Company registration number 07987387 (England and Wales)
APACHE CAPITAL PARTNERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
APACHE CAPITAL PARTNERS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
APACHE CAPITAL PARTNERS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
73,520
147,036
Investments
6
1,443,067
190,026
1,516,587
337,062
Current assets
Debtors
7
2,993,975
3,506,848
Cash at bank and in hand
1,390,616
4,018,838
4,384,591
7,525,686
Creditors: amounts falling due within one year
8
(17,632,489)
(16,692,046)
Net current liabilities
(13,247,898)
(9,166,360)
Total assets less current liabilities
(11,731,311)
(8,829,298)
Provisions for liabilities
9
(22,906)
Net liabilities
(11,731,311)
(8,852,204)
Capital and reserves
Called up share capital
10,000
10,000
Share premium account
297,000
297,000
Profit and loss reserves
(12,038,311)
(9,159,204)
Total equity
(11,731,311)
(8,852,204)
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
APACHE CAPITAL PARTNERS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
Mr Scott Berry
Director
Company registration number 07987387 (England and Wales)
APACHE CAPITAL PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Apache Capital Partners Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Curzon Street, London, W1J 5HG.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The Directors are required to assess whether the use of going concern in appropriate, i.e whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the company to continue as a going concern. The Directors make this assessment in respect of a period of at least one year from the date of authorisation of the accounts. This assessment has been made in consultation with the Shareholders of the Apache Group.
Following a detailed review of cash flow projections for the Apache Group for the financial year ended 31 December 2024, the Directors are confident that the Group and Company have sufficient budgeted net income in the forthcoming year to continue as a going concern.
At the date of approving these accounts, the Directors therefore consider that the company has sufficient funds to meet liabilities as they fall due for a period of at least twelve months from the date of the signing of the accounts and as such the preparation of the accounts on a going concern basis is appropriate.
1.3
Turnover
Turnover represents amounts receivable for services net of VAT.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
20% p.a. straight line
Fixtures, fittings & equipment
25% p.a. straight line
Computer equipment
25% p.a. straight line
APACHE CAPITAL PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
APACHE CAPITAL PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
APACHE CAPITAL PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The judgements and estimates relate to the calculation of depreciation and the valuation of investments.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
APACHE CAPITAL PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
26
23
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
358,615
Amortisation and impairment
At 1 January 2024 and 31 December 2024
358,615
Carrying amount
At 31 December 2024
At 31 December 2023
5
Tangible fixed assets
Leasehold improvements
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2024
224,226
127,507
47,988
399,721
Additions
637
3,252
3,889
At 31 December 2024
224,226
128,144
51,240
403,610
Depreciation and impairment
At 1 January 2024
111,332
106,754
34,599
252,685
Depreciation charged in the year
44,845
20,756
11,804
77,405
At 31 December 2024
156,177
127,510
46,403
330,090
Carrying amount
At 31 December 2024
68,049
634
4,837
73,520
At 31 December 2023
112,894
20,753
13,389
147,036
APACHE CAPITAL PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
5,733
5,733
Other investments other than loans
1,437,334
184,293
1,443,067
190,026
The company owns 99.9% of the share capital of Apache Bahrain Consultancy WLL, a company incorporated in the Kingdom of Bahrain. The principal activity of the company is that of management consultancy.
The company owns 100% of the share capital of Apache Capital (BTR Prime 1) Limited. The principal activity of the company is property development.
The company owns 100% of the share capital in Apache Capital (BTR Prime 2) Limited. The principal activity of the company is property development.
The company owns 100% of the share capital in Present Made Holdings Limited. The principal activity of the company is that of a holding company.
The company owns 100% of the share capital in Apache NRE SFH Limited. The principal activity of the company is property development.
The company also owns 33.3% of the share capital of Moda Life Management Limited.
The company also holds investments in Roadside Real Estate plc (formerly Barkby Group Plc) and Semble Network Limited.
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024
5,733
184,293
190,026
Additions
-
610,000
610,000
Valuation changes
-
643,041
643,041
At 31 December 2024
5,733
1,437,334
1,443,067
Carrying amount
At 31 December 2024
5,733
1,437,334
1,443,067
At 31 December 2023
5,733
184,293
190,026
APACHE CAPITAL PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
484,907
1,101,161
Amounts owed by group undertakings
683,730
1,027,720
Other debtors
1,825,338
1,377,967
2,993,975
3,506,848
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
467,138
Trade creditors
801,575
616,730
Amounts owed to group undertakings
7,658,621
5,992,557
Taxation and social security
353,530
1,514,470
Other creditors
8,818,763
8,101,151
17,632,489
16,692,046
Creditors due within one year totalling £Nil (2023: £467,138) were secured by a fixed and floating charge over the assets of the company as at the year end. This has now been released.
9
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
22,906
10
Financial commitments, guarantees and contingent liabilities
The company is part of a VAT group with the following fellow group companies: Apache Holdings Limited, Apache Capital (BTR Prime 1) Limited, Apache Capital (BTR Prime 2) Limited, Present Made Limited, Apache Single Family Limited, Present Made Holdings Limited, Present Made Asset Management Company Limited and Apache NRE SFH Limited. These companies have joint and several liability for the VAT liabilities of all companies within the VAT group.
As at the year end, the company had a cross guarantee with the following group companies: Apache Holdings Limited, Apache Capital (BTR Prime 1) Limited, Apache Capital (BTR Prime 2) Limited and Present Made Limited. These companies had joint and several liability for any HSBC bank debt of all companies within this cross guarantee group. This has since been released.
APACHE CAPITAL PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
11
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
491,266
692,619
12
Related party transactions
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
5,500,000
5,000,000
Entities over which the entity has control, joint control or significant influence
7,658,621
5,992,556
Key management personnel
600,157
610,157
Other related parties
112,000
121,266
The following amounts were outstanding at the reporting end date:
2024
2024
2024
Balance
Provision
Net
Amounts due from related parties
£
£
£
Entities with control, joint control or significant influence over the company
809,027
605,076
203,951
Entities over which the entity has control, joint control or significant influence
8,486,698
8,006,919
479,779
Other related parties
9,578
-
9,578
2023
2023
2023
Balance
Provision
Net
Amounts due in previous period
£
£
£
Entities with control, joint control or significant influence over the company
1,323,920
695,905
628,015
Entities over which the entity has control, joint control or significant influence
5,891,196
5,491,274
399,922
Other related parties
9,578
-
9,578
APACHE CAPITAL PARTNERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
13
Directors' transactions
As at 31 December 2024, there was an amount of £162,894 (2023: £313,210) due from a director. Advances made in the year totalled £50,000 and £259,560 was novated from another group company. Repayments of £459,875 were made thus reducing the amounts owed by £150,316. No interest was payable on the balance.
As at 31 December 2024, £100,000 (2023: £100,000) was owed to a director. The loan carries interest at 13% p.a.
14
Parent company
The ultimate parent company is Apache Holdings Limited, a company registered in England and Wales. The registered office is 7 Curzon Street, London, W1J 5HG, United Kingdom.
2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr C E DicksonMr J A DunkerleyMr S VasudevMr M HowardMr Scott Berry079873872024-01-012024-12-31079873872024-12-31079873872023-12-3107987387core:LeaseholdImprovements2024-12-3107987387core:FurnitureFittings2024-12-3107987387core:ComputerEquipment2024-12-3107987387core:LeaseholdImprovements2023-12-3107987387core:FurnitureFittings2023-12-3107987387core:ComputerEquipment2023-12-3107987387core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107987387core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3107987387core:CurrentFinancialInstruments2024-12-3107987387core:CurrentFinancialInstruments2023-12-3107987387core:ShareCapital2024-12-3107987387core:ShareCapital2023-12-3107987387core:SharePremium2024-12-3107987387core:SharePremium2023-12-3107987387core:RetainedEarningsAccumulatedLosses2024-12-3107987387core:RetainedEarningsAccumulatedLosses2023-12-3107987387bus:Director52024-01-012024-12-3107987387core:Goodwill2024-01-012024-12-3107987387core:LeaseholdImprovements2024-01-012024-12-3107987387core:FurnitureFittings2024-01-012024-12-3107987387core:ComputerEquipment2024-01-012024-12-31079873872023-01-012023-12-3107987387core:NetGoodwill2023-12-3107987387core:NetGoodwill2024-12-3107987387core:NetGoodwill2023-12-3107987387core:LeaseholdImprovements2023-12-3107987387core:FurnitureFittings2023-12-3107987387core:ComputerEquipment2023-12-31079873872023-12-3107987387core:Non-currentFinancialInstruments2024-12-3107987387core:Non-currentFinancialInstruments2023-12-3107987387core:WithinOneYear2024-12-3107987387core:WithinOneYear2023-12-3107987387core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-12-3107987387bus:PrivateLimitedCompanyLtd2024-01-012024-12-3107987387bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3107987387bus:FRS1022024-01-012024-12-3107987387bus:AuditExemptWithAccountantsReport2024-01-012024-12-3107987387bus:Director12024-01-012024-12-3107987387bus:Director22024-01-012024-12-3107987387bus:Director32024-01-012024-12-3107987387bus:Director42024-01-012024-12-3107987387bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP