Company registration number 07837199 (England and Wales)
DHTG LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
DHTG LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
DHTG LTD
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
54,084
27,263
Current assets
Stocks
848,999
911,021
Debtors
6
408,447
412,606
Cash at bank and in hand
183,681
72,796
1,441,127
1,396,423
Creditors: amounts falling due within one year
7
(2,304,679)
(1,536,565)
Net current liabilities
(863,552)
(140,142)
Total assets less current liabilities
(809,468)
(112,879)
Creditors: amounts falling due after more than one year
8
(8,776)
(19,063)
Net liabilities
(818,244)
(131,942)
Capital and reserves
Called up share capital
6,231
6,231
Share premium account
993,898
993,898
Profit and loss reserves
(1,818,373)
(1,132,071)
Total equity
(818,244)
(131,942)
DHTG LTD
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
Ms D J Hall
Director
Company registration number 07837199 (England and Wales)
DHTG LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

DHTG LTD is a private company limited by shares incorporated in England and Wales. The registered office is 200 Westbourne Grove, London, W11 2RH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources, with support from its majority shareholder, to continue in operational existence for the next 12 months from the date of approval of these financial statements. 

 

The majority shareholder will continue to support the company’s ongoing cash requirements for the foreseeable future. Thus, despite the losses incurred, the directors continue to adopt the going concern basis in preparing these financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

DHTG LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Fixtures, fittings & equipment
25% straight line
Computer equipment
25% Straight Line
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

DHTG LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

DHTG LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 37 (2023 - 37).

2024
2023
Number
Number
Total
37
37
DHTG LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
192,781
Amortisation and impairment
At 1 January 2024 and 31 December 2024
192,781
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
5
Tangible fixed assets
Land and buildings Leasehold
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
-
0
235,880
63,507
7,583
306,970
Additions
11,393
14,862
18,175
-
0
44,430
At 31 December 2024
11,393
250,742
81,682
7,583
351,400
Depreciation and impairment
At 1 January 2024
-
0
227,146
49,426
3,135
279,707
Depreciation charged in the year
1,044
5,302
10,373
890
17,609
At 31 December 2024
1,044
232,448
59,799
4,025
297,316
Carrying amount
At 31 December 2024
10,349
18,294
21,883
3,558
54,084
At 31 December 2023
-
0
8,734
14,081
4,448
27,263
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
28,736
36,056
Other debtors
230,596
270,754
Prepayments and accrued income
149,115
105,796
408,447
412,606
DHTG LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,289
41,394
Obligations under finance leases
-
0
1,641
Trade creditors
245,134
166,876
Taxation and social security
170,723
299,828
Other creditors
1,847,990
960,151
Accruals and deferred income
30,543
66,675
2,304,679
1,536,565

Bank loans represent a bounce back loan which is government guaranteed and is repayable over 6 years, with no repayments or interest payable in the first 12 months.

 

 

8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans
8,776
19,063

Bank loans represent a bounce back loan which is government guaranteed and is repayable over 6 years, with no repayments or interest payable in the first 12 months.

9
Deferred taxation

A deferred tax asset of £405,375 (2023 - £235,709) which consists of unutilised tax losses has not been recognised as it is uncertain when there will be sufficient taxable profits against which these amounts can be offset.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
1,816,500
655,000
2024-12-312024-01-01falsefalsefalse25 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMs D J HallMr M A Heffernan2025-09-25078371992024-01-012024-12-31078371992024-12-31078371992023-12-3107837199core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3107837199core:FurnitureFittings2024-12-3107837199core:ComputerEquipment2024-12-3107837199core:MotorVehicles2024-12-3107837199core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3107837199core:FurnitureFittings2023-12-3107837199core:ComputerEquipment2023-12-3107837199core:MotorVehicles2023-12-3107837199core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107837199core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107837199core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107837199core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3107837199core:CurrentFinancialInstruments2024-12-3107837199core:CurrentFinancialInstruments2023-12-3107837199core:ShareCapital2024-12-3107837199core:ShareCapital2023-12-3107837199core:SharePremium2024-12-3107837199core:SharePremium2023-12-3107837199core:RetainedEarningsAccumulatedLosses2024-12-3107837199core:RetainedEarningsAccumulatedLosses2023-12-3107837199bus:Director12024-01-012024-12-3107837199core:Goodwill2024-01-012024-12-3107837199core:FurnitureFittings2024-01-012024-12-3107837199core:ComputerEquipment2024-01-012024-12-3107837199core:MotorVehicles2024-01-012024-12-31078371992023-01-012023-12-3107837199core:NetGoodwill2023-12-3107837199core:NetGoodwill2024-12-3107837199core:NetGoodwill2023-12-3107837199core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3107837199core:FurnitureFittings2023-12-3107837199core:ComputerEquipment2023-12-3107837199core:MotorVehicles2023-12-31078371992023-12-3107837199core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3107837199core:Non-currentFinancialInstruments2024-12-3107837199core:Non-currentFinancialInstruments2023-12-3107837199bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107837199bus:FRS1022024-01-012024-12-3107837199bus:AuditExemptWithAccountantsReport2024-01-012024-12-3107837199bus:Director22024-01-012024-12-3107837199bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3107837199bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP