The Pastry Room Ltd 08032847 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of pastry manufacturer Digita Accounts Production Advanced 6.30.9574.0 true true 08032847 2024-01-01 2024-12-31 08032847 2024-12-31 08032847 bus:OrdinaryShareClass1 2024-12-31 08032847 bus:OrdinaryShareClass2 2024-12-31 08032847 core:RetainedEarningsAccumulatedLosses 2024-12-31 08032847 core:ShareCapital 2024-12-31 08032847 core:SharePremium 2024-12-31 08032847 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 08032847 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 08032847 core:CurrentFinancialInstruments 2024-12-31 08032847 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 08032847 core:Non-currentFinancialInstruments 2024-12-31 08032847 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 08032847 core:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 08032847 core:FurnitureFittingsToolsEquipment 2024-12-31 08032847 core:LandBuildings 2024-12-31 08032847 bus:SmallEntities 2024-01-01 2024-12-31 08032847 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 08032847 bus:FullAccounts 2024-01-01 2024-12-31 08032847 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 08032847 bus:RegisteredOffice 2024-01-01 2024-12-31 08032847 bus:Director5 2024-01-01 2024-12-31 08032847 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 08032847 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 08032847 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08032847 core:PatentsTrademarksLicencesConcessionsSimilar 2024-01-01 2024-12-31 08032847 core:Buildings 2024-01-01 2024-12-31 08032847 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 08032847 core:LandBuildings 2024-01-01 2024-12-31 08032847 core:OfficeEquipment 2024-01-01 2024-12-31 08032847 core:PlantMachinery 2024-01-01 2024-12-31 08032847 countries:England 2024-01-01 2024-12-31 08032847 2023-12-31 08032847 core:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 08032847 core:FurnitureFittingsToolsEquipment 2023-12-31 08032847 core:LandBuildings 2023-12-31 08032847 2023-01-01 2023-12-31 08032847 2023-12-31 08032847 bus:OrdinaryShareClass1 2023-12-31 08032847 bus:OrdinaryShareClass2 2023-12-31 08032847 core:RetainedEarningsAccumulatedLosses 2023-12-31 08032847 core:ShareCapital 2023-12-31 08032847 core:SharePremium 2023-12-31 08032847 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 08032847 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 08032847 core:CurrentFinancialInstruments 2023-12-31 08032847 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 08032847 core:Non-currentFinancialInstruments 2023-12-31 08032847 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 08032847 core:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 08032847 core:FurnitureFittingsToolsEquipment 2023-12-31 08032847 core:LandBuildings 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08032847

The Pastry Room Ltd

Filleted Unaudited Financial Statements

for the Year Ended 31 December 2024

 

The Pastry Room Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

The Pastry Room Ltd

(Registration number: 08032847)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

100

377

Tangible assets

5

117,520

131,786

 

117,620

132,163

Current assets

 

Stocks

65,093

81,298

Debtors

6

228,925

201,947

Cash at bank and in hand

 

505

92

 

294,523

283,337

Creditors: Amounts falling due within one year

7

(142,361)

(181,949)

Net current assets

 

152,162

101,388

Total assets less current liabilities

 

269,782

233,551

Creditors: Amounts falling due after more than one year

7

(155,166)

(158,431)

Provisions for liabilities

36,207

34,315

Net assets

 

150,823

109,435

Capital and reserves

 

Called up share capital

8

425

425

Share premium reserve

240,576

240,576

Retained earnings

(90,178)

(131,566)

Shareholders' funds

 

150,823

109,435

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

 

The Pastry Room Ltd

(Registration number: 08032847)
Balance Sheet as at 31 December 2024

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 September 2025 and signed on its behalf by:
 


Mr John Hendy
Director

   
 

The Pastry Room Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Hill House
Top Road
Worlaby
Brigg
North Lincolnshire
DN20 0NH

Registration number: 08032847

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

The Pastry Room Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

5% Straight line

Plant and equipment

20% WDV or 33% Straight line

Office equipment

20% WDV

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patent costs

Over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

The Pastry Room Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

The Pastry Room Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 9 (2023 - 9).

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 January 2024

21,891

21,891

At 31 December 2024

21,891

21,891

Amortisation

At 1 January 2024

21,514

21,514

Amortisation charge

277

277

At 31 December 2024

21,791

21,791

Carrying amount

At 31 December 2024

100

100

At 31 December 2023

377

377

 

The Pastry Room Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2024

41,936

225,377

267,313

Additions

-

3,140

3,140

At 31 December 2024

41,936

228,517

270,453

Depreciation

At 1 January 2024

10,333

125,194

135,527

Charge for the year

2,100

15,306

17,406

At 31 December 2024

12,433

140,500

152,933

Carrying amount

At 31 December 2024

29,503

88,017

117,520

At 31 December 2023

31,603

100,183

131,786

6

Debtors

Current

2024
£

2023
£

Trade debtors

207,103

182,234

Prepayments

1,097

1,029

Other debtors

20,725

18,684

 

228,925

201,947

7

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

2,653

8,251

Trade payables

 

117,749

124,676

Amounts due to related parties

10

-

18,854

PAYE and social security

 

7,949

10,868

Other payables

 

14,010

19,300

 

142,361

181,949

 

The Pastry Room Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

108,384

116,347

Other non-current financial liabilities

 

46,782

42,084

 

155,166

158,431

8

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £0.50 each

834

417

834

417

Ordinary A shares of £0.50 each

15

8

15

8

 

849

425

849

425

9

Loans and borrowings

2024
£

2023
£

Current loans and borrowings

Bank overdrafts

-

5,818

Hire purchase contracts

2,653

2,433

2,653

8,251

2024
£

2023
£

Non-current loans and borrowings

Hire purchase contracts

1,928

4,583

Other borrowings

106,456

111,764

108,384

116,347

Other borrowings

The carrying amount of hire purchase at year end is £4,581 (2023 - £7,016).

Hire purchase contracts are secured on the asset to which the contract relates.

 

The Pastry Room Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

10

Related party transactions

Other transactions with directors

Directors have outstanding loans to the company due over one year totalling £106,546, of this £12,000 has interest charged at 7%, and £43,000 has interest charged at 5% all other loans have interest charged at 3% above the Bank of England base rate.