Company registration number 08137505 (England and Wales)
WADEBRIDGE DENTAL CARE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
WADEBRIDGE DENTAL CARE LTD
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 10
WADEBRIDGE DENTAL CARE LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
316,299
359,926
Tangible assets
4
308,154
373,445
Investments
5
334,521
-
0
958,974
733,371
Current assets
Stocks
12,074
12,645
Debtors
6
311,127
237,135
Cash at bank and in hand
1,079,115
1,388,115
1,402,316
1,637,895
Creditors: amounts falling due within one year
7
(558,670)
(743,579)
Net current assets
843,646
894,316
Total assets less current liabilities
1,802,620
1,627,687
Creditors: amounts falling due after more than one year
8
(4,772)
(175,963)
Provisions for liabilities
(67,649)
(82,920)
Net assets
1,730,199
1,368,804
Capital and reserves
Called up share capital
60
60
Capital redemption reserve
50
50
Profit and loss reserves
1,730,089
1,368,694
Total equity
1,730,199
1,368,804
WADEBRIDGE DENTAL CARE LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Dr A Taylor
Director
Company registration number 08137505 (England and Wales)
WADEBRIDGE DENTAL CARE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Wadebridge Dental Care Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 7-9 The Avenue, Eastbourne, East Sussex, BN21 3YA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for dental services and counter sales. The company is not registered for VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue derived from all private dental work is recognised based upon the stage of completion reached during the course of treatment.

 

Revenue derived from all NHS dental work is recognised based upon the volume of dental activity delivered in the financial year. In accordance with the company’s NHS contract, where there is under-delivery against its target activity levels there will be potential clawback by the NHS and a creditor is recognised for this.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

WADEBRIDGE DENTAL CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5% Straight line
Plant and machinery
25% Reducing balance
Fixtures, fittings & equipment
25% Reducing balance
Computer equipment
25% Reducing balance
Motor vehicles
25% Reducing balance
Integral features
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

WADEBRIDGE DENTAL CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

WADEBRIDGE DENTAL CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

WADEBRIDGE DENTAL CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
25
30
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
872,548
Amortisation and impairment
At 1 April 2024
512,622
Amortisation charged for the year
43,627
At 31 March 2025
556,249
Carrying amount
At 31 March 2025
316,299
At 31 March 2024
359,926
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Integral features
Total
£
£
£
£
Cost
At 1 April 2024
47,967
917,106
45,102
1,010,175
Additions
-
0
29,001
4,019
33,020
Disposals
-
0
(91,200)
-
0
(91,200)
At 31 March 2025
47,967
854,907
49,121
951,995
Depreciation and impairment
At 1 April 2024
16,244
610,239
10,247
636,730
Depreciation charged in the year
2,398
78,137
9,216
89,751
Eliminated in respect of disposals
-
0
(82,640)
-
0
(82,640)
At 31 March 2025
18,642
605,736
19,463
643,841
Carrying amount
At 31 March 2025
29,325
249,171
29,658
308,154
At 31 March 2024
31,723
306,867
34,855
373,445
WADEBRIDGE DENTAL CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
334,521
-
0
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2024
-
Additions
342,687
Valuation changes
(8,166)
At 31 March 2025
334,521
Carrying amount
At 31 March 2025
334,521
At 31 March 2024
-
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
134,450
144,720
Other debtors
176,677
92,415
311,127
237,135
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
6,431
Trade creditors
182,034
173,773
Corporation tax
151,796
183,788
Other taxation and social security
16,141
16,759
Other creditors
208,699
362,828
558,670
743,579
WADEBRIDGE DENTAL CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
147,671
Other creditors
4,772
28,292
4,772
175,963
9
Operating lease commitments
As lessee

Operating lease payments represent rentals payable by the company for premises rent.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
417,905
389,071
10
Related party transactions

Loan to connected company

 

During the year the company loaned £1,036 (2024 - £1,428) to Maylors Properties Limited, a connected company.

 

Maylors Properties Limited was struck off from Companies House and the loan has been written off in the year. There is no balance carried forward.

11
Directors' transactions

At the year end, the balance owed to the company from the directors was £138,821. This will be fully repaid by 31 December 2025 (within 9 months of the year end).

Dividends totalling £352,000 (2024 - £354,467) were paid in the year in respect of shares held by the company's directors.

During the year the company paid rent of £36,850 (2024 - £36,850) to the directors in respect of the practice premises owned personally.

Advances or credits have been granted by the company to its directors as follows:

WADEBRIDGE DENTAL CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Directors' transactions
(Continued)
- 10 -
Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan to directors
2.25
90,082
136,274
2,547
(90,082)
138,821
90,082
136,274
2,547
(90,082)
138,821
2025-03-312024-04-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityDr A TaylorDr M Taylor081375052024-04-012025-03-31081375052025-03-31081375052024-03-3108137505core:NetGoodwill2025-03-3108137505core:NetGoodwill2024-03-3108137505core:LandBuildings2025-03-3108137505core:OtherPropertyPlantEquipment2025-03-3108137505core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3108137505core:LandBuildings2024-03-3108137505core:OtherPropertyPlantEquipment2024-03-3108137505core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3108137505core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3108137505core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3108137505core:ShareCapital2025-03-3108137505core:ShareCapital2024-03-3108137505core:CapitalRedemptionReserve2025-03-3108137505core:CapitalRedemptionReserve2024-03-3108137505core:RetainedEarningsAccumulatedLosses2025-03-3108137505core:RetainedEarningsAccumulatedLosses2024-03-3108137505bus:Director12024-04-012025-03-3108137505core:Goodwill2024-04-012025-03-3108137505core:LeaseholdImprovements2024-04-012025-03-3108137505core:PlantMachinery2024-04-012025-03-3108137505core:FurnitureFittings2024-04-012025-03-3108137505core:ComputerEquipment2024-04-012025-03-3108137505core:MotorVehicles2024-04-012025-03-3108137505core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-31081375052023-04-012024-03-3108137505core:NetGoodwill2024-03-3108137505core:NetGoodwill2024-04-012025-03-3108137505core:LandBuildings2024-03-3108137505core:OtherPropertyPlantEquipment2024-03-3108137505core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-31081375052024-03-3108137505core:LandBuildings2024-04-012025-03-3108137505core:OtherPropertyPlantEquipment2024-04-012025-03-3108137505core:CurrentFinancialInstruments2025-03-3108137505core:CurrentFinancialInstruments2024-03-3108137505core:WithinOneYear2025-03-3108137505core:WithinOneYear2024-03-3108137505core:Non-currentFinancialInstruments2025-03-3108137505core:Non-currentFinancialInstruments2024-03-3108137505bus:PrivateLimitedCompanyLtd2024-04-012025-03-3108137505bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3108137505bus:FRS1022024-04-012025-03-3108137505bus:AuditExemptWithAccountantsReport2024-04-012025-03-3108137505bus:Director22024-04-012025-03-3108137505bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP