Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Mr D J Harrison 01/10/2024 Mr C D Harrison Mr T D Harrison Mr M R Harrison Mr N E Harrison 29 September 2025 no description of principal activity 08219373 2024-12-31 08219373 bus:Director1 2024-12-31 08219373 2023-12-31 08219373 core:CurrentFinancialInstruments 2024-12-31 08219373 core:CurrentFinancialInstruments 2023-12-31 08219373 core:Non-currentFinancialInstruments 2024-12-31 08219373 core:Non-currentFinancialInstruments 2023-12-31 08219373 core:ShareCapital 2024-12-31 08219373 core:ShareCapital 2023-12-31 08219373 core:RevaluationReserve 2024-12-31 08219373 core:RevaluationReserve 2023-12-31 08219373 core:RetainedEarningsAccumulatedLosses 2024-12-31 08219373 core:RetainedEarningsAccumulatedLosses 2023-12-31 08219373 core:OtherPropertyPlantEquipment 2023-12-31 08219373 core:OtherPropertyPlantEquipment 2024-12-31 08219373 core:CostValuation 2023-12-31 08219373 core:CostValuation 2024-12-31 08219373 2024-01-01 2024-12-31 08219373 bus:FilletedAccounts 2024-01-01 2024-12-31 08219373 bus:SmallEntities 2024-01-01 2024-12-31 08219373 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 08219373 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08219373 bus:Director1 2024-01-01 2024-12-31 08219373 bus:Director2 2024-01-01 2024-12-31 08219373 bus:Director3 2024-01-01 2024-12-31 08219373 bus:Director4 2024-01-01 2024-12-31 08219373 bus:Director5 2024-01-01 2024-12-31 08219373 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 08219373 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Company No: 08219373 (England and Wales)

HARRISON RURAL PARTNERS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

HARRISON RURAL PARTNERS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

HARRISON RURAL PARTNERS LIMITED

BALANCE SHEET

As at 31 December 2024
HARRISON RURAL PARTNERS LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 142,904 156,017
Investment property 4 5,528,217 5,396,406
Investments 5 136 136
5,671,257 5,552,559
Current assets
Debtors
- due within one year 6 1,483 22,241
- due after more than one year 6 0 781
Cash at bank and in hand 1,448,073 1,378,706
1,449,556 1,401,728
Creditors: amounts falling due within one year 7 ( 2,397,374) ( 2,344,528)
Net current liabilities (947,818) (942,800)
Total assets less current liabilities 4,723,439 4,609,759
Provision for liabilities ( 421,870) ( 426,201)
Net assets 4,301,569 4,183,558
Capital and reserves
Called-up share capital 800 800
Revaluation reserve 1,386,794 1,377,056
Profit and loss account 2,913,975 2,805,702
Total shareholders' funds 4,301,569 4,183,558

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Harrison Rural Partners Limited (registered number: 08219373) were approved and authorised for issue by the Board of Directors on 29 September 2025. They were signed on its behalf by:

Mr T D Harrison
Director
HARRISON RURAL PARTNERS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
HARRISON RURAL PARTNERS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Harrison Rural Partners Limited is a private limited company, limited by shares, incorporated in England and Wales with registered number 08219373. The address of the registered office is Estate Office, Pallinghurst Farm, Rudgwick, Horsham, West Sussex, RH12 3BQ.

The statutory accounts have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Turnover

Turnover comprises revenue recognised by the company in respect of rent and related income and recharged expenses receivable relating to the year.

Taxation

Current tax
The tax expense represents the sum of the tax currently payable and any deferred tax.

The current tax charge is based on the taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date.

Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. Deferred tax assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

Tangible fixed assets

Tangible fixed assets are stated at historical cost less accumulated depreciation.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following bases:

Plant and machinery etc. 25 % reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the profit or loss account.

Investment property

Investment properties are included in the Balance sheet at their open market value and are not depreciated. Changes in fair value are recognised in the profit and loss account.

Financial instruments

Financial assets and financial liabilities are recognised in the balance sheet when the company becomes a party to the contractual provisions of the instrument.

Trade and other debtors and creditors are classified as basic financial instruments and measured at transaction price. A provision is established when there is objective evidence that the company will not be able to collect all amounts due.

Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank.

Investments
Unlisted investments held as fixed assets are shown at cost.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 5 5

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 January 2024 452,684 452,684
Additions 25,891 25,891
At 31 December 2024 478,575 478,575
Accumulated depreciation
At 01 January 2024 296,667 296,667
Charge for the financial year 39,004 39,004
At 31 December 2024 335,671 335,671
Net book value
At 31 December 2024 142,904 142,904
At 31 December 2023 156,017 156,017

4. Investment property

Investment property
£
Valuation
As at 01 January 2024 5,396,406
Additions 122,073
Fair value movement 9,738
As at 31 December 2024 5,528,217

5. Fixed asset investments

Investments in associates Total
£ £
Cost or valuation before impairment
At 01 January 2024 136 136
At 31 December 2024 136 136
Carrying value at 31 December 2024 136 136
Carrying value at 31 December 2023 136 136

Harrison Rural Partners Limited has a holding in Restoration to Agriculture Limited of 86% of the Ordinary A shares and 50% of the Ordinary B shares in the company. The aggregate share capital and reserves as at 31 December 2024 were £(23,421) (2023 £(2,920)). The loss for the year ended 31 December 2024 was £20,501 (2023: £6,612).

6. Debtors

2024 2023
£ £
Debtors: amounts falling due within one year
Trade debtors 480 7,642
Other debtors 1,003 14,599
1,483 22,241
Debtors: amounts falling due after more than one year
Other debtors 0 781

7. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 74,434 4,536
Amounts owed to Group undertakings 36,980 36,980
Taxation and social security 48,085 56,145
Other creditors 2,237,875 2,246,867
2,397,374 2,344,528

8. Related party transactions

Included within other creditors is £2,161,987 (2023: £2,164,187) owed to a partnership in which the directors are partners.