IRIS Accounts Production v25.2.0.378 07689770 Board of Directors 1.1.24 31.12.24 31.12.24 true false true true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh076897702023-12-31076897702024-12-31076897702024-01-012024-12-31076897702022-12-31076897702023-01-012023-12-31076897702023-12-3107689770ns15:EnglandWales2024-01-012024-12-3107689770ns14:PoundSterling2024-01-012024-12-3107689770ns10:Director12024-01-012024-12-3107689770ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3107689770ns10:FRS1022024-01-012024-12-3107689770ns10:Audited2024-01-012024-12-3107689770ns10:LargeCompaniesRegimeForDirectorsReport2024-01-012024-12-3107689770ns10:LargeCompaniesRegimeForAccounts2024-01-012024-12-3107689770ns10:FullAccounts2024-01-012024-12-310768977012024-01-012024-12-3107689770ns10:Director22024-01-012024-12-3107689770ns10:Director32024-01-012024-12-3107689770ns10:RegisteredOffice2024-01-012024-12-3107689770ns5:PreviouslyStatedAmount2024-01-012024-12-3107689770ns5:RetainedEarningsAccumulatedLossesns5:PriorPeriodIncreaseDecrease2024-01-012024-12-3107689770ns5:CurrentFinancialInstruments2024-12-3107689770ns5:CurrentFinancialInstruments2023-12-3107689770ns5:Non-currentFinancialInstruments2024-12-3107689770ns5:Non-currentFinancialInstruments2023-12-3107689770ns5:ShareCapital2024-12-3107689770ns5:ShareCapital2023-12-3107689770ns5:RetainedEarningsAccumulatedLosses2024-12-3107689770ns5:ShareCapital2022-12-3107689770ns5:RetainedEarningsAccumulatedLosses2022-12-3107689770ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3107689770ns5:RetainedEarningsAccumulatedLossesns5:PreviouslyStatedAmount2023-01-012023-12-3107689770ns5:PreviouslyStatedAmount2023-01-012023-12-3107689770ns5:RetainedEarningsAccumulatedLossesns5:PreviouslyStatedAmount2023-12-3107689770ns5:PreviouslyStatedAmount2023-12-3107689770ns5:PriorPeriodIncreaseDecrease2024-01-012024-12-3107689770ns5:ShareCapital2023-12-3107689770ns5:RetainedEarningsAccumulatedLosses2023-12-3107689770ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-310768977012024-01-012024-12-3107689770ns5:NetGoodwill2024-01-012024-12-3107689770ns10:HighestPaidDirector2024-01-012024-12-3107689770ns10:HighestPaidDirector2023-01-012023-12-3107689770ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2024-01-012024-12-3107689770ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2023-01-012023-12-3107689770ns5:OwnedAssets2024-01-012024-12-3107689770ns5:OwnedAssets2023-01-012023-12-3107689770ns5:NetGoodwill2023-01-012023-12-3107689770ns5:NetGoodwill2023-12-3107689770ns5:NetGoodwill2024-12-3107689770ns5:NetGoodwill2023-12-3107689770ns5:LandBuildings2023-12-3107689770ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3107689770ns5:LeaseholdImprovements2023-12-3107689770ns5:PlantMachinery2023-12-3107689770ns5:LandBuildings2024-01-012024-12-3107689770ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3107689770ns5:LeaseholdImprovements2024-01-012024-12-3107689770ns5:PlantMachinery2024-01-012024-12-3107689770ns5:LandBuildings2024-12-3107689770ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3107689770ns5:LeaseholdImprovements2024-12-3107689770ns5:PlantMachinery2024-12-3107689770ns5:LandBuildings2023-12-3107689770ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3107689770ns5:LeaseholdImprovements2023-12-3107689770ns5:PlantMachinery2023-12-3107689770ns5:FurnitureFittings2023-12-3107689770ns5:MotorVehicles2023-12-3107689770ns5:ComputerEquipment2023-12-3107689770ns5:FurnitureFittings2024-01-012024-12-3107689770ns5:MotorVehicles2024-01-012024-12-3107689770ns5:ComputerEquipment2024-01-012024-12-3107689770ns5:FurnitureFittings2024-12-3107689770ns5:MotorVehicles2024-12-3107689770ns5:ComputerEquipment2024-12-3107689770ns5:FurnitureFittings2023-12-3107689770ns5:MotorVehicles2023-12-3107689770ns5:ComputerEquipment2023-12-3107689770ns5:CostValuation2023-12-3107689770ns5:TransfersBetweenInvestmentClassesIncreaseDecreaseInInvestments2024-12-3107689770ns5:CostValuation2024-12-3107689770ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3107689770ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3107689770ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-12-3107689770ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-3107689770ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3107689770ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-3107689770ns5:WithinOneYear2024-12-3107689770ns5:WithinOneYear2023-12-3107689770ns5:BetweenOneFiveYears2024-12-3107689770ns5:BetweenOneFiveYears2023-12-3107689770ns5:AllPeriods2024-12-3107689770ns5:AllPeriods2023-12-3107689770ns5:DeferredTaxation2023-12-3107689770ns5:DeferredTaxation2024-01-012024-12-3107689770ns5:DeferredTaxation2024-12-3107689770ns5:RetainedEarningsAccumulatedLossesns5:PreviouslyStatedAmount2023-12-31
REGISTERED NUMBER: 07689770 (England and Wales)















Strategic Report, Report of the Directors and

Financial Statements

for the Year Ended 31 December 2024

for

Longacres Garden Centre Limited

Longacres Garden Centre Limited (Registered number: 07689770)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Strategic Report 2

Report of the Directors 5

Report of the Independent Auditors 7

Income Statement 10

Other Comprehensive Income 11

Balance Sheet 12

Statement of Changes in Equity 13

Cash Flow Statement 14

Notes to the Cash Flow Statement 15

Notes to the Financial Statements 16


Longacres Garden Centre Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: J M Erridge
N P Long
C J Long





REGISTERED OFFICE: Longacres Nursery
London Road
Bagshot
Surrey
GU19 5JB





REGISTERED NUMBER: 07689770 (England and Wales)





AUDITORS: WP Audit Services LLP
Chancery House
30 St Johns Road
Woking
Surrey
GU21 7SA

Longacres Garden Centre Limited (Registered number: 07689770)

Strategic Report
for the Year Ended 31 December 2024

The directors present their strategic report for the year ended 31 December 2024.

REVIEW OF BUSINESS
The board aim to present a review of the development and performance of the company during the year under review and its position at the year end. This review is consistent with the size and nature of the company and is written in the context of risks and uncertainties it faces.

During the period under review, the directors are pleased to report an increase of 7.5% in sales over the previous year.

The directors increased the gross profit margin from 32.8% to 34.6% and accordingly, despite inflationary pressures from wages and increased energy prices, profit before tax increased from £450,776 to £1,285,787.

The directors aim to maintain the company's existing management policies which have resulted in the company's successful period of trading. These policies include the intention to grow sales and maintain control over costs.

The directors consider that the results for the period to be satisfactory and are confident that the company will continue to trade profitably in the future. The continuing profitability has left the company in a sound financial position at the end of the year and is in line with the company's expectations.


KEY PERFORMANCE INDICATORS

The company regularly reports and monitors its performance against strategic objectives by means of key performance indicators (KPI’s). The principle KPI’s being turnover, gross profit margins, profit before taxation and liquidity.


2024 2023
£    £   

Turnover 61,180,051 56,897,047

Gross profit margin 34.6% 32.8%

Profit before taxation 1,285,787 450,776

Net Current Assets 4,757,577 2,732,638

Cash generated from operations 940,610 3,641,304

PRINCIPAL RISKS AND UNCERTAINTIES
The management of the company and the nature of its trading strategy are subject to a number of risks. The company operates a thorough risk assessment and management process which involves a formal review of all the risks identified and introducing processes to monitor and mitigate each risk, where possible.

Cost inflation and supply chain
The company continues to have a strong supply chain system, which allows it to negotiate better purchasing terms and work with suppliers to improve supply chain efficiency. However, the company remains exposed to periods of cost inflation and continually assesses any risks identified with the aim of mitigating the threats these may have on the company's operations and profitability.


Longacres Garden Centre Limited (Registered number: 07689770)

Strategic Report
for the Year Ended 31 December 2024


Principal financial instruments
The company's principal financial instruments comprise bank balances, inventories, trade debtors, trade creditors and hire purchase finance. The main purpose of these instruments is to provide funds for the company's operations. Their existence exposes the group to a number of financial risks, which have been considered and are managed as follows:

Operational risk
Operational risk is the risk of a direct or indirect loss resulting from the inadequacies or failures of processes or controls due to technology, staff, organisation or external factors. To monitor and control operational risk, the company maintains a system of comprehensive policies and a control framework which is designed to provide a sound and well-controlled operational environment.

Liquidity risk
Liquidity risk is the risk that the company will have insufficient resources to meet its financial liabilities as they fall due. The company's strategy to managing liquidity risk is to ensure that the company has sufficient funds to meet all its potential liabilities as they fall due.


Interest rate risk
Interest rate risk is the risk that the financial performance of the company will be adversely affected by adverse fluctuations on interest rates being charged to the company on its financial instruments. The interest rate risk is managed by using short term agreements with fixed low interest rates. This is deemed sufficient to mitigate this risk.

Credit risk
The company has a significant and diverse customer base, ranging from large companies to individual customers. This, combined with undertaking stringent credit checks and the implementation of further safeguards, where necessary, minimises credit risk.

Currency risk
Currency risk is the risk that the financial performance of the company will be adversely affected by adverse fluctuations in foreign currencies used by the company. The company has minimal exposure to foreign currency risk.

The directors review the principal risks and uncertainties facing the company on a regular basis and ensure systems and policies are continuously updated to reflect any changes, they work in an efficient manner to minimise those risks and help achieve the company's objectives.

GOING CONCERN
The company's business activities, together with the factors likely to affect its future development, performance and position are set out above. After making enquiries, the directors have an expectation that the company's net current assets as at 31 December 2024 of £4.8m are more than sufficient to provide adequate resources to continue in operational existence for the foreseeable future.

The directors have therefore concluded that it is appropriate to prepare the financial statements on a going concern basis.


Longacres Garden Centre Limited (Registered number: 07689770)

Strategic Report
for the Year Ended 31 December 2024

SECTION 172(1) STATEMENT
The Directors act in a way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its members as a whole, and in doing so have regard to all matters set out in section 172 of the Companies Act 2006 when performing their duties and when making decisions for the long term.

Please refer to the Report of the Directors for further details regarding engagement with their employees and other stakeholders.

ON BEHALF OF THE BOARD:





N P Long - Director


29 September 2025

Longacres Garden Centre Limited (Registered number: 07689770)

Report of the Directors
for the Year Ended 31 December 2024

The directors present their report with the financial statements of the company for the year ended 31 December 2024.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of garden centre operators. The company operated from six sites for the whole of the year.

DIVIDENDS
Interim dividends of £496,000 (2023: £376,000) were paid in the year. The directors recommend that no final dividend be paid.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

J M Erridge
N P Long
C J Long

ENGAGEMENT WITH EMPLOYEES
The company gives full consideration to applications for employment from disabled persons where the candidate's particular aptitudes and abilities are consistent with adequately meeting the requirements of the job. Opportunities are available to all employees for training, career development and promotion.

Longacres is a family run business with directors working alongside staff and regularly having debriefs with shop management, supervisors, buyers and other staff: this allows employees to influence the decision-making process and encourages an awareness of the financial and economic factors affecting the performance of their departments, shops and the company as a whole. It also provides opportunities for employees to feedback information on matters of concern to them.

ENGAGEMENT WITH SUPPLIERS, CUSTOMERS AND OTHERS
Customer service is at the forefront of Longacres success and we are very much dependent on our employees to provide a first-class service to help us retain our competitiveness in such difficult times for the retail market. A dedicated customer service team, Facebook, Trust Pilot and other social media outlets all help provide essential feedback so the company can monitor our progress and adapt quickly to changing demands.

The supply of many varied quality products at competitive prices requires a large number of supply chains to be working effectively.

STREAMLINED ENERGY AND CARBON REPORTING
The SECR disclosures presents the company’s carbon footprints within the UK for scope 1,2 and 3 emissions
based on SECR Legislation, as appropriate intensity metric, the total energy use of electricity, gas and transport
fuel and an energy efficiency actions summary taken during the relevant financial year.

For the year ended 31 December 2024: 2024 2023

UK Energy consumption used to calculate emissions (kWh) 3,385,780 4,328,630

Associated Greenhouse gas emissions (Kg CO2e) 971,329 935,719

Associated Greenhouse gas emissions per £ turnover (Kg CO2e) 0.016 0.016

UK energy use covers total electricity purchases by the company for its own use, total quantity of consumption
of gas as fuel and total fuel used for business travel.

Associated Greenhouse gases have been calculated using 'GHG Reporting Protocol - Corporate Standard'
methodology.

The company continues to search for direct savings in energy and associated carbon emissions through

Longacres Garden Centre Limited (Registered number: 07689770)

Report of the Directors
for the Year Ended 31 December 2024

operational and technological improvements.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-state whether applicable accounting standards have been followed, subject to any material departures disclosed and
explained in the financial statements;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, WP Audit Services LLP, have indicated their willingness to continue in office.

ON BEHALF OF THE BOARD:





N P Long - Director


29 September 2025

Report of the Independent Auditors to the Members of
Longacres Garden Centre Limited

Opinion
We have audited the financial statements of Longacres Garden Centre Limited (the 'company') for the year ended 31 December 2024 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Longacres Garden Centre Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page six, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory framework that the company operates in, focussing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context include the Companies Act and tax legislation. In addition we considered the provisions of other laws and regulations that do not have an effect on the financial statements but compliance with which may be fundamental to the company's ability to incur or to avoid a material penalty, including the company's operating licences and environmental regulations.

Our procedures in response to the risks identified included reviewing the financial statements disclosures and testing supporting documentation to assess compliance with the provisions of relevant laws and regulations considered to have a direct effect in the financial statements, enquiring of management concerning actual or potential litigation and claims, performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud, reading minutes of meetings of those charged with governance, reviewing correspondence with relevant regulatory authorities and in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments, assessing whether the judgements made in making accounting estimates are indicative of a potential bias and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential audit risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Longacres Garden Centre Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Andrew Carpenter (Senior Statutory Auditor)
for and on behalf of WP Audit Services LLP
Chancery House
30 St Johns Road
Woking
Surrey
GU21 7SA

29 September 2025

Longacres Garden Centre Limited (Registered number: 07689770)

Income Statement
for the Year Ended 31 December 2024

31/12/24 31/12/23
as restated
Notes £    £   

REVENUE 3 61,180,051 56,897,047

Cost of sales (39,993,721 ) (38,241,606 )
GROSS PROFIT 21,186,330 18,655,441

Administrative expenses (20,853,232 ) (19,275,978 )
333,098 (620,537 )

Other operating income 4 1,120,232 1,154,875
OPERATING PROFIT 6 1,453,330 534,338

Income from shares in group undertakings 1,092,153 -
Interest receivable and similar income 91,205 83,001
2,636,688 617,339
Amounts written off investments 7 (963,168 ) -
1,673,520 617,339

Interest payable and similar expenses 8 (387,733 ) (166,563 )
PROFIT BEFORE TAXATION 1,285,787 450,776

Tax on profit 9 (840,065 ) (239,786 )
PROFIT FOR THE FINANCIAL YEAR 445,722 210,990

Longacres Garden Centre Limited (Registered number: 07689770)

Other Comprehensive Income
for the Year Ended 31 December 2024

31/12/24 31/12/23
as restated
Notes £    £   

PROFIT FOR THE YEAR 445,722 210,990


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

445,722

210,990
Note
Prior year adjustment 11 (1,144,557 )
TOTAL COMPREHENSIVE INCOME
SINCE LAST ANNUAL REPORT

(698,835

)

Longacres Garden Centre Limited (Registered number: 07689770)

Balance Sheet
31 December 2024

31/12/24 31/12/23
as restated
Notes £    £   
FIXED ASSETS
Intangible assets 12 5,985,505 7,072,971
Property, plant and equipment 13 17,051,609 17,377,051
Investments 14 - 963,168
23,037,114 25,413,190

CURRENT ASSETS
Inventories 15 6,129,726 6,058,827
Debtors 16 2,265,725 2,566,253
Cash at bank 2,203,352 3,444,371
10,598,803 12,069,451
CREDITORS
Amounts falling due within one year 17 (5,841,226 ) (9,336,813 )
NET CURRENT ASSETS 4,757,577 2,732,638
TOTAL ASSETS LESS CURRENT
LIABILITIES

27,794,691

28,145,828

CREDITORS
Amounts falling due after more than one
year

18

(3,128,125

)

(3,540,625

)

PROVISIONS FOR LIABILITIES 21 (486,100 ) (374,459 )
NET ASSETS 24,180,466 24,230,744

CAPITAL AND RESERVES
Called up share capital 22 9,501,000 9,501,000
Retained earnings 23 14,679,466 14,729,744
24,180,466 24,230,744

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:





N P Long - Director


Longacres Garden Centre Limited (Registered number: 07689770)

Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2023 9,501,000 14,894,754 24,395,754

Changes in equity
Dividends - (376,000 ) (376,000 )
Total comprehensive income - 1,355,547 1,355,547
Balance at 31 December 2023 9,501,000 15,874,301 25,375,301
Prior year adjustment - (1,144,557 ) (1,144,557 )
As restated 9,501,000 14,729,744 24,230,744

Changes in equity
Dividends - (496,000 ) (496,000 )
Total comprehensive income - 445,722 445,722
Balance at 31 December 2024 9,501,000 14,679,466 24,180,466

Longacres Garden Centre Limited (Registered number: 07689770)

Cash Flow Statement
for the Year Ended 31 December 2024

31/12/24 31/12/23
as restated
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 940,610 3,641,304
Interest paid (387,733 ) (166,563 )
Tax paid (668,262 ) (554,127 )
Net cash from operating activities (115,385 ) 2,920,614

Cash flows from investing activities
Purchase of intangible fixed assets - (1,956,082 )
Purchase of tangible fixed assets (960,605 ) (5,299,982 )
Sale of tangible fixed assets 8,809 5,458
Interest received 91,205 83,001
Dividends received 1,092,153 -
Net cash from investing activities 231,562 (7,167,605 )

Cash flows from financing activities
New loans in year - 3,953,125
Loan repayments in year (412,500 ) -
Amount withdrawn by directors (448,696 ) (547,905 )
Equity dividends paid (496,000 ) (376,000 )
Net cash from financing activities (1,357,196 ) 3,029,220

Decrease in cash and cash equivalents (1,241,019 ) (1,217,771 )
Cash and cash equivalents at beginning of
year

2

3,444,371

4,662,142

Cash and cash equivalents at end of year 2 2,203,352 3,444,371

Longacres Garden Centre Limited (Registered number: 07689770)

Notes to the Cash Flow Statement
for the Year Ended 31 December 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

31/12/24 31/12/23
as restated
£    £   
Profit before taxation 1,285,787 450,776
Depreciation charges 2,366,846 2,204,226
Profit on disposal of fixed assets (2,142 ) (5,458 )
Amounts written off investments 963,168 -
Finance costs 387,733 166,563
Finance income (1,183,358 ) (83,001 )
3,818,034 2,733,106
Increase in inventories (70,899 ) (74,241 )
Decrease/(increase) in trade and other debtors 520,366 (582,203 )
(Decrease)/increase in trade and other creditors (3,326,891 ) 1,564,642
Cash generated from operations 940,610 3,641,304

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31/12/24 1/1/24
£    £   
Cash and cash equivalents 2,203,352 3,444,371
Year ended 31 December 2023
31/12/23 1/1/23
as restated
£    £   
Cash and cash equivalents 3,444,371 4,662,142


3. ANALYSIS OF CHANGES IN NET DEBT

At 1/1/24 Cash flow At 31/12/24
£    £    £   
Net cash
Cash at bank 3,444,371 (1,241,019 ) 2,203,352
3,444,371 (1,241,019 ) 2,203,352
Debt
Debts falling due within 1 year (412,500 ) - (412,500 )
Debts falling due after 1 year (3,540,625 ) 412,500 (3,128,125 )
(3,953,125 ) 412,500 (3,540,625 )
Total (508,754 ) (828,519 ) (1,337,273 )

Longacres Garden Centre Limited (Registered number: 07689770)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Longacres Garden Centre Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These financial statements have been prepared in accordance with applicable United Kingdom accounting
standards, including Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the
United Kingdom and Republic of Ireland' ('FRS 102'), and with the Companies Act 2006. The financial
statements have been prepared on the historical cost basis.

The financial statements are presented in Sterling (£).

Going concern
After reviewing the company's cash position, forecasts and projections for a period of 12 months from the accounts signing date, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
Critical accounting estimates and areas of judgement
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical accounting estimates and assumptions
The company makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

In preparing these financial statements the directors have made the following judgements:

Determination as to whether the company's tangible and intangible assets indicate impairment. Decisions are made based on considering factors such as the economic viability and expected future financial performance of the asset.
Determination as to whether the company's stocks indicate impairment. Decisions are made based on considering the age and state of the stock held.

Other key sources of estimations are:

Goodwill is amortised over its useful life. The actual life and residual value is assessed annually and may vary having consideration of the same factors as considered for impairment.
Property, plant and equipment are depreciated over their useful lives. The actual lives are assessed annually and may vary having consideration of factors such as technological innovation, product life cycles and maintenance programmes.

Longacres Garden Centre Limited (Registered number: 07689770)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Turnover
The company operates a number of stores for the sale of a range of products. Sales of goods are recognised on sale to the customer, which is considered the point of delivery. Store sales are usually paid by cash, credit or payment card.

Sales are made to store customers with a right to return within 28 days, subject to certain conditions regarding the usage. Accumulated experience is used to estimate and provide for such returns at the time of sale.

Concession and rental income are accrued on a time basis and are recognised within 'other operating income'.

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the statement of income and retained earnings over its useful economic life.

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years. The estimated useful lives range as follows:
Goodwill - 5 - 20 years

Goodwill, being the amount paid in connection with the acquisition of businesses in 2011, 2016 and 2019.

If there is an indication that there has been a significant change in amortisation rate or residual value of an asset, the amortisation of that asset is revised prospectively to reflect the new expectations.

Goodwill is assessed at each reporting date to determine whether there is any indication of impairment.

Longacres Garden Centre Limited (Registered number: 07689770)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the following rates.

Depreciation is provided on the following basis:

Freehold property - straight line over 20 years
Freehold land - no depreciation
Plant and machinery - 20% on cost
Motor vehicles - 20% on cost
Fixtures and fittings - 10% on cost
Computer equipment - 33% on cost
Improvements to property - straight line over 20 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.



Impairment of fixed assets and goodwill
Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

Investments in subsidiaries
Investments in subsidiaries are accounted for at cost less impairment. Any impairment losses are recognised in the profit and loss account.

Stocks
Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost is calculated using the cost of purchase based on the latest seasonal supplier purchase price.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Longacres Garden Centre Limited (Registered number: 07689770)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Transactions in currencies other than the functional currency (foreign currencies) are initially recorded at the exchange rate prevailing on the date of the transaction.

Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange ruling at the reporting date. Non-monetary assets and liabilities denominated in foreign currencies are translated at the rate ruling at the date of the transaction or, if the asset or liability is measured at fair value, the rate when that fair value was determined.

All translation differences are taken to profit or loss, except to the extent that they relate to gains or losses on non-monetary items recognised in other comprehensive income, when the related translation gain or loss is also recognised in other comprehensive income.

Operating leases: the company as lessee
Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Financial instruments
The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's balance sheet when the Company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


Longacres Garden Centre Limited (Registered number: 07689770)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Basic financial assets
Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets
Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Financial instruments (continued)
Impairment of financial assets
Financial assets are assessed for indicators of impairment at each reporting date.

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Longacres Garden Centre Limited (Registered number: 07689770)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Financial instruments (continued)
Other financial instruments
Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments
Derecognition of financial assets
Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities
Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

3. REVENUE

The revenue and profit before taxation are attributable to the one principal activity of the company.

All revenue arose within the United Kingdom.

4. OTHER OPERATING INCOME
31/12/24 31/12/23
as restated
£    £   
Rents received 1,118,527 1,127,415
Sundry receipts 1,705 27,460
1,120,232 1,154,875

5. EMPLOYEES AND DIRECTORS
31/12/24 31/12/23
as restated
£    £   
Wages and salaries 11,294,587 9,902,030
Social security costs 801,082 660,263
Other pension costs 186,546 156,953
12,282,215 10,719,246

Longacres Garden Centre Limited (Registered number: 07689770)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

5. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
31/12/24 31/12/23
as restated

Clerical 12 12
Retail 531 501
Restaurant 107 101
650 614

31/12/24 31/12/23
as restated
£    £   
Directors' remuneration 266,250 253,750

Information regarding the highest paid director is as follows:
31/12/24 31/12/23
as restated
£    £   
Emoluments etc 106,500 101,500

6. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31/12/24 31/12/23
as restated
£    £   
Hire of plant and machinery 11,724 20,942
Depreciation - owned assets 1,279,380 1,185,606
Profit on disposal of fixed assets (2,142 ) (5,458 )
Goodwill amortisation 1,087,466 1,018,620
Auditors' remuneration 30,000 27,500
Auditors' remuneration for non audit work 8,700 8,085
Foreign exchange differences - (11,288 )

7. AMOUNTS WRITTEN OFF INVESTMENTS
31/12/24 31/12/23
as restated
£    £   
Amount written off investments 963,168 -

8. INTEREST PAYABLE AND SIMILAR EXPENSES
31/12/24 31/12/23
as restated
£    £   
Bank loan interest 259,425 119,127
Other loan interest 128,308 47,436
387,733 166,563

Longacres Garden Centre Limited (Registered number: 07689770)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

9. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31/12/24 31/12/23
as restated
£    £   
Current tax:
UK corporation tax 700,000 239,786
Prior year under / (over) provision 28,424 -
Total current tax 728,424 239,786

Deferred tax 111,641 -
Tax on profit 840,065 239,786

UK corporation tax has been charged at 25% (2023 - 25%).

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

31/12/24 31/12/23
as restated
£    £   
Profit before tax 1,285,787 450,776
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2023 - 25%)

321,447

112,694

Effects of:
Expenses not deductible for tax purposes 240,792 257
Income not taxable for tax purposes (273,038 ) -
Capital allowances in excess of depreciation - (60,190 )
Depreciation in excess of capital allowances 253,641 -
Adjustments to tax charge in respect of previous periods 28,424 -
Non-tax deductible amortisation of goodwill 271,867 254,655
Adjustment for change of tax rate between years - (17,691 )
Overpayment to HMRC - (35,012 )
FRS102 interest adjustments 32,077 30,479
Other tax adjustments (35,145 ) (45,406 )
Total tax charge 840,065 239,786

10. DIVIDENDS

Interim dividends of £496,000 (2023: £376,000) were paid in the year.

Longacres Garden Centre Limited (Registered number: 07689770)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

11. PRIOR YEAR ADJUSTMENT

On 20 July 2023 Longacres Garden Centre Limited (Longacres) purchased the entire share capital of Bourne Valley Garden Centre Limited (Bourne Valley) and subsequently hived up the ongoing trade, assets and liabilities. The original financial statements did not accurately reflect the hive up of tangible fixed assets and stock from Bourne Valley and the correct disclosure of investments and goodwill at the reporting date.

In addition, an error was identified in the amortisation write off period of business acquisitions made in 2016 and 2019 resulting in the carrying value of goodwill being overstated in prior periods.

The prior year adjustments result in a reduction to opening reserves at 1 January 2023 of £ 1,032,395 and a net reduction to profit in the year to 31 December 2023 of £112,162.

12. INTANGIBLE FIXED ASSETS
Goodwill
£   
Cost
At 1 January 2024
and 31 December 2024 17,367,222
Amortisation
At 1 January 2024 10,294,251
Amortisation for year 1,087,466
At 31 December 2024 11,381,717
Net book value
At 31 December 2024 5,985,505
At 31 December 2023 7,072,971

13. PROPERTY, PLANT AND EQUIPMENT
Improvements
Freehold Long to Plant and
property leasehold property machinery
£    £    £    £   
Cost
At 1 January 2024 8,098,982 2,687,763 9,142,952 1,569,637
Additions 28,025 - 304,626 -
Disposals - - - -
At 31 December 2024 8,127,007 2,687,763 9,447,578 1,569,637
Depreciation
At 1 January 2024 968,513 137,652 3,910,759 1,398,631
Charge for year 124,933 26,878 474,097 93,352
Eliminated on disposal - - - -
At 31 December 2024 1,093,446 164,530 4,384,856 1,491,983
Net book value
At 31 December 2024 7,033,561 2,523,233 5,062,722 77,654
At 31 December 2023 7,130,469 2,550,111 5,232,193 171,006

Longacres Garden Centre Limited (Registered number: 07689770)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

13. PROPERTY, PLANT AND EQUIPMENT - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Cost
At 1 January 2024 4,916,777 712,760 319,540 27,448,411
Additions 315,092 312,862 - 960,605
Disposals - (43,496 ) - (43,496 )
At 31 December 2024 5,231,869 982,126 319,540 28,365,520
Depreciation
At 1 January 2024 2,957,265 444,878 253,662 10,071,360
Charge for year 335,947 189,810 34,363 1,279,380
Eliminated on disposal - (36,829 ) - (36,829 )
At 31 December 2024 3,293,212 597,859 288,025 11,313,911
Net book value
At 31 December 2024 1,938,657 384,267 31,515 17,051,609
At 31 December 2023 1,959,512 267,882 65,878 17,377,051

14. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
Cost
At 1 January 2024 963,168
Reclassification/transfer (963,168 )
At 31 December 2024 -
Net book value
At 31 December 2024 -
At 31 December 2023 963,168

The following was a subsidiary undertaking of the Company:

Company Country of incorporation Class of shares %
Bourne Valley Garden Centre Limited England Ordinary 100

The registered office of Bourne Valley Garden Centre Limited is Longacres Nursery, London Road, Bagshot, England, GU19 5JB.

15. INVENTORIES
31/12/24 31/12/23
as restated
£    £   
Stocks 6,129,726 6,058,827

Longacres Garden Centre Limited (Registered number: 07689770)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/24 31/12/23
as restated
£    £   
Trade debtors 818,810 1,579,593
Other debtors 273,254 602,669
Tax 219,838 -
Prepayments and accrued income 953,823 383,991
2,265,725 2,566,253

17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/24 31/12/23
as restated
£    £   
Bank loans and overdrafts (see note 19) 412,500 412,500
Trade creditors 2,780,045 4,723,548
Amounts owed to group undertakings - 1,402,504
Tax 280,000 -
Social security and other taxes 168,396 1,227,988
VAT 967,353 -
Other creditors and accruals 188,295 84,753
Directors' current accounts 656,373 1,105,069
Accruals and deferred income 388,264 380,451
5,841,226 9,336,813

18. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/12/24 31/12/23
as restated
£    £   
Bank loans (see note 19) 3,128,125 3,540,625

19. LOANS

An analysis of the maturity of loans is given below:

31/12/24 31/12/23
as restated
£    £   
Amounts falling due within one year or on demand:
Bank loans 412,500 412,500

Amounts falling due between one and two years:
Bank loans - 1-2 years 412,500 3,540,625

Amounts falling due between two and five years:
Bank loans - 2-5 years 2,715,625 -

Interest is charged on the above loans for each interest period of three months at an annual rate which is the sum of the margin of 1.9%-2% plus LIBOR.

Longacres Garden Centre Limited (Registered number: 07689770)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

20. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31/12/24 31/12/23
as restated
£    £   
Within one year 365,000 365,000
Between one and five years 735,417 900,000
1,100,417 1,265,000

21. PROVISIONS FOR LIABILITIES
31/12/24 31/12/23
as restated
£    £   
Deferred tax 486,100 374,459

Deferred
tax
£   
Balance at 1 January 2024 374,459
Provided during year 111,641
Balance at 31 December 2024 486,100

Deferred tax has arisen due to:

31/12/2431/12/23
££
Accelerated capital allowances486,100374,459
Other timing differences--
486,100374,459

The deferred tax provision relates principally to accelerated capital allowances. The timing of the reversal of the provision is uncertain due to the offset of excess depreciation of existing assets and accelerated capital allowances being claimed on future purchases.

Deferred tax has been recognised at a rate of 25%.

Longacres Garden Centre Limited (Registered number: 07689770)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

22. CALLED UP SHARE CAPITAL

2024 2023
£ £
Allotted, called up and fully paid
A Ordinary shares of £1 each 500 500
B Ordinary shares of £1 each 9,500,000 9,500,000
C Ordinary shares of £1 each 200 200
D Ordinary shares of £1 each 150 150
E Ordinary shares of £1 each 150 150
9,501,000 9,501,000


The A ordinary shares are non-redeemable but shall hold full rights in respect of voting, and will entitle the holder to full participation in respect of equity and in that event of a winding up of the company. The shares will be considered by the directors when considering dividends from time to time.

The B ordinary shares are non-voting and non-redeemable and are ranked as a separate class for the purposes of the declaration and payment of dividends. Otherwise, these B ordinary shares rank pari passu and have the same rights and are subject to the same restrictions as the ordinary shares in the capital of the company, including full rights to participate in distributions of capital (including winding up).

The C ordinary shares rank as a separate class of shares for the purposes of the declaration and payment of dividends but rank pari passu and have the same voting and other rights as the ordinary shares in the capital of the company.

The D ordinary shares rank as a separate class of shares for the purposes of the declaration and payment of dividends but rank pari passu and have the same voting and other rights as the ordinary shares in the capital of the company.

The E ordinary shares rank as a separate class of shares for the purposes of the declaration and payment of dividends but rank pari passu and have the same voting and other rights as the ordinary shares in the capital of the company.

23. RESERVES
Retained
earnings
£   

At 1 January 2024 15,874,301
Prior year adjustment (1,144,557 )
14,729,744
Profit for the year 445,722
Dividends (496,000 )
At 31 December 2024 14,679,466

24. PENSION COMMITMENTS

The Company operates a defined contribution pension scheme whose assets are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company during the year and amounted to £186,546 (2023: £156,953). The year end liability in respect of the scheme is £34,434 (2023: £10,736).

Longacres Garden Centre Limited (Registered number: 07689770)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

25. RELATED PARTY DISCLOSURES

During the period various transactions took place with the following related parties:

20242023
£   £   

Purchases from companies under common control(1,430,893)(1,017,554)
Sales to companies under common control2,384,3462,252,939
Recharges to companies under common control758,558664,110
Recharges from companies under common control(4,797)(1,489)
Management charges made to companies under common control1,316,5391,418,303
Owed to companies under common control-23,760
Owed by companies under common control418,320875,111
Combined amounts owed to directors656,3731,105,068
Purchases from other related parties(55,262)(56,569)

26. ULTIMATE CONTROLLING PARTY

The company is under the control of the directors.