27-29 Whitfield Property Limited 08085443 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is property investment and management of 27 - 29 Whitfield Street London W1T 2SE. Digita Accounts Production Advanced 6.30.9574.0 true false true 08085443 2024-01-01 2024-12-31 08085443 2024-12-31 08085443 bus:OrdinaryShareClass1 2024-12-31 08085443 core:CurrentFinancialInstruments 2024-12-31 08085443 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 08085443 core:FurnitureFittings 2024-12-31 08085443 core:OtherPropertyPlantEquipment 2024-12-31 08085443 bus:SmallEntities 2024-01-01 2024-12-31 08085443 bus:Audited 2024-01-01 2024-12-31 08085443 bus:FilletedAccounts 2024-01-01 2024-12-31 08085443 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 08085443 bus:RegisteredOffice 2024-01-01 2024-12-31 08085443 bus:Director1 2024-01-01 2024-12-31 08085443 bus:Director2 2024-01-01 2024-12-31 08085443 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 08085443 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08085443 core:FurnitureFittings 2024-01-01 2024-12-31 08085443 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 08085443 core:PlantMachinery 2024-01-01 2024-12-31 08085443 1 2024-01-01 2024-12-31 08085443 countries:EnglandWales 2024-01-01 2024-12-31 08085443 2023-12-31 08085443 core:FurnitureFittings 2023-12-31 08085443 core:OtherPropertyPlantEquipment 2023-12-31 08085443 2023-01-01 2023-12-31 08085443 2023-12-31 08085443 bus:OrdinaryShareClass1 2023-12-31 08085443 core:CurrentFinancialInstruments 2023-12-31 08085443 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 08085443 core:FurnitureFittings 2023-12-31 08085443 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08085443

27-29 Whitfield Property Limited

Filleted Financial Statements

for the Year Ended 31 December 2024

 

27-29 Whitfield Property Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

27-29 Whitfield Property Limited

Company Information

Directors

Nils Lennart Grebelius

Carl Vincent Grebelius

Registered office

80-83 Long Lane
London
EC1A 9ET

Auditors

Carbon Accountancy Limited
Chartered Accountants and Statutory Auditors
80-83 Long Lane
London
EC1A 9ET

 

27-29 Whitfield Property Limited

(Registration number: 08085443)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

20,654

34,779

Investment property

5

3,910,000

3,850,000

 

3,930,654

3,884,779

Current assets

 

Debtors

6

67,851

77,738

Cash at bank and in hand

 

42,556

29,648

 

110,407

107,386

Creditors: Amounts falling due within one year

7

(3,241,808)

(3,114,098)

Net current liabilities

 

(3,131,401)

(3,006,712)

Total assets less current liabilities

 

799,253

878,067

Provisions for liabilities

(20,485)

(8,939)

Net assets

 

778,768

869,128

Capital and reserves

 

Called up share capital

8

700,000

700,000

Other reserves

420,808

366,072

Retained earnings

(342,040)

(196,944)

Shareholders' funds

 

778,768

869,128

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 11 August 2025 and signed on its behalf by:
 

.........................................
Nils Lennart Grebelius
Director

 

27-29 Whitfield Property Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
80-83 Long Lane
London
EC1A 9ET

These financial statements were authorised for issue by the Board on 11 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

The directors have given consideration to the foreseeable future based on formal finance projections.

The company’s balance sheet shows a net current liability of £3,131,401, however included within creditors falling due within one year is bank loan £1,925,000 and amount owed to the parent company £1,181,401. The company has re-paid the bank loan during March 2025 after receiving further funding from the parent company. During June 2025, a £3,000,000 loan received from the parent company has been converted into equity.

The directors have confirmed the continued support from the parent company and consider the company to have available sufficient working capital to continue trading for the foreseeable future.

 

27-29 Whitfield Property Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

Audit report

The Independent Auditor's Report was unqualified. . The name of the Senior Statutory Auditor who signed the audit report on 11 August 2025 was John Leyden FCA, who signed for and on behalf of Carbon Accountancy Limited.

.........................................

Revenue recognition

Revenue represents rental income which is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Rental income is recognised on an accrual basis over the period of the rental agreements.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

10% straight line

Plant and machinery

25% straight line

Investment property

 

27-29 Whitfield Property Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the director. The director uses observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

27-29 Whitfield Property Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Fixtures and fittings
£

Other tangible assets
 £

Total
£

Cost or valuation

At 1 January 2024

141,253

33,672

174,925

At 31 December 2024

141,253

33,672

174,925

Depreciation

At 1 January 2024

106,474

33,672

140,146

Charge for the year

14,125

-

14,125

At 31 December 2024

120,599

33,672

154,271

Carrying amount

At 31 December 2024

20,654

-

20,654

At 31 December 2023

34,779

-

34,779

5

Investment properties

2024
£

At 1 January

3,850,000

Fair value adjustments

69,814

Amortisation of capitalised letting fees

(9,814)

At 31 December

3,910,000

Fair value is based on valuation by an independent professional valuer on 28 February 2024.
That the directors believe this valuation remains appropriate.

 

27-29 Whitfield Property Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

6

Debtors

Current

2024
£

2023
£

Trade debtors

34,061

50,688

Prepayments

6,782

7,712

Other debtors

27,008

19,338

 

67,851

77,738

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

1,925,000

1,925,000

Trade creditors

 

18,420

16,794

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

1,181,401

1,033,726

Taxation and social security

 

7,576

7,832

Accruals and deferred income

 

56,866

78,201

Other creditors

 

52,545

52,545

 

3,241,808

3,114,098

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

700,000

700,000

700,000

700,000

       
 

27-29 Whitfield Property Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

9

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank borrowings

1,925,000

1,925,000

Company has repaid the bank loan during March 2025.

10

Related party transactions

During the year the company made the following related party transactions:

Satila Holding AB
(Satila Holding AB (Sweden) is the parent company)
At the balance sheet date there was an interest bearing loan due to Satila Holding AB for £1,181,401 (2023: £1,033,726). During the year the parent company charged interest of £72,675 (2023: £88,206) on the loan.

During the year Satila Holding AB also charged a management fee of £5,000 (2023: £5,000). Trade creditors include £16,896 (2023: £15,063) due to the parent company in relation to the management fee.

11

Parent and ultimate parent undertaking

The company's immediate parent is Satila Holding AB, incorporated in Sweden.

  These financial statements are available upon request from Västra Hamngatan 9, 411 17 Göteborg, Sweden.

 

12

Non adjusting events after the financial period

During June 2025, directors decided to convert £3,000,000 intercompany loan owed by 27-29 Whitfield Property Limited to Satila Holding AB into equity.