Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 07772321 Mr A G Hazell iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07772321 2023-12-31 07772321 2024-12-31 07772321 2024-01-01 2024-12-31 07772321 frs-core:CurrentFinancialInstruments 2024-12-31 07772321 frs-core:Non-currentFinancialInstruments 2024-12-31 07772321 frs-core:BetweenOneFiveYears 2024-12-31 07772321 frs-core:ComputerEquipment 2024-12-31 07772321 frs-core:ComputerEquipment 2024-01-01 2024-12-31 07772321 frs-core:ComputerEquipment 2023-12-31 07772321 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 07772321 frs-core:FurnitureFittings 2024-12-31 07772321 frs-core:FurnitureFittings 2024-01-01 2024-12-31 07772321 frs-core:FurnitureFittings 2023-12-31 07772321 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 07772321 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 07772321 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 07772321 frs-core:MotorVehicles 2024-12-31 07772321 frs-core:MotorVehicles 2024-01-01 2024-12-31 07772321 frs-core:MotorVehicles 2023-12-31 07772321 frs-core:OtherResidualIntangibleAssets 2024-12-31 07772321 frs-core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 07772321 frs-core:OtherResidualIntangibleAssets 2023-12-31 07772321 frs-core:PlantMachinery 2024-12-31 07772321 frs-core:PlantMachinery 2024-01-01 2024-12-31 07772321 frs-core:PlantMachinery 2023-12-31 07772321 frs-core:WithinOneYear 2024-12-31 07772321 frs-core:ShareCapital 2024-12-31 07772321 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 07772321 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07772321 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 07772321 frs-bus:SmallEntities 2024-01-01 2024-12-31 07772321 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 07772321 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 07772321 frs-bus:Director1 2024-01-01 2024-12-31 07772321 frs-countries:EnglandWales 2024-01-01 2024-12-31 07772321 2022-12-31 07772321 2023-12-31 07772321 2023-01-01 2023-12-31 07772321 frs-core:CurrentFinancialInstruments 2023-12-31 07772321 frs-core:Non-currentFinancialInstruments 2023-12-31 07772321 frs-core:BetweenOneFiveYears 2023-12-31 07772321 frs-core:WithinOneYear 2023-12-31 07772321 frs-core:ShareCapital 2023-12-31 07772321 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 07772321
Securasite Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
C&H Stedman
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 07772321
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 260 390
Tangible Assets 5 424,766 267,236
425,026 267,626
CURRENT ASSETS
Stocks 6 1,370,935 491,330
Debtors 7 1,783,063 334,996
Cash at bank and in hand - 84,418
3,153,998 910,744
Creditors: Amounts Falling Due Within One Year 8 (3,721,647 ) (1,317,682 )
NET CURRENT ASSETS (LIABILITIES) (567,649 ) (406,938 )
TOTAL ASSETS LESS CURRENT LIABILITIES (142,623 ) (139,312 )
Creditors: Amounts Falling Due After More Than One Year 9 (357,586 ) (362,225 )
NET LIABILITIES (500,209 ) (501,537 )
CAPITAL AND RESERVES
Called up share capital 100 100
Profit and Loss Account (500,309 ) (501,637 )
SHAREHOLDERS' FUNDS (500,209) (501,537)
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr A G Hazell
Director
25 September 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Securasite Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07772321 . The registered office is Building 11, First Avenue, Pensett Trading Estate, Kingswinford, West Midlands, DY6 7TH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are trade marks, which are amortised to the profit and loss account over 5 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 20% Straight Line
Plant & Machinery 10% Straight Line / 25% Reducing Balance
Motor Vehicles 25% Reducing Balance
Fixtures & Fittings 33% Straight Line
Computer Equipment 33% Straight Line
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.7. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
3. Average Number of Employees
The average number of employees during the year was 19 (2023: 10)
19 10
Page 3
Page 4
4. Intangible Assets
Other
£
Cost
As at 1 January 2024 650
As at 31 December 2024 650
Amortisation
As at 1 January 2024 260
Provided during the period 130
As at 31 December 2024 390
Net Book Value
As at 31 December 2024 260
As at 1 January 2024 390
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 January 2024 10,395 239,680 29,000 5,194
Additions 127,784 99,377 - -
As at 31 December 2024 138,179 339,057 29,000 5,194
Depreciation
As at 1 January 2024 184 17,571 6,098 2,113
Provided during the period 22,567 35,927 5,725 1,731
As at 31 December 2024 22,751 53,498 11,823 3,844
Net Book Value
As at 31 December 2024 115,428 285,559 17,177 1,350
As at 1 January 2024 10,211 222,109 22,902 3,081
Computer Equipment Total
£ £
Cost
As at 1 January 2024 13,217 297,486
Additions 746 227,907
As at 31 December 2024 13,963 525,393
Depreciation
As at 1 January 2024 4,284 30,250
Provided during the period 4,427 70,377
As at 31 December 2024 8,711 100,627
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 December 2024 5,252 424,766
As at 1 January 2024 8,933 267,236
6. Stocks
2024 2023
£ £
Materials 1,167,636 405,996
Finished goods 203,299 85,334
1,370,935 491,330
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 1,433,335 250,477
Other debtors 349,728 84,519
1,783,063 334,996
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 6,321 7,412
Trade creditors 1,839,260 1,200,090
Bank loans and overdrafts 92,206 -
Other creditors 1,695,029 105,276
Taxation and social security 88,831 4,904
3,721,647 1,317,682
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 7,586 12,225
Other loans 350,000 350,000
357,586 362,225
10. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 6,321 7,412
Later than one year and not later than five years 7,586 12,225
13,907 19,637
13,907 19,637
Page 5
Page 6
11. Related Party Transactions
During the year the company had transactions with the following companies which are controlled by A Hazell, a director of the
company; CMT Equipment Ltd, Devon Advisory Ltd.
Amounts owed to related parties at the balance sheet date amounted to £1,626,038 (2023: £933,142). 
Page 6