Company registration number 08025205 (England and Wales)
WP INDUSTRIAL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
WP INDUSTRIAL LIMITED
COMPANY INFORMATION
Directors
Mr D Barter
Mr M Barter
Mr R Barter
Secretary
Mr R Barter
Company number
08025205
Registered office
26 Mead Avenue
Houndstone Business Park
YEOVIL
Somerset
BA22 8RT
Auditor
Old Mill Audit Limited
Maltravers House
Petters Way
YEOVIL
Somerset
BA20 1SH
WP INDUSTRIAL LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10 - 11
Statement of changes in equity
12
Notes to the financial statements
13 - 28
WP INDUSTRIAL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The 2024 year end results show continued sales and profit growth. Turnover increased from £15.7m to £16.8m on the back of strong demand and rising raw material costs. These have resulted in increased input prices, which the company has had to pass on to customers.
Operating profit increased from £1.4m in 2023 to £1.8m in 2024.
We have benefitted from strong cashflow and reserves, which we have used to increase stockholding and mitigate supply chain issues whilst delaying some of the cost increases. This has enabled us to maintain a high level of service and customer satisfaction.
The onboarding of A & A Packaging, which was acquired in October 2024, has been successful, and the business is now contributing to sales and EBITDA. Further acquisitions are in the pipeline and will enable the company to meet its longer term growth targets.
Principal risks and uncertainties
1. Supply Chain risk – The company is dependent on its suppliers which are based in the UK and EU but also in Asia and these are monitored carefully. Company policy is to have at least 2 suppliers for all key products.
2. Price risk – The company is exposed to price risk as a result of raw material fluctuations, and these are constantly monitored to ensure that we remain competitive in the market place. When faced with unsustainable price increases, these are negotiated with clients and passed on. The company is not tied into any fixed price contracts.
3. Political Risk – The current political situation with the war in Ukraine brings an associated risk of supply chain issues, raw material shortages, trade sanctions and global recession. We are in a strong position with good stockholding and a strong balance sheet and are well-placed to withstand these issues
4. Liquidity Risk – The company measures its liquidity on a regular basis to ensure that sufficient funds are available at all times to maintain current levels of trading as well as projected growth based on a 3 year Strategic Plan.
5. Personnel Risk – The company relies on its key personnel and the employee retention is viewed as a priority. An excellent working environment, career development opportunities and company-sponsored training is provided in order to create a culture with very low staff turnover
Key performance indicators
WP INDUSTRIAL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Mr R Barter
Director
30 September 2025
WP INDUSTRIAL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continues to be that of wholesalers of cardboard boxes and packaging materials.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £690,736. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr D Barter
Mr M Barter
Mr R Barter
Auditor
Old Mill Audit Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr R Barter
Director
30 September 2025
WP INDUSTRIAL LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
WP INDUSTRIAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WP INDUSTRIAL LIMITED
- 5 -
Opinion
We have audited the financial statements of WP Industrial Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
WP INDUSTRIAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WP INDUSTRIAL LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates, and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
We focussed on laws and regulations which could give rise to a material misstatement in the financial statements, including, but not limited to, the Companies Act 2006 and UK tax legislation. Our tests included agreeing the financial statement disclosures to underlying supporting documentation and enquiries with management. There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud. As in all our audits, we also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
WP INDUSTRIAL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WP INDUSTRIAL LIMITED (CONTINUED)
- 7 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Stuart Grimster FCA (Senior Statutory Auditor)
For and on behalf of Old Mill Audit Limited, Statutory Auditor
Maltravers House
Petters Way
YEOVIL
Somerset
BA20 1SH
30 September 2025
WP INDUSTRIAL LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
16,785,377
15,685,117
Cost of sales
(11,300,560)
(11,046,369)
Gross profit
5,484,817
4,638,748
Administrative expenses
(3,723,357)
(3,305,356)
Other operating income
3,961
44,669
Operating profit
4
1,765,421
1,378,061
Interest receivable and similar income
7
167,578
10,051
Interest payable and similar expenses
8
(13,823)
(11,772)
Profit before taxation
1,919,176
1,376,340
Tax on profit
9
(490,536)
(358,287)
Profit for the financial year
1,428,640
1,018,053
The profit and loss account has been prepared on the basis that all operations are continuing operations.
WP INDUSTRIAL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit for the year
1,428,640
1,018,053
Other comprehensive income
Currency translation loss taken to retained earnings
(11,000)
Total comprehensive income for the year
1,417,640
1,018,053
WP INDUSTRIAL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
166,113
255,779
Other intangible assets
11
65,130
1,044
Total intangible assets
231,243
256,823
Tangible assets
12
397,538
413,918
Investments
13
750,022
63
1,378,803
670,804
Current assets
Stocks
15
2,649,408
2,681,036
Debtors
16
4,203,514
3,152,146
Cash at bank and in hand
129,478
970,246
6,982,400
6,803,428
Creditors: amounts falling due within one year
17
(2,857,912)
(2,865,418)
Net current assets
4,124,488
3,938,010
Total assets less current liabilities
5,503,291
4,608,814
Creditors: amounts falling due after more than one year
18
(228,587)
(84,030)
Provisions for liabilities
Deferred tax liability
20
108,831
85,815
(108,831)
(85,815)
Net assets
5,165,873
4,438,969
Capital and reserves
Called up share capital
22
24,020
24,020
Profit and loss reserves
5,141,853
4,414,949
Total equity
5,165,873
4,438,969
WP INDUSTRIAL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr R Barter
Director
Company registration number 08025205 (England and Wales)
WP INDUSTRIAL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
24,020
4,120,675
4,144,695
Year ended 31 December 2023:
Profit and total comprehensive income
-
1,018,053
1,018,053
Dividends
10
-
(723,779)
(723,779)
Balance at 31 December 2023
24,020
4,414,949
4,438,969
Year ended 31 December 2024:
Profit
-
1,428,640
1,428,640
Other comprehensive income:
Currency translation differences
-
(11,000)
(11,000)
Total comprehensive income
-
1,417,640
1,417,640
Dividends
10
-
(690,736)
(690,736)
Balance at 31 December 2024
24,020
5,141,853
5,165,873
WP INDUSTRIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information
WP Industrial Limited is a private company limited by shares incorporated in England and Wales. The registered office is 26 Mead Avenue, Houndstone Business Park, YEOVIL, Somerset, BA22 8RT.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Wessex Industrial Holdings Limited. These consolidated financial statements are available from its registered office, 26 Mead Avenue, Houndstone Business Park, Yeovil, Somerset, BA22 8RT.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
WP INDUSTRIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years. The directors have assessed that the useful economic life of five years is a reasonable estimate of the period in which benefits are likely to be derived.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
3 Years Straight Line
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
5 Years straight line
Plant and machinery
25% Reducing balance
Fixtures, fittings & equipment
25% Reducing balance
Computer equipment
3 Years straight line
Motor vehicles
25% Reducing balance and 4 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Having considered the values achieved in the active markets for freehold land and buildings, the directors have assigned residual values equal to the cost of the assets, and these values are reviewed annually.
WP INDUSTRIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.7
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
1.8
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.9
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
WP INDUSTRIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
WP INDUSTRIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.12
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
WP INDUSTRIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Recoverability of debts
The directors have reviewed all significant debts on a case by case basis and have made a provision against or written off bad debts based upon their knowledge of both the specific debtor and the current economic conditions within the industry. The carrying amount of the doubtful debt provision as at 31 December 2024 was £23,939 (2023: £11,912).
WP INDUSTRIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 19 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Estimated useful lives
In determining the estimated useful life the Company considers the expected usage of the asset, expected physical wear and tear of the asset, and expected technical advancements in the industry that could lead to obsolescence of the asset. Each year the Company reviews the above to establish if there is any change in the expected useful life of tangible assets.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Sales
16,785,377
15,685,117
2024
2023
£
£
Turnover analysed by geographical market
UK
16,785,377
15,685,117
2024
2023
£
£
Other revenue
Interest income
33,628
10,051
Dividends received
133,950
-
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
15,250
13,000
Depreciation of owned tangible fixed assets
158,725
152,134
Depreciation of tangible fixed assets held under finance leases
71,055
63,625
Loss/(profit) on disposal of tangible fixed assets
3,362
(9,593)
Amortisation of intangible assets
141,144
127,278
Operating lease charges
201,814
204,792
WP INDUSTRIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Sales
22
20
Operations
33
30
Key management
2
2
Total
57
52
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
2,327,007
2,201,396
Social security costs
172,928
152,538
Pension costs
76,373
63,365
2,576,308
2,417,299
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
25,152
58,688
Company pension contributions to defined contribution schemes
24,000
40,000
49,152
98,688
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
29,489
4,092
Other interest income
4,139
5,959
Total interest revenue
33,628
10,051
Income from fixed asset investments
Income from shares in group undertakings
133,950
Total income
167,578
10,051
WP INDUSTRIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
234
2,130
Other interest on financial liabilities
9,046
7,259
Interest on finance leases and hire purchase contracts
4,543
2,383
13,823
11,772
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
467,520
380,219
Adjustments in respect of prior periods
7,649
Total current tax
467,520
387,868
Deferred tax
Origination and reversal of timing differences
23,016
(29,581)
Total tax charge
490,536
358,287
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
1,919,176
1,376,340
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
479,794
323,715
Tax effect of expenses that are not deductible in determining taxable profit
15,748
2,194
Adjustments in respect of prior years
(7,650)
7,649
Amortisation on assets not qualifying for tax allowances
36,131
28,124
Other permanent differences
(33,487)
(3,395)
Taxation charge for the year
490,536
358,287
WP INDUSTRIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
10
Dividends
2024
2023
£
£
Interim paid
690,736
723,779
11
Intangible fixed assets
Goodwill
Software
Total
£
£
£
Cost
At 1 January 2024
1,531,146
20,090
1,551,236
Additions
41,614
73,950
115,564
At 31 December 2024
1,572,760
94,040
1,666,800
Amortisation and impairment
At 1 January 2024
1,275,367
19,046
1,294,413
Amortisation charged for the year
131,280
9,864
141,144
At 31 December 2024
1,406,647
28,910
1,435,557
Carrying amount
At 31 December 2024
166,113
65,130
231,243
At 31 December 2023
255,779
1,044
256,823
WP INDUSTRIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
12
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
27,496
560,039
174,404
308,849
150,928
1,221,716
Additions
234,993
3,800
16,939
255,732
Disposals
(42,300)
(42,300)
At 31 December 2024
27,496
752,732
178,204
325,788
150,928
1,435,148
Depreciation and impairment
At 1 January 2024
22,911
338,083
145,048
235,765
65,991
807,798
Depreciation charged in the year
4,585
121,802
19,473
51,864
32,056
229,780
Eliminated in respect of disposals
32
32
At 31 December 2024
27,496
459,917
164,521
287,629
98,047
1,037,610
Carrying amount
At 31 December 2024
292,815
13,683
38,159
52,881
397,538
At 31 December 2023
4,585
221,956
29,356
73,084
84,937
413,918
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2024
2023
£
£
Plant and machinery
42,626
90,707
Motor vehicles
48,749
76,467
91,375
167,174
13
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
14
701,622
63
Investments in associates
48,400
750,022
63
WP INDUSTRIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Fixed asset investments
(Continued)
- 24 -
The company holds 100% of the share capital in WP Industrial US, a company registered in Oregon, USA. During the year the company acquired 100% of the share capital in A & A Packaging Company Unlimited, and 10% of the share capital in Morsapack Ltd. The companies acquired during the year are both companies registered in the United Kingdom. This includes full voting rights for both companies.
Movements in fixed asset investments
Shares in subsidiaries and associates
£
Cost or valuation
At 1 January 2024
63
Additions
749,959
At 31 December 2024
750,022
Carrying amount
At 31 December 2024
750,022
At 31 December 2023
63
14
Subsidiaries
Compack USA had a profit before tax of £1,602,673 and distributable retained earnings of £5,049,243.
A & A Packaging, acquired on 30 October 2024, had a profit before tax of £62,223 and distributable retained earnings of negative £53,009.
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Compack USA
12300 SE Mallard Way Suite 260, Portland, OR 97222, USA
Ordinary
100.00
A&A Packaging
26 Mead Avenue, Yeovil, Somerset, BA22 8RT
Ordinary
100.00
15
Stocks
2024
2023
£
£
Finished goods and goods for resale
2,649,408
2,681,036
WP INDUSTRIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
16
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,866,629
2,646,074
Amounts owed by group undertakings
507,039
Other debtors
320,245
235,816
Prepayments and accrued income
509,601
270,256
4,203,514
3,152,146
17
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
19
42,407
61,121
Trade creditors
1,366,427
1,420,601
Corporation tax
215,180
390,560
Other taxation and social security
669,901
608,537
Other creditors
462,664
360,660
Accruals and deferred income
101,333
23,939
2,857,912
2,865,418
The finance leases are secured against the assets to which they relate.
18
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
19
74,214
84,030
Accruals and deferred income
154,373
228,587
84,030
The finance leases are secured against the assets to which they relate.
19
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
42,407
61,121
In two to five years
74,214
84,030
116,621
145,151
WP INDUSTRIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
19
Finance lease obligations
(Continued)
- 26 -
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 2.7 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
20
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2024
2023
Balances:
£
£
ACAs
108,831
85,815
2024
Movements in the year:
£
Liability at 1 January 2024
85,815
Charge to profit or loss
23,016
Liability at 31 December 2024
108,831
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
76,373
63,365
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
WP INDUSTRIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary 'A' Shares of £1 each
13,120
13,120
13,120
13,120
Ordinary 'B' Shares of £1 each
3,120
3,120
3,120
3,120
Ordinary 'C' Shares of £1 each
6,560
6,560
6,560
6,560
Ordinary 'S' Shares of £1 each
1,200
1,200
1,200
1,200
Ordinary 'W' Shares of £1 each
20
20
20
20
24,020
24,020
24,020
24,020
All ordinary A, B and C share capital classifications confer the holder the right to receive notice of and to attend, speak and vote to all general meetings of the company, carry one vote per share and be entitled to such dividend as the company shall form time to time declare in respect of such class of shares.
Class S & W Shares do not carry any right to vote or attend any general meeting and dividends will be determined by the Directors of the company.
23
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
315,000
244,688
Between two and five years
1,181,250
-
1,496,250
244,688
24
Events after the reporting date
WP Industrial Limited has completed the remainder 90% purchase of Morsapack Limited totalling £435,600 post year end.
25
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Key management personnel
422,210
334,579
WP INDUSTRIAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
25
Related party transactions
(Continued)
- 28 -
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due from related parties
£
£
Key management personnel
61,909
39,044
26
Directors' transactions
Advances or credits have been granted by the company to its directors as follows:
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan Account
2.25
(18,090)
418,318
(138)
(363,857)
36,233
Loan Account
2.25
(259,154)
207,070
(6,682)
(223,820)
(282,586)
(277,244)
625,388
(6,820)
(587,677)
(246,353)
27
Parent company
Wessex Industrial Holdings Limited is considered to be the ultimate parent company, and also the largest group in which results of the company are consolidated. The consolidated accounts may be obtained from the parent company's registered office address 26 Mead Avenue, Houndstone Business Park, Yeovil, Somerset, BA22 8RT.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr D BarterMr M BarterMr R BarterMr R Barter080252052024-01-012024-12-3108025205bus:Director12024-01-012024-12-3108025205bus:Director22024-01-012024-12-3108025205bus:CompanySecretaryDirector12024-01-012024-12-3108025205bus:CompanySecretary12024-01-012024-12-3108025205bus:Director32024-01-012024-12-3108025205bus:RegisteredOffice2024-01-012024-12-31080252052024-12-31080252052023-01-012023-12-3108025205core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3108025205core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3108025205core:Goodwill2024-12-3108025205core:Goodwill2023-12-3108025205core:OtherResidualIntangibleAssets2024-12-3108025205core:OtherResidualIntangibleAssets2023-12-31080252052023-12-3108025205core:ComputerSoftware2024-12-3108025205core:ComputerSoftware2023-12-3108025205core:LeaseholdImprovements2024-12-3108025205core:PlantMachinery2024-12-3108025205core:FurnitureFittings2024-12-3108025205core:ComputerEquipment2024-12-3108025205core:MotorVehicles2024-12-3108025205core:LeaseholdImprovements2023-12-3108025205core:PlantMachinery2023-12-3108025205core:FurnitureFittings2023-12-3108025205core:ComputerEquipment2023-12-3108025205core:MotorVehicles2023-12-3108025205core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108025205core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108025205core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3108025205core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3108025205core:CurrentFinancialInstruments2024-12-3108025205core:CurrentFinancialInstruments2023-12-3108025205core:Non-currentFinancialInstruments2024-12-3108025205core:Non-currentFinancialInstruments2023-12-3108025205core:ShareCapital2024-12-3108025205core:ShareCapital2023-12-3108025205core:RetainedEarningsAccumulatedLosses2024-12-3108025205core:RetainedEarningsAccumulatedLosses2023-12-3108025205core:ShareCapital2022-12-3108025205core:RetainedEarningsAccumulatedLosses2022-12-3108025205core:ShareCapitalOrdinaryShareClass12024-12-3108025205core:ShareCapitalOrdinaryShareClass12023-12-3108025205core:ShareCapitalOrdinaryShareClass22024-12-3108025205core:ShareCapitalOrdinaryShareClass22023-12-3108025205core:ShareCapitalOrdinaryShareClass32024-12-3108025205core:ShareCapitalOrdinaryShareClass32023-12-3108025205core:ShareCapitalOrdinaryShareClass42024-12-3108025205core:ShareCapitalOrdinaryShareClass42023-12-3108025205core:ShareCapitalOrdinaryShareClass52024-12-3108025205core:ShareCapitalOrdinaryShareClass52023-12-3108025205core:ShareCapitalOrdinaryShares2024-12-3108025205core:ShareCapitalOrdinaryShares2023-12-3108025205core:Goodwill2024-01-012024-12-3108025205core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108025205core:ComputerSoftware2024-01-012024-12-3108025205core:LeaseholdImprovements2024-01-012024-12-3108025205core:PlantMachinery2024-01-012024-12-3108025205core:FurnitureFittings2024-01-012024-12-3108025205core:ComputerEquipment2024-01-012024-12-3108025205core:MotorVehicles2024-01-012024-12-3108025205core:UKTax2024-01-012024-12-3108025205core:UKTax2023-01-012023-12-310802520512024-01-012024-12-310802520512023-01-012023-12-310802520522024-01-012024-12-310802520522023-01-012023-12-3108025205core:Goodwill2023-12-3108025205core:ComputerSoftware2023-12-31080252052023-12-3108025205core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3108025205core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3108025205core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3108025205core:LeaseholdImprovements2023-12-3108025205core:PlantMachinery2023-12-3108025205core:FurnitureFittings2023-12-3108025205core:ComputerEquipment2023-12-3108025205core:MotorVehicles2023-12-3108025205core:Subsidiary12024-01-012024-12-3108025205core:Subsidiary22024-01-012024-12-3108025205core:Subsidiary112024-01-012024-12-3108025205core:Subsidiary222024-01-012024-12-3108025205core:WithinOneYear2024-12-3108025205core:WithinOneYear2023-12-3108025205core:BetweenTwoFiveYears2024-12-3108025205core:BetweenTwoFiveYears2023-12-3108025205bus:OrdinaryShareClass12024-01-012024-12-3108025205bus:OrdinaryShareClass22024-01-012024-12-3108025205bus:OrdinaryShareClass32024-01-012024-12-3108025205bus:OrdinaryShareClass42024-01-012024-12-3108025205bus:OrdinaryShareClass52024-01-012024-12-3108025205bus:OrdinaryShareClass12024-12-3108025205bus:OrdinaryShareClass12023-12-3108025205bus:OrdinaryShareClass22024-12-3108025205bus:OrdinaryShareClass22023-12-3108025205bus:OrdinaryShareClass32024-12-3108025205bus:OrdinaryShareClass32023-12-3108025205bus:OrdinaryShareClass42024-12-3108025205bus:OrdinaryShareClass42023-12-3108025205bus:OrdinaryShareClass52024-12-3108025205bus:OrdinaryShareClass52023-12-3108025205bus:AllOrdinaryShares2024-12-3108025205bus:AllOrdinaryShares2023-12-3108025205bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108025205bus:FRS1022024-01-012024-12-3108025205bus:Audited2024-01-012024-12-3108025205bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP