Company registration number 07709704 (England and Wales)
RH45 LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
RH45 LIMITED
COMPANY INFORMATION
Directors
D Main
K Horder
(Appointed 22 January 2025)
Secretary
S Howard
Company number
07709704
Registered office
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
Auditor
HW Fisher Audit
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
RH45 LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 24
RH45 LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The company continues to carry out its principal business activities, namely the management of super-prime residential property and services related to the aforementioned.

 

For the year ended 31 December 2024, turnover was £14.4m. Profit after taxation was £981,089. The company received a dividend of £450,000 during the year from its subsidiary RH45 HR Limited.

 

The company will continue to push for growth within the UK market, alongside its expected growth and presence in overseas territories.

Principal risks and uncertainties

 

(i) Loss of Key Personnel

 

Key individuals are vital to the operational wellbeing and continued growth of the company. Ensuring business continuity and mitigating disruption to operations is achieved by supporting a positive work environment and offering competitive remuneration packages to staff.

(ii) Liquidity Risk

 

The company manages its liquidity risk by undertaking regular reviews of commitments and verifying that sufficient cash reserves are held to settle any future liabilities.

 

(iii) Foreign Exchange Risk

 

With further expansion into international markets, The company may find itself with increased exposure to foreign currency. Regular review is critical to mitigate the risk of material exchange fluctuations.

(iv) Cyber and Fraud Risk

 

The company maintains robust internal systems and processes, which are reviewed regularly to protect assets and eliminate any financial and operational impact.

 

(v) Credit Risk

 

The company does not utilise any credit facilities, as business activities allow the company to remain liquid, with sufficient cash reserves on hand.

Key performance indicators

RH45 monitors and analyses its performance using the following key performance indicators:

 

 

 

 

 

The company had £805,345 in retained earnings as at 31st December 2024, with net assets totaling £805,472.

RH45 LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

On behalf of the board

D Main
Director
30 September 2025
RH45 LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of the provision of management and concierge services for luxury properties in London.

Results and dividends

Ordinary dividends were paid amounting to £1,000,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D Main
K Horder
(Appointed 22 January 2025)
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
D Main
Director
30 September 2025
RH45 LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

RH45 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RH45 LIMITED
- 5 -
Opinion

We have audited the financial statements of RH45 Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

RH45 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RH45 LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

As part of our planning process:

 

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:

RH45 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RH45 LIMITED
- 7 -

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mandy Janes (Senior Statutory Auditor)
For and on behalf of HW Fisher Audit, Statutory Auditor
Chartered Accountants
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
30 September 2025
RH45 LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
14,399,914
12,374,885
Cost of sales
(9,261,779)
(7,699,201)
Gross profit
5,138,135
4,675,684
Administrative expenses
(3,889,443)
(3,385,166)
Other operating income
57,000
63,840
Operating profit
4
1,305,692
1,354,358
Interest receivable and similar income
8
64,786
23,401
Interest payable and similar expenses
9
(21,000)
(21,000)
Profit before taxation
1,349,478
1,356,759
Tax on profit
10
(368,389)
(390,824)
Profit for the financial year
981,089
965,935
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
RH45 LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
49,654
53,309
Current assets
Debtors
15
2,305,689
2,346,183
Cash at bank and in hand
2,376,687
2,264,079
4,682,376
4,610,262
Creditors: amounts falling due within one year
16
(3,226,558)
(3,139,188)
Net current assets
1,455,818
1,471,074
Total assets less current liabilities
1,505,472
1,524,383
Creditors: amounts falling due after more than one year
17
(700,000)
(700,000)
Net assets
805,472
824,383
Capital and reserves
Called up share capital
19
127
127
Profit and loss reserves
805,345
824,256
Total equity
805,472
824,383

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
D Main
Director
Company registration number 07709704 (England and Wales)
RH45 LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
49,654
53,309
Investments
13
100
100
49,754
53,409
Current assets
Debtors
15
1,993,427
2,020,700
Cash at bank and in hand
1,695,717
1,718,479
3,689,144
3,739,179
Creditors: amounts falling due within one year
16
(2,243,122)
(2,270,141)
Net current assets
1,446,022
1,469,038
Total assets less current liabilities
1,495,776
1,522,447
Creditors: amounts falling due after more than one year
17
(700,000)
(700,000)
Net assets
795,776
822,447
Capital and reserves
Called up share capital
19
127
127
Profit and loss reserves
795,649
822,320
Total equity
795,776
822,447

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £973,329 (2023 - £973,505 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
D Main
Director
Company registration number 07709704 (England and Wales)
RH45 LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
127
358,336
358,463
Year ended 31 December 2023:
Profit and total comprehensive income
-
965,935
965,935
Dividends
11
-
(500,015)
(500,015)
Balance at 31 December 2023
127
824,256
824,383
Year ended 31 December 2024:
Profit and total comprehensive income
-
981,089
981,089
Dividends
11
-
(1,000,000)
(1,000,000)
Balance at 31 December 2024
127
805,345
805,472
RH45 LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
127
348,830
348,957
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
973,505
973,505
Dividends
11
-
(500,015)
(500,015)
Balance at 31 December 2023
127
822,320
822,447
Year ended 31 December 2024:
Profit and total comprehensive income
-
973,329
973,329
Dividends
11
-
(1,000,000)
(1,000,000)
Balance at 31 December 2024
127
795,649
795,776
RH45 LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
1,479,708
1,225,042
Interest paid
(21,000)
(21,000)
Income taxes paid
(391,211)
(98,014)
Net cash inflow from operating activities
1,067,497
1,106,028
Investing activities
Purchase of tangible fixed assets
(19,675)
(21,078)
Proceeds from disposal of tangible fixed assets
-
1,731
Interest received
64,786
23,401
Net cash generated from investing activities
45,111
4,054
Financing activities
Dividends paid to equity shareholders
(1,000,000)
(500,015)
Net cash used in financing activities
(1,000,000)
(500,015)
Net increase in cash and cash equivalents
112,608
610,067
Cash and cash equivalents at beginning of year
2,264,079
1,654,012
Cash and cash equivalents at end of year
2,376,687
2,264,079
RH45 LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
816,814
699,920
Interest paid
(21,000)
(21,000)
Income taxes paid
(297,543)
(71,033)
Net cash inflow from operating activities
498,271
607,887
Investing activities
Purchase of tangible fixed assets
(19,675)
(21,078)
Proceeds from disposal of tangible fixed assets
-
0
1,731
Interest received
48,642
14,928
Dividends received
450,000
300,000
Net cash generated from investing activities
478,967
295,581
Financing activities
Dividends paid to equity shareholders
(1,000,000)
(500,015)
Net cash used in financing activities
(1,000,000)
(500,015)
Net (decrease)/increase in cash and cash equivalents
(22,762)
403,453
Cash and cash equivalents at beginning of year
1,718,479
1,315,026
Cash and cash equivalents at end of year
1,695,717
1,718,479
RH45 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

RH45 Limited (“the company”) is a private limited company incorporated in England and Wales. The registered office is Acre House, 11-15 William Road, London, United Kingdom, NW1 3ER.

 

The group consists of RH45 Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company RH45 Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.3
Going concern

The group has performed well during the year ended 31 December 2024 and this performance has continued post year end. The directors have considered the ability of the group and company to trade for a period of twelve months post year end, considering current financial performance, liquidity and forecast performance.

 

At the time of approving the financial statements, the directors are confident the company will have adequate resources to continue in operational existence for a period of at least twelve months and meet all their liabilities as and when they fall due.

 

Thus the directors continues to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

RH45 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% Straight line
Computers
33% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Fixed asset investments

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

RH45 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, loans, loans from fellow group companies and loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.10
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.

RH45 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The directors do not consider there to be any significant judgements or estimation uncertainty in the preparation of the accounts.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Management fees
14,399,914
12,374,885
2024
2023
£
£
Other revenue
Interest income
64,786
23,401
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
23,330
28,008
Profit on disposal of tangible fixed assets
-
(380)
Operating lease charges
167,714
159,164
RH45 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
16,800
16,800
Audit of the financial statements of the company's subsidiaries
8,000
8,000
24,800
24,800
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
193
166
33
30

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
8,903,442
7,499,524
2,141,491
1,921,312
Social security costs
1,017,462
841,248
264,851
232,790
Pension costs
198,793
135,264
85,641
50,228
10,119,697
8,476,036
2,491,983
2,204,330
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
36,000
66,000
Company pension contributions to defined contribution schemes
893
928
36,893
66,928
RH45 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
16,144
8,473
Other interest income
48,642
14,928
Total income
64,786
23,401
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
16,144
8,473
9
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Other interest
21,000
21,000
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
371,069
390,824
Adjustments in respect of prior periods
(2,680)
-
0
Total current tax
368,389
390,824

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,349,478
1,356,759
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
337,370
319,110
Tax effect of expenses that are not deductible in determining taxable profit
24,603
29,103
Change in unrecognised deferred tax assets
10,644
15,817
Adjustments in respect of prior years
(2,680)
25,326
Permanent capital allowances in excess of depreciation
(1,548)
1,468
Taxation charge
368,389
390,824
RH45 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
1,000,000
500,015
12
Tangible fixed assets
Group and company
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2024
62,600
100,094
162,694
Additions
1,420
18,255
19,675
At 31 December 2024
64,020
118,349
182,369
Depreciation and impairment
At 1 January 2024
26,720
82,665
109,385
Depreciation charged in the year
9,454
13,876
23,330
At 31 December 2024
36,174
96,541
132,715
Carrying amount
At 31 December 2024
27,846
21,808
49,654
At 31 December 2023
35,880
17,429
53,309
13
Fixed asset investments
Group
Group
Company
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
100
100
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 January 2024 and 31 December 2024
100
Carrying amount
At 31 December 2024
100
At 31 December 2023
100
RH45 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
RH45 HR Limited
Acre House, 11/15 William Road, London, United Kingdom, NW1 3ER
Concierge services
Ordinary shares
100.00
15
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
768,801
1,244,232
725,191
1,232,202
Amounts owed by group undertakings
-
-
119,448
83,044
Other debtors
634,475
516,043
309,030
311,195
Prepayments and accrued income
902,413
585,908
839,758
394,259
2,305,689
2,346,183
1,993,427
2,020,700
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
410,224
463,750
408,954
461,222
Corporation tax payable
368,002
390,824
210,651
297,157
Other taxation and social security
957,688
750,360
174,796
179,775
Other creditors
296,245
78,690
264,322
36,986
Accruals and deferred income
1,194,399
1,455,564
1,184,399
1,295,001
3,226,558
3,139,188
2,243,122
2,270,141
17
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Other creditors
700,000
700,000
700,000
700,000

Shareholder loans stated in the accounts are unsecured and were due for repayment in November 2023. During 2024, revised loan agreements were drafted and have been signed post year end, extending repayment date to 31 December 2030 or on change of control. They accrue interest at 3% per annum. Interest charged in the year of £21,000 (2023: £21,000) has been recognised as part of accruals and deferred income. Total interest accrued at 31 December 2024 was £175,293 (2023: £154,293).

RH45 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
198,793
135,264

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
800,000 A Ordinary shares of 0.01p each
800,000
800,000
127
127
200,000 B Ordinary shares of 0.01p each
200,000
200,000
-
-
262,183 C Ordinary shares of 0.01p each
262,183
262,183
-
-
100 Deferred shares of 1p each
100
100
-
-
1,262,283
1,262,283
127
127
20
Controlling party

The ultimate controlling party is Mr Dean Main, by virtue of his shareholding.

21
Related party transactions

During the year, the company made payments of £96,854 on behalf of the director. The principal of the director's loan account was fully repaid during the year. Interest of £836 has been accrued on the loan. All other related party transactions were on normal commercial terms.

22
Cash generated from group operations
2024
2023
£
£
Profit after taxation
981,089
965,935
Adjustments for:
Taxation charged
368,389
390,824
Finance costs
21,000
21,000
Investment income
(64,786)
(23,401)
Gain on disposal of tangible fixed assets
-
(380)
Depreciation and impairment of tangible fixed assets
23,330
28,008
Movements in working capital:
Decrease/(increase) in debtors
40,494
(1,494,358)
Increase in creditors
110,192
1,337,414
Cash generated from operations
1,479,708
1,225,042
RH45 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
23
Cash generated from operations - company
2024
2023
£
£
Profit after taxation
973,329
973,505
Adjustments for:
Taxation charged
211,037
297,157
Finance costs
21,000
21,000
Investment income
(498,642)
(314,928)
Gain on disposal of tangible fixed assets
-
(380)
Depreciation and impairment of tangible fixed assets
23,330
28,008
Movements in working capital:
Decrease/(increase) in debtors
27,273
(1,108,565)
Increase in creditors
59,487
804,123
Cash generated from operations
816,814
699,920
24
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,264,079
112,608
2,376,687
25
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,718,479
(22,762)
1,695,717
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2024.310D MainK HorderS Howardfalse07709704bus:Consolidated2024-01-012024-12-31077097042024-01-012024-12-3107709704bus:Director12024-01-012024-12-3107709704bus:Director22024-01-012024-12-3107709704bus:CompanySecretary12024-01-012024-12-3107709704bus:RegisteredOffice2024-01-012024-12-3107709704bus:Consolidated2024-12-3107709704bus:Consolidated2023-01-012023-12-31077097042023-01-012023-12-31077097042024-12-3107709704bus:Consolidated2023-12-31077097042023-12-3107709704core:FurnitureFittingsbus:Consolidated2024-12-3107709704core:ComputerEquipmentbus:Consolidated2024-12-3107709704core:FurnitureFittingsbus:Consolidated2023-12-3107709704core:ComputerEquipmentbus:Consolidated2023-12-3107709704core:ShareCapitalbus:Consolidated2024-12-3107709704core:ShareCapitalbus:Consolidated2023-12-3107709704core:ShareCapital2024-12-3107709704core:ShareCapital2023-12-3107709704core:RetainedEarningsAccumulatedLosses2024-12-3107709704core:ShareCapitalbus:Consolidated2022-12-31077097042022-12-3107709704core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3107709704core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3107709704core:ShareCapital2022-12-3107709704core:RetainedEarningsAccumulatedLosses2022-12-3107709704core:RetainedEarningsAccumulatedLosses2023-12-3107709704bus:Consolidated2022-12-3107709704core:FurnitureFittings2024-01-012024-12-3107709704core:ComputerEquipment2024-01-012024-12-3107709704core:UKTaxbus:Consolidated2024-01-012024-12-3107709704core:UKTaxbus:Consolidated2023-01-012023-12-3107709704core:FurnitureFittingsbus:Consolidated2023-12-3107709704core:ComputerEquipmentbus:Consolidated2023-12-3107709704bus:Consolidated2023-12-3107709704core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3107709704core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3107709704core:CurrentFinancialInstruments2024-12-3107709704core:CurrentFinancialInstruments2023-12-3107709704core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3107709704core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3107709704core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3107709704core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3107709704core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107709704core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107709704core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3107709704core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12023-12-3107709704core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3107709704core:Non-currentFinancialInstrumentscore:AfterOneYear22023-12-3107709704bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107709704bus:FRS1022024-01-012024-12-3107709704bus:Audited2024-01-012024-12-3107709704bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3107709704bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP