Acorah Software Products - Accounts Production 16.3.350 false true true 31 December 2023 1 January 2023 false 19 September 2025 1 January 2024 31 December 2024 31 December 2024 07990459 Milan Randl true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07990459 2023-12-31 07990459 2024-12-31 07990459 2024-01-01 2024-12-31 07990459 frs-core:CurrentFinancialInstruments 2024-12-31 07990459 frs-core:ComputerEquipment 2024-12-31 07990459 frs-core:ComputerEquipment 2024-01-01 2024-12-31 07990459 frs-core:ComputerEquipment 2023-12-31 07990459 frs-core:FurnitureFittings 2024-12-31 07990459 frs-core:FurnitureFittings 2024-01-01 2024-12-31 07990459 frs-core:FurnitureFittings 2023-12-31 07990459 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 07990459 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 07990459 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 07990459 frs-core:PlantMachinery 2024-12-31 07990459 frs-core:PlantMachinery 2024-01-01 2024-12-31 07990459 frs-core:PlantMachinery 2023-12-31 07990459 frs-core:WithinOneYear 2024-12-31 07990459 frs-core:ShareCapital 2024-12-31 07990459 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 07990459 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07990459 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 07990459 frs-bus:SmallEntities 2024-01-01 2024-12-31 07990459 frs-bus:Audited 2024-01-01 2024-12-31 07990459 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 07990459 1 2024-01-01 2024-12-31 07990459 frs-bus:Director1 2024-01-01 2024-12-31 07990459 frs-countries:EnglandWales 2024-01-01 2024-12-31 07990459 2022-12-31 07990459 2023-12-31 07990459 2023-01-01 2023-12-31 07990459 frs-core:CurrentFinancialInstruments 2023-12-31 07990459 frs-core:WithinOneYear 2023-12-31 07990459 frs-core:ShareCapital 2023-12-31 07990459 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 07990459
LOXONE UK LIMITED
Financial Statements
For The Year Ended 31 December 2024
Edmonds Accountancy
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—5
Page 1
Balance Sheet
Registered number: 07990459
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 63,205 78,497
63,205 78,497
CURRENT ASSETS
Stocks 5 743,953 966,720
Debtors 6 129,195 278,617
Cash at bank and in hand 428,478 662,053
1,301,626 1,907,390
Creditors: Amounts Falling Due Within One Year 7 (357,838 ) (905,303 )
NET CURRENT ASSETS (LIABILITIES) 943,788 1,002,087
TOTAL ASSETS LESS CURRENT LIABILITIES 1,006,993 1,080,584
PROVISIONS FOR LIABILITIES
Deferred Taxation (6,257 ) (11,433 )
NET ASSETS 1,000,736 1,069,151
CAPITAL AND RESERVES
Called up share capital 8 28,500 28,500
Profit and Loss Account 972,236 1,040,651
SHAREHOLDERS' FUNDS 1,000,736 1,069,151
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Milan Randl
Director
19/09/2025
The notes on pages 2 to 5 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
LOXONE UK LIMITED is a private company, limited by shares, incorporated in England & Wales, registered number 07990459 . The registered office is The Forum Station Road, Theale, Reading, Berkshire, RG7 4RA.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts included in these financial statements are rounded to the nearest £.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
At the time of approving the financial statements, the Directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future due to the fact that the company has the continued support of the group. The Directors have been given assurance that this support will continue for the foreseeable future. Thus the Directors continue to adopt the going concern basis of accounting in preparing the financial statements.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold Over the term of the lease
Plant & Machinery 5 years straight line
Fixtures & Fittings 5 years straight line
Computer Equipment 3 years straight line
2.5. Leasing and Hire Purchase Contracts
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
Page 2
Page 3
2.7. Financial Instruments
Financial instruments
Basic financial assets including trade and other receivables, cash and bank balances and investments in commercial paper, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the  present value of the future receipts discounted at a market rate of interest. Such assets are subsequently arrived at amortised cost using the effective interest method.
At the end of each reporting period, financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the assets original effective interest rate. The impairment loss is recognised in profit or loss.
Impairment of financial assets
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled; or (b) substantially all the risks and rewards of ownership of the asset are transferred to another party; or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
Financial liabilities
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as noncurrent liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecogniton of financial liabilities
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
2.8. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.9. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
2.10. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.11. Critical judgements
The following judgements have had the most significant effect on amounts recognised in the financial statements.
Provision for slow moving stock
Stocks are held at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
The carrying values of stock are reviewed for potential impairment, on a regular basis, by considering both the stock holding period, the condition and the anticipated future sales.
Provision for bad debts
Revenue is recognised on an "Ex-works" basis i.e. once goods have been made available for collection. Sales invoices are included on the debtors ledger until they are paid in full.
Outstanding debts are regularly reviewed by staff in the credit control department and are passed to the debt collectors when considered necessary. Provision is made against individual debtor balances when the invoices are no longer deemed to be recoverable.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 13 (2023: 12)
13 12
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2024 59,953 2,602 46,631 47,763 156,949
Additions - - - 749 749
As at 31 December 2024 59,953 2,602 46,631 48,512 157,698
Depreciation
As at 1 January 2024 19,437 130 20,966 37,919 78,452
Provided during the period 2,338 521 7,295 5,887 16,041
As at 31 December 2024 21,775 651 28,261 43,806 94,493
Net Book Value
As at 31 December 2024 38,178 1,951 18,370 4,706 63,205
As at 1 January 2024 40,516 2,472 25,665 9,844 78,497
5. Stocks
2024 2023
£ £
Stock 743,953 966,720
Page 4
Page 5
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 94,081 253,548
Other debtors 35,114 25,069
129,195 278,617
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 19,935 16,757
Amounts owed to group undertakings 9,801 500,702
Other creditors 97,822 43,397
Taxation and social security 230,280 344,447
357,838 905,303
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 28,500 28,500
9. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2024 2023
£ £
Not later than one year 120,163 114,769
120,163 114,769
10. Ultimate Controlling Party
The parent company of the smallest group that draws up consolidated financial statements which include the results for Loxone UK Limited is Loxone Electronics GmbH and its registered office address is;
Smart Home 1
4154 Kollerschlag
Austria
The ultimate parent company during the period was Loxone GmbH, a company registered in Austria.
11. Audit Information
The auditor's report on the accounts of LOXONE UK LIMITED for the year ended 31 December 2024 was unqualified.
The auditor's report was signed by R M L Taylor FCCA (Senior Statutory Auditor) for and on behalf of Banks & Co Limited , Statutory Auditor.
Page 5