| Registered number: 08204130 | ||||||||
| FOR THE YEAR ENDED 30/09/2024 | ||||||||
| Prepared By: | ||||||||
| H Routledge | ||||||||
| Accountancy Services | ||||||||
| 11 Dolystwyth | ||||||||
| Llanilar | ||||||||
| Aberystwyth | ||||||||
| Ceredigion | ||||||||
| SY234PB | ||||||||
| Homeland By Products Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 30/09/2024 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| Ceredigion | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in , registered number 08204130 | ||||||||
| ACCOUNTANTS | ||||||||
| H Routledge | ||||||||
| Accountancy Services | ||||||||
| 11 Dolystwyth | ||||||||
| Llanilar | ||||||||
| Aberystwyth | ||||||||
| Ceredigion | ||||||||
| SY234PB | ||||||||
| Homeland By Products Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED30/09/2024 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Homeland By Products Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2024 | 2023 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 4 | |||||||||
| Cash at bank and in hand | ||||||||||
| 1,355,345 | 1,099,657 | |||||||||
| CREDITORS: Amounts falling due within one year | 5 | |||||||||
| NET CURRENT LIABILITIES | ( | (248,624) | ||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 6 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 7 | |||||||||
| Profit and loss account | 2,068,167 | 1,724,843 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Homeland By Products Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 30/09/2024 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | reducing balance 5% | |||||||
| Commercial Vehicles | reducing balance 5% | |||||||
| Fixtures and Fittings | reducing balance 5% | |||||||
| Motor Cars | reducing balance 5% | |||||||
| 2. EMPLOYEES | ||||||
| 2024 | 2023 | |||||
| No. | No. | |||||
| Average number of employees | 13 | |||||
| 3. TANGIBLE FIXED ASSETS | ||||||||||||
| Short Leasehold | Plant and | Commercial | Fixtures | |||||||||
| Properties | Machinery | Vehicles | and Fittings | Motor Cars | Total | |||||||
| £ | £ | £ | £ | £ | £ | |||||||
| Cost | ||||||||||||
| At 01/10/2023 | 22,954 | 1,442,566 | 248,524 | 521,830 | 192,175 | 2,428,049 | ||||||
| Additions | - | 221,617 | 235,215 | 216,490 | - | 673,322 | ||||||
| At 30/09/2024 | 22,954 | 1,664,183 | 483,739 | 738,320 | 192,175 | 3,101,371 | ||||||
| Depreciation | ||||||||||||
| At 01/10/2023 | - | 259,123 | 3,521 | 18,429 | 135,009 | 416,082 | ||||||
| For the year | - | 70,253 | 24,011 | 35,995 | 2,858 | 133,117 | ||||||
| At 30/09/2024 | - | 329,376 | 27,532 | 54,424 | 137,867 | 549,199 | ||||||
| Net Book Amounts | ||||||||||||
| At 30/09/2024 | 22,954 | 2,552,172 | ||||||||||
| At 30/09/2023 | 22,954 | 2,011,967 | ||||||||||
| Homeland By Products Limited | ||||||||
| 4. DEBTORS | 2024 | 2023 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 330,166 | 130,987 | ||||||
| D & RE Patterson | 26,880 | 26,880 | ||||||
| VAT | 34,018 | 25,953 | ||||||
| Dafydd Raw Rees Loan Account | 28,803 | 28,803 | ||||||
| Staff Loan | 10,000 | - | ||||||
| 429,867 | 212,623 | |||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2024 | 2023 | |||||||
| £ | £ | |||||||
| UK corporation tax | 44,629 | 44,629 | ||||||
| PAYE control | 6,936 | 6,936 | ||||||
| Directors current account | 68,435 | 56,927 | ||||||
| Colin Patterson Loan Account | 154,593 | 4,896 | ||||||
| Bank loans and overdrafts | 789 | 27,963 | ||||||
| Bounce Back Bank Loan | 32,158 | 39,022 | ||||||
| CBILS BARCLAYS Load | 125,067 | 175,099 | ||||||
| VW Finances | 52,482 | 52,482 | ||||||
| Finance leases | 155,110 | 61,261 | ||||||
| JCB Finances | 134,869 | 146,622 | ||||||
| DLL Finance leases | 123,537 | 123,537 | ||||||
| MAN Vehicle Finance | 54,670 | 60,460 | ||||||
| Trade creditors | 675,171 | 376,043 | ||||||
| Other Creditors- Ashleigh Commercial FInance | 170,975 | 170,975 | ||||||
| Other creditors | 1,429 | 1,429 | ||||||
| 1,800,850 | 1,348,281 | |||||||
| 6. PROVISIONS FOR LIABILITIES | 2024 | 2023 | ||||||
| £ | £ | |||||||
| Deferred taxation | 38,498 | 38,498 | ||||||
| 38,498 | 38,498 | |||||||
| Homeland By Products Limited | ||||||||
| 7. SHARE CAPITAL | 2024 | 2023 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 2 | 2 | |||||||
| 2 | 2 | |||||||