IRIS Accounts Production v25.2.0.378 08180760 Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true false true true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh081807602023-12-31081807602024-12-31081807602024-01-012024-12-31081807602022-12-31081807602023-01-012023-12-31081807602023-12-3108180760ns15:EnglandWales2024-01-012024-12-3108180760ns14:PoundSterling2024-01-012024-12-3108180760ns10:Director12024-01-012024-12-3108180760ns10:Director22024-01-012024-12-3108180760ns10:Consolidated2024-12-3108180760ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3108180760ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3108180760ns10:Consolidatedns10:MediumEntities2024-01-012024-12-3108180760ns10:Consolidatedns10:Audited2024-01-012024-12-3108180760ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3108180760ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3108180760ns10:Consolidated2024-01-012024-12-3108180760ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3108180760ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3108180760ns10:FullAccounts2024-01-012024-12-3108180760ns10:OrdinaryShareClass12024-01-012024-12-3108180760ns10:Director32024-01-012024-12-3108180760ns10:CompanySecretary12024-01-012024-12-3108180760ns10:RegisteredOffice2024-01-012024-12-3108180760ns10:Consolidated2023-01-012023-12-3108180760ns5:CurrentFinancialInstruments2024-12-3108180760ns5:CurrentFinancialInstruments2023-12-3108180760ns5:ShareCapital2024-12-3108180760ns5:ShareCapital2023-12-3108180760ns5:RetainedEarningsAccumulatedLosses2024-12-3108180760ns5:RetainedEarningsAccumulatedLosses2023-12-3108180760ns5:ShareCapital2022-12-3108180760ns5:RetainedEarningsAccumulatedLosses2022-12-3108180760ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3108180760ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-310818076012024-01-012024-12-3108180760ns5:LeaseholdImprovements2024-01-012024-12-3108180760ns5:PlantMachinery2024-01-012024-12-3108180760ns5:FurnitureFittings2024-01-012024-12-3108180760ns5:MotorVehicles2024-01-012024-12-3108180760ns5:ComputerEquipment2024-01-012024-12-3108180760ns5:CostValuation2023-12-3108180760ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3108180760ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3108180760ns5:Non-currentFinancialInstruments2024-12-3108180760ns5:Non-currentFinancialInstruments2023-12-3108180760ns10:OrdinaryShareClass12024-12-31
REGISTERED NUMBER: 08180760 (England and Wales)














Gillman Electrical Group limited

Group Strategic Report,

Report of the Directors and

Audited

Consolidated Financial Statements

For The Year Ended 31st December 2024






Gillman Electrical Group limited (Registered number: 08180760)






Contents of the Consolidated Financial Statements
For The Year Ended 31st December 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Income Statement 10

Consolidated Other Comprehensive Income 11

Consolidated Balance Sheet 12

Company Balance Sheet 13

Consolidated Statement of Changes in Equity 14

Company Statement of Changes in Equity 15

Consolidated Cash Flow Statement 16

Notes to the Consolidated Cash Flow Statement 17

Notes to the Consolidated Financial Statements 18


Gillman Electrical Group limited

Company Information
For The Year Ended 31st December 2024







DIRECTORS: R J Gillman
Miss A J Gillman





SECRETARY: Miss A J Gillman





REGISTERED OFFICE: Mercia Road
St Oswalds Road
Gloucester
Gloucestershire
GL1 2SG





REGISTERED NUMBER: 08180760 (England and Wales)





AUDITORS: Wildin (Auditors) Limited
Kings Buildings
Lydney
Gloucestershire
GL15 5HE

Gillman Electrical Group limited (Registered number: 08180760)

Group Strategic Report
For The Year Ended 31st December 2024

The directors present their strategic report of the company and the group for the year ended 31st December 2024.

The results for the year and the financial position of the Company are as shown in the annexed financial statements.

REVIEW OF BUSINESS
Sales this year increased by 6.8%, with the commercial side of the business showing good growth and profitability. The retail sector generally in the electrical goods side proved very competitive and profit margins had to be reduced in order to keep a good level of sales.Web sales continued to improve as people turned to online shopping and the increased advertising .

The overall net profit before tax for the period was £694K (2023- £686K. At the end of the year the company had net assets of £15.6M (2023 -£15.1M). The directors have forecast that there are sufficient resources in the company to continue with its current strategy and that the company is set to continue its growth within the sector over the next 12 months as new product innovations take off.

PRINCIPAL RISKS AND UNCERTAINTIES
The group supplies both budget and premium goods, as well as providing a comprehensive service and repair facility. The directors are aware that although the group provides a superior service, it is trading in a price sensitive sector of the economy. The group continues to closely monitor its cost level to ensure that adequate returns are maintained.

Competition is a significant risk to the company. While footfall has increased due to the increase in retail sales for the period. There is a increasing number of global competitors online however with the web sales improving the directors feel the company is in a strong position within the market. The directors focus is to provide consistently good quality products to retain existing customers, as well as attract new one through positive customer reviews. During the year, the company changed some suppliers and implemented new control processes to ensure the quality of products - these changed have had a positive impact and the number of orders from repeat customers has increased as well as new customers through the Gillco range.

KEY PERFORMANCE INDICATORS
During the year, the company reviewed all business through their KPIs. The directors use the following KPIs;


2024 2023






Gross Profit






39.04%






37.48%
This was as expected due
to the small increase in
sales prices, but also to
cover increase in purchase
prices from suppliers.
Ratio of sales to prior
years was the same.






Net profit before tax






4.78%






5.05%
This was slightly higher
than expected as the
general overheads were
cut to reduce carbon
footprint and allow for
resourcefulness in usage of
items.


Liquidity Ratio


739.58%


680.19%
This increased as the
spending was made on
assets.
Trading Ratio 23.26% 8.56%


Gillman Electrical Group limited (Registered number: 08180760)

Group Strategic Report
For The Year Ended 31st December 2024


The Directors appreciate the operation of business and the environment in which it trades. This is key to understanding the likely consequences of any long term decisions. There is a clear strategy which ensures the Group continues to sell and deliver quality products in a timely manner, satisfying customer and shareholder needs, amongst other stakeholders. Continually improving efficiencies , operating methods and focusing on sustainability are integral and fundamental parts of the business strategy. This strategy is key to ensuring the Group and the Directors are delivering on their duty of care for the benefit of future generations.

In setting the strategic direction of the Group, Directors also take into account the principal risks facing the business.

The Group have invested a lot in new marketing strategies and the launch of new ranges to ensure they remain ahead of the game in the a competitive market, offering good quality products and service to the local community, while maintaining their reputation as a reliable family business.

ON BEHALF OF THE BOARD:





Miss A J Gillman - Director


29th September 2025

Gillman Electrical Group limited (Registered number: 08180760)

Report of the Directors
For The Year Ended 31st December 2024

The directors present their report with the financial statements of the company and the group for the year ended 31st December 2024.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of Electrical retailers and wholesaler distributors, and service and repair of appliances.

DIVIDENDS
No dividends will be distributed for the year ended 31st December 2024.

RESEARCH AND DEVELOPMENT
The group does carry out some Research & Development work.

FUTURE DEVELOPMENTS
The group is committed to a programme of continually enhancing its product range and developing its customer base.

DIRECTORS
The directors shown below have held office during the whole of the period from 1st January 2024 to the date of this report.

R J Gillman
Miss A J Gillman

FINANCIAL INSTRUMENTS
The group's principle financial instruments comprise bank balances, trade debtors and trade creditors. The main purpose of these instruments is to raise funds for the group's operations and to finance the group's operations.
Due to the nature of the financial instruments used by the group, there is no exposure to price risk. The group's approach to managing other risks applicable to the financial instruments concerned is shown below.

In respect of bank balances, overdraft facilities are in place, and security has been given, to ensure that there is little liquidity risk. The group makes use of the money market facilities where funds are available.

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.

Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

DIRECTORS' RESPONSIBILITIES STATEMENT
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Gillman Electrical Group limited (Registered number: 08180760)

Report of the Directors
For The Year Ended 31st December 2024


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Wildin (Auditors) Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Miss A J Gillman - Director


29th September 2025

Report of the Independent Auditors to the Members of
Gillman Electrical Group limited

Opinion
We have audited the financial statements of Gillman Electrical Group limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31st December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31st December 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Gillman Electrical Group limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Gillman Electrical Group limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities are instances of non-compliance with laws and regulations. The objectives of our audit are to obtain sufficient appropriate audit evidence regarding compliance with laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements, to perform audit procedures to help identify instances of non-compliance with other laws and regulations that may have a material effect on the financial statements, and to respond appropriately to identified or suspected non-compliance with laws and regulations identified during the audit.
In relation to fraud , the objectives of our audit are to identify and assess the risk of material misstatement of the financial statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud through designing and implementing appropriate responses and to respond appropriately to fraud or suspected fraud identified during the audit.

However it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

In identifying and assessing risk of material misstatement in respect of irregularities , including fraud, the audit engagement team:
-obtain an understanding of the nature of the industry and sector, including the legal and regulatory framework that the company operates in and how the company complying with the legal and regulatory framework;
-inquired of management, those charged with governance, about their own identification and assessment of the risk of irregularities, including an known actual, suspected or alleged instances of fraud;
-inquired of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations by way of data submission report, and whether they are aware of any instances of non-compliance.
-reviewed financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations in direct relation to the company.
- performed audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.
-discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of how and where the financial statements may be susceptible to fraud.

As a result of these procedures, we considered the most significant laws and regulations that have a direct impact on the financial statements are FRS 102 the Companies Act 2006 and tax compliance regulations. We performed audit procedures to detect non-compliance which may have a material impact on the financial statements which included reviewing financial statements disclosures, inspecting correspondence with local tax authorities and evaluating advice received from external tax advisors.
The audit engagement team identified the risk of management override of controls and revenue recognition as the areas where the financial statements were most susceptible to material misstatement due to fraud. Audit procedures performed included but were not limited to testing manual journal entries and other adjustments and evaluating the business rationale in relation to significant, unusual transactions and transactions entered into outside the normal course of business. We tested a sample of revenue transactions recognised either side of the reporting date to determine whether revenue was recorded in the correct period.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the Company's ability to operate or to avoid a material penalty.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Gillman Electrical Group limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Jacqueline Anne Mannion (Senior Statutory Auditor)
for and on behalf of Wildin (Auditors) Limited
Kings Buildings
Lydney
Gloucestershire
GL15 5HE

29th September 2025

Gillman Electrical Group limited (Registered number: 08180760)

Consolidated
Income Statement
For The Year Ended 31st December 2024

31.12.24 31.12.23
Notes £    £   

TURNOVER 14,502,012 13,587,914

Cost of sales 8,839,764 8,495,715
GROSS PROFIT 5,662,248 5,092,199

Administrative expenses 5,404,171 4,862,582
258,077 229,617

Other operating income 447,668 462,456
OPERATING PROFIT 4 705,745 692,073


Interest payable and similar expenses 5 11,840 5,207
PROFIT BEFORE TAXATION 693,905 686,866

Tax on profit 6 165,255 192,872
PROFIT FOR THE FINANCIAL YEAR 528,650 493,994
Profit attributable to:
Owners of the parent 528,650 493,994

Gillman Electrical Group limited (Registered number: 08180760)

Consolidated
Other Comprehensive Income
For The Year Ended 31st December 2024

31.12.24 31.12.23
Notes £    £   

PROFIT FOR THE YEAR 528,650 493,994


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

528,650

493,994

Total comprehensive income attributable to:
Owners of the parent 528,650 493,994

Gillman Electrical Group limited (Registered number: 08180760)

Consolidated Balance Sheet
31st December 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 9 3,880,904 3,635,624
Investments 10 86,649 86,649
Investment property 11 1,260,890 1,260,890
5,228,443 4,983,163

CURRENT ASSETS
Stocks 12 2,312,598 1,976,158
Debtors 13 6,832,753 5,825,526
Cash at bank 3,414,465 4,414,397
12,559,816 12,216,081
CREDITORS
Amounts falling due within one year 14 1,736,415 1,795,972
NET CURRENT ASSETS 10,823,401 10,420,109
TOTAL ASSETS LESS CURRENT
LIABILITIES

16,051,844

15,403,272

CREDITORS
Amounts falling due after more than one
year

15

(231,280

)

(183,528

)

PROVISIONS FOR LIABILITIES 17 (225,035 ) (136,351 )
NET ASSETS 15,595,529 15,083,393

CAPITAL AND RESERVES
Called up share capital 18 200 200
Retained earnings 19 15,595,329 15,083,193
SHAREHOLDERS' FUNDS 15,595,529 15,083,393

The financial statements were approved and authorised for issue by the Board of Directors and authorised for issue on 29th September 2025 and were signed on its behalf by:





Miss A J Gillman - Director


Gillman Electrical Group limited (Registered number: 08180760)

Company Balance Sheet
31st December 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 9 - -
Investments 10 200,100 200,100
Investment property 11 3,648,269 3,648,269
3,848,369 3,848,369

CURRENT ASSETS
Debtors 13 9,486,580 8,497,994
Cash at bank 1,705,331 2,691,616
11,191,911 11,189,610
CREDITORS
Amounts falling due within one year 14 1,252,007 1,040,994
NET CURRENT ASSETS 9,939,904 10,148,616
TOTAL ASSETS LESS CURRENT
LIABILITIES

13,788,273

13,996,985

CAPITAL AND RESERVES
Called up share capital 18 200 200
Retained earnings 13,788,073 13,996,785
SHAREHOLDERS' FUNDS 13,788,273 13,996,985

Company's loss for the financial year (208,712 ) (205,594 )

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the Board of Directors and authorised for issue on 4th August 2025 and were signed on its behalf by:





A Gillman - Director


Gillman Electrical Group limited (Registered number: 08180760)

Consolidated Statement of Changes in Equity
For The Year Ended 31st December 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1st January 2023 200 14,735,199 14,735,399

Changes in equity
Dividends - (146,000 ) (146,000 )
Total comprehensive income - 493,994 493,994
Balance at 31st December 2023 200 15,083,193 15,083,393

Changes in equity
Total comprehensive income - 528,650 528,650
Balance at 31st December 2024 200 15,611,843 15,612,043

Gillman Electrical Group limited (Registered number: 08180760)

Company Statement of Changes in Equity
For The Year Ended 31st December 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1st January 2023 200 14,348,379 14,348,579

Changes in equity
Dividends - (146,000 ) (146,000 )
Total comprehensive income - (205,594 ) (205,594 )
Balance at 31st December 2023 200 13,996,785 13,996,985

Changes in equity
Total comprehensive income - (208,712 ) (208,712 )
Balance at 31st December 2024 200 13,788,073 13,788,273

Gillman Electrical Group limited (Registered number: 08180760)

Consolidated Cash Flow Statement
For The Year Ended 31st December 2024

31.12.24 31.12.23
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (47,001 ) 1,304,586
Interest element of hire purchase payments
paid

(11,840

)

(5,207

)
Tax paid (183,550 ) (311,274 )
Net cash from operating activities (242,391 ) 988,105

Cash flows from investing activities
Purchase of tangible fixed assets (769,292 ) (399,072 )
Purchase of fixed asset investments - (86,649 )
Sale of tangible fixed assets (4,281 ) 26,490
Net cash from investing activities (773,573 ) (459,231 )

Cash flows from financing activities
Capital repayments in year 47,752 70,727
Amount introduced by directors 114,280 -
Amount withdrawn by directors (146,000 ) 43,000
Equity dividends paid - (146,000 )
Net cash from financing activities 16,032 (32,273 )

(Decrease)/increase in cash and cash equivalents (999,932 ) 496,601
Cash and cash equivalents at beginning of
year

2

4,414,397

3,917,796

Cash and cash equivalents at end of year 2 3,414,465 4,414,397

Gillman Electrical Group limited (Registered number: 08180760)

Notes to the Consolidated Cash Flow Statement
For The Year Ended 31st December 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

31.12.24 31.12.23
£    £   
Profit before taxation 693,905 686,866
Depreciation charges 469,912 401,587
Loss/(profit) on disposal of fixed assets 23,275 (15,678 )
Finance costs 11,840 5,207
1,198,932 1,077,982
(Increase)/decrease in stocks (336,440 ) 237,932
Increase in trade and other debtors (1,007,227 ) (321,219 )
Increase in trade and other creditors 97,734 309,891
Cash generated from operations (47,001 ) 1,304,586

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31st December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 3,414,465 4,414,397
Year ended 31st December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 4,414,397 3,917,796


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank 4,414,397 (999,932 ) 3,414,465
4,414,397 (999,932 ) 3,414,465
Debt
Finance leases (183,528 ) (47,752 ) (231,280 )
(183,528 ) (47,752 ) (231,280 )
Total 4,230,869 (1,047,684 ) 3,183,185

Gillman Electrical Group limited (Registered number: 08180760)

Notes to the Consolidated Financial Statements
For The Year Ended 31st December 2024

1. STATUTORY INFORMATION

Gillman Electrical Group limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Basis of consolidation
All subsidiaries are held 100% by the parent Gillman Electrical Group and as such have been included fully within the consolidation excluding all inter company trade, charges, dividends and balances.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Critical accounting judgements and key sources of estimation uncertainty
Preparation of the financial statements requires the Directors to make significant judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the statement of financial position date and the amounts reported for revenues and expenses during the period. However, the nature of estimation means that actual outcomes could differ from those estimates.

The following judgement had a significant effect on the amounts recognised in the
financial statements:

Depreciation of tangible fixed assets
Tangible fixed assets are depreciated over their useful lives considering residual values were appropriate. The actual lives of the assets may vary depending on many factors. The Directors exercise judgement when completing an annual assessment of the validity of asset residual values.

Warranty Provisions
The Company completes warranty work upon completed installations. At the financial year end, an estimate of the future liability is calculated using historic performance and Directors judgement.

Impairment of financial assets
The Company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, the Directors consider factors including the current credit rating of the debtor, ageing profile of the debtors and historical experience.

Gillman Electrical Group limited (Registered number: 08180760)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31st December 2024

2. ACCOUNTING POLICIES - continued

Revenue
Revenue is recognised to the extent that it is possible that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods
Revenue from the sale of good is recognised when all of the following conditions are satisfied:

* the Company has transferred the significant risk and rewards of ownership to the buyer;
* the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
* the amount of revenue can be measured reliably;
* it is probable that the Company will receive the consideration due under the transaction; and
* the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

* the amount of revenue can be measured reliably;
* it is probable that the Company will receive the consideration due under the contract;
* the stage of completion of the contract at the end of the reporting period can be measured reliably; and
* the costs incurred and the cost to complete the contract can be measured reliably.

Gillman Electrical Group limited (Registered number: 08180760)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31st December 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Assets on Lease - 33% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 33% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Tangible fixed assets are measured using the cost model. These assets are stated at historical cost less depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-lie method as follows:

Rental Equipment33% on cost
Fixtures & Fittings33% on cost
Motor vehicles25% on cost
Computer equipment33% on cost

Assets held under finance leases are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Company will obtain ownership, in which case the depreciation period is the useful life.

The residual values, useful lives and depreciation methods of tangible fixed assets are reviewed annually and revised if necessary. The effect of any revisions is accounted for prospectively. There were no material revisions in the periods covered by these financial statements.

Gains and losses on disposals are determined by comparing the proceed with the carrying amount and are recognised in profit and loss.


No depreciation is provided on freehold buildings used within the business in the directors opinion, the real ( inflation adjustment) estimated residual value is not less than the carrying value in the accounts. On a subsidiary depreciation of 2% on cost has been provided.

Investments in subsidiaries and associates
Investments in subsidiary and associate undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Stocks are stated at the lower of cost and net realisable value, being the estimated selling prices less costs to complete and sell. Cost is based on the cost of last purchase price less any adjustments for obsolete stock. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amounts is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit and loss.

Gillman Electrical Group limited (Registered number: 08180760)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31st December 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The Group enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and account receivables and payables, are initially measured at the transaction price (adjusted for transaction cost) and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangement constitutes a financing transaction, such as a trade debtor or creditor on extended credit terms, initial measurement is at the present value of future cash flows discounted at a market rate of interest.Subsequent measurement is at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If such evidence is identified, an impairment loss is recognised in the statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between carrying amount and the present value of estimated cash flows discounted at the original effective interest rate. If the financial instrument has a variable interest rate the currently effective rate under the contract is used.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset’s carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset, and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. At present, the Company has not
offset any items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Gillman Electrical Group limited (Registered number: 08180760)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31st December 2024

2. ACCOUNTING POLICIES - continued

Foreign currencies transactions
Functional and presentation currency
The Company's functional and presentation currency is British Pound Sterling (£)

Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

All foreign exchange gains and losses are recognised in the Income statement within administrative expenses.

Pension costs and other post-retirement benefits
Defined contribution pension plan
The Company operates a number of defined contribution plans for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity and has no further payment obligations.

The contributions are recognised as an expense in profit or loss in the period as employees provide service. Amounts due but unpaid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds

Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Other Financial Assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publically traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

Interest is recognised by applying the effective rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Impairment of financial assets
Financial assets, other than those held at fair value through profit & loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. The impairment loss is recognised in profit & loss.

Gillman Electrical Group limited (Registered number: 08180760)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31st December 2024

2. ACCOUNTING POLICIES - continued

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of contractual arrangements entered into. An entity instrument is any contract that evidences a residual interest in the assets of the company after deducting all its liabilities.

Basic financial liabilities
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at the market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective rate of interest.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment, if due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in the profit or loss in finance costs or finance income as appropriate, unless they are included in a hedging arrangement.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is a contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company's obligations are discharged, cancelled, or they expire.

Warranty provisions
Retail and commercial customers are offered the option to purchase a warranty over the goods supplied which extends beyond the suppliers' guarantees. Income arising as a result of the sale of these warranties is held on the balance sheet as deferred income until the suppliers' guarantees have been extinguished, and they are credited to turnover over the period of the extended warranty on a straight line basis.

3. EMPLOYEES AND DIRECTORS
31.12.24 31.12.23
£    £   
Wages and salaries 2,998,379 2,768,867
Social security costs 310,532 272,599
Other pension costs 61,586 54,243
3,370,497 3,095,709

The average number of employees during the year was as follows:
31.12.24 31.12.23

Directors 2 2
Administration & Distribution 85 81
87 83

Gillman Electrical Group limited (Registered number: 08180760)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31st December 2024

3. EMPLOYEES AND DIRECTORS - continued

31.12.24 31.12.23
£    £   
Directors' remuneration 231,965 231,087

Information regarding the highest paid director is as follows:
31.12.24 31.12.23
£    £   
Emoluments etc 121,707 119,816

4. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31.12.24 31.12.23
£    £   
Depreciation - owned assets 524,012 393,979
Loss/(profit) on disposal of fixed assets 23,275 (15,678 )
Auditors' remuneration 18,000 18,500
Auditors' remuneration for non audit work 9,400 16,252

5. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.24 31.12.23
£    £   
Hire purchase 11,840 5,207

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.12.24 31.12.23
£    £   
Current tax:
UK corporation tax 76,571 157,336
Prior Years & Interest - 2,083
Total current tax 76,571 159,419

Deferred tax 88,684 33,453
Tax on profit 165,255 192,872

7. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


8. DIVIDENDS
31.12.24 31.12.23
£    £   
Final - 146,000

Gillman Electrical Group limited (Registered number: 08180760)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31st December 2024

9. TANGIBLE FIXED ASSETS

Group
Freehold Assets on Plant and
property Lease machinery
£    £    £   
COST
At 1st January 2024 2,387,382 2,191,250 88,632
Additions - 218,404 -
Disposals - - (88,632 )
At 31st December 2024 2,387,382 2,409,654 -
DEPRECIATION
At 1st January 2024 - 1,522,149 66,969
Charge for year - 169,473 -
Eliminated on disposal - - (66,969 )
At 31st December 2024 - 1,691,622 -
NET BOOK VALUE
At 31st December 2024 2,387,382 718,032 -
At 31st December 2023 2,387,382 669,101 21,663

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1st January 2024 787,326 795,036 423,912 6,673,538
Additions 310,778 232,690 7,420 769,292
Disposals - - (2,404 ) (91,036 )
At 31st December 2024 1,098,104 1,027,726 428,928 7,351,794
DEPRECIATION
At 1st January 2024 587,100 464,583 375,450 3,016,251
Charge for year 130,158 190,338 34,043 524,012
Eliminated on disposal - - (2,404 ) (69,373 )
At 31st December 2024 717,258 654,921 407,089 3,470,890
NET BOOK VALUE
At 31st December 2024 380,846 372,805 21,839 3,880,904
At 31st December 2023 200,226 330,453 48,462 3,657,287

Gillman Electrical Group limited (Registered number: 08180760)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31st December 2024

10. FIXED ASSET INVESTMENTS

Group
Shares in Interest
group in
undertakings associate Totals
£    £    £   
COST
At 1st January 2024
and 31st December 2024 86,649 146,928 233,577
PROVISIONS
At 1st January 2024
and 31st December 2024 - 146,928 146,928
NET BOOK VALUE
At 31st December 2024 86,649 - 86,649
At 31st December 2023 86,649 - 86,649
Company
Shares in
group
undertakings
£   
COST
At 1st January 2024
and 31st December 2024 200,100
NET BOOK VALUE
At 31st December 2024 200,100
At 31st December 2023 200,100

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Gillmans Electrical Limited
Registered office: Mercia Road, St Oswalds, Gloucester GL1 2SG
Nature of business: Distributors of Electrical Goods
%
Class of shares: holding
Ordinary 100.00
31.12.24 31.12.23
£    £   
Aggregate capital and reserves 988,575 1,048,377
Profit for the year 1,799,004 926,829

Danube U K Limited
Registered office: Mercia Road, St Oswald's, Gloucester GL1 2SG
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00

Gillman Electrical Group limited (Registered number: 08180760)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31st December 2024

10. FIXED ASSET INVESTMENTS - continued

Bira (UK) Limited
Registered office: Mercia Road, St Oswald's, Gloucester GL1 2SG
Nature of business: Dormant
%
Class of shares: holding
Ordinary 100.00

1st Call Commercial Laundry Limited
Registered office: Mercia Road, St Oswolds, Gloucester GL1 2SG
Nature of business: Commercial Sales & Servicing
%
Class of shares: holding
"A" Ordinary 100.00
"B" Ordinary 100.00
31.12.24 31.12.23
£    £   
Aggregate capital and reserves 126,468 136,467
(Loss)/profit for the year (10,993 ) 28,989


11. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1st January 2024
and 31st December 2024 1,260,890
NET BOOK VALUE
At 31st December 2024 1,260,890
At 31st December 2023 1,260,890

Fair value at 31st December 2024 is represented by:
£   
Valuation in 2018 8,789
Cost 1,252,101
1,260,890

Company
Total
£   
FAIR VALUE
At 1st January 2024
and 31st December 2024 3,648,269
NET BOOK VALUE
At 31st December 2024 3,648,269
At 31st December 2023 3,648,269

Gillman Electrical Group limited (Registered number: 08180760)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31st December 2024

12. STOCKS

Group
31.12.24 31.12.23
£    £   
Stocks 2,312,598 1,976,158

13. DEBTORS

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Amounts falling due within one year:
Trade debtors 1,677,700 1,446,056 - -
Amounts owed by group undertakings - - 4,435,290 4,435,290
Other debtors 5,740 - - -
Tax - - 67,571 65,217
Prepayments 243,594 459,983 78,000 78,000
1,927,034 1,906,039 4,580,861 4,578,507

Amounts falling due after more than one year:
Other debtors 4,905,719 3,919,487 4,905,719 3,919,487

Aggregate amounts 6,832,753 5,825,526 9,486,580 8,497,994

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Trade creditors 1,195,483 1,034,733 - -
Amounts owed to group undertakings - - 1,210,501 875,944
Tax 78,571 187,550 - -
Social security and other taxes 102,937 117,475 8,955 8,550
VAT 265,695 300,995 25,551 -
Other creditors 684 - - -
Directors' current accounts 11,280 43,000 - 146,000
Accrued expenses 81,765 112,219 7,000 10,500
1,736,415 1,795,972 1,252,007 1,040,994

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group
31.12.24 31.12.23
£    £   
Hire purchase contracts (see note 16) 231,280 183,528

Gillman Electrical Group limited (Registered number: 08180760)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31st December 2024

16. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
31.12.24 31.12.23
£    £   
Net obligations repayable:
Between one and five years 231,280 183,528

17. PROVISIONS FOR LIABILITIES

Group
31.12.24 31.12.23
£    £   
Deferred tax 225,035 136,351

Group
Deferred
tax
£   
Balance at 1st January 2024 136,351
Charge to Income Statement during year 88,684
Balance at 31st December 2024 225,035

18. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.24 31.12.23
value: £    £   
200 Ordinary £1 200 200

19. RESERVES

Group
Retained
earnings
£   

At 1st January 2024 15,066,679
Profit for the year 528,650
At 31st December 2024 15,595,329


Gillman Electrical Group limited (Registered number: 08180760)

Notes to the Consolidated Financial Statements - continued
For The Year Ended 31st December 2024

20. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31st December 2024 and 31st December 2023:

31.12.24 31.12.23
£    £   
R J Gillman
Balance outstanding at start of year - 48,000
Amounts advanced - 25,000
Amounts repaid - (73,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

Miss A J Gillman
Balance outstanding at start of year - 30,000
Amounts repaid - (30,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

21. RELATED PARTY DISCLOSURES

There was £3,919,487 (2023 £3,919,487) owing from Montpellier Domestic Appliances Limited at the year end, a company controlled by the directors of this company.

R and A J Gillman both received a dividend of £NIL (2023 £73,000)

22. ULTIMATE CONTROLLING PARTY

The directors are considered to be the ultimate controlling parties of the company, but no one has overall control.