Company registration number 08228505 (England and Wales)
NEWBRIDGE ENERGY LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
NEWBRIDGE ENERGY LTD
COMPANY INFORMATION
Directors
A Smith
R A Errington
J R Watson
Company number
08228505
Registered office
Clifton Moor
Clifton
Penrith
CA10 2EY
Auditor
JS. Audit Limited
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
Business address
Brickfield Lane
Ruthin
Denbighshire
Wales
LL15 2TN
Bankers
Barclays Bank Plc
Northgate Street
Chester
CH1 2BY
NEWBRIDGE ENERGY LTD
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 21
NEWBRIDGE ENERGY LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The company has seen an improvement in financial performance during the latest financial year, reflecting the positive impact of steps taken by the directors to enhance processes and address past losses. While further progress is needed, the directors remain committed to driving continued improvement.

The loss for the year to 31 December 2024 was £824,952 (2023: £3,384,600). Turnover increased to £3,256,321 (2023: £2,193,721), reflecting a steady recovery in energy output and operational efficiency.

Principal risks and uncertainties

The directors consider the following to be the principal risks and uncertainties facing the company:

 

Key performance indicators

The directors monitor both financial and non-financial performance indicators. For the year under review, key financial KPIs are as follows:

 

KPI

2024

2023

% change

Turnover

£3.26m

£2.19m

+49%

Gross Loss

£(1.03m)

£(1.42m)

+27%

Net Loss

£(825k)

£(3.38m)

+75.6%

Other performance indicators

Non-financial KPIs include:

 

On behalf of the board

A Smith
Director
30 September 2025
NEWBRIDGE ENERGY LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of the operation of a Combined Heat and Power plant, which is accredited for payments under the Non-Domestic Renewable Heat Incentives scheme.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

A Smith
R A Errington
J R Watson
Financial instruments

The company manages its working capital requirements through loans from group and related companies and from finance leases taken out with third parties.

Future developments

The company's strategy remains focused on optimising the performance of its heat and power plant, while maintaining strong oversight of group operations. Priorities for the year ahead include:

 

 

While trading conditions remain competitive, the directors are encouraged by the improved financial position and remain cautiously optimistic for the future.

 

Going Concern

The directors have reviewed the company’s financial position, including projected cash flows and the performance of its subsidiary undertaking. Based on this review, and after considering reasonably foreseeable circumstances, the directors are confident that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements have been prepared on a going concern basis.

Auditor

The auditor, JS. Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

NEWBRIDGE ENERGY LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors

must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also

responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Strategic report

The company has chosen in accordance with Companies Act 2006, s.414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the review of the business.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
A Smith
Director
30 September 2025
NEWBRIDGE ENERGY LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NEWBRIDGE ENERGY LTD
- 4 -
Opinion

We have audited the financial statements of Newbridge Energy Ltd (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

NEWBRIDGE ENERGY LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NEWBRIDGE ENERGY LTD (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement included within the directors' report, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the company and sector, we identified that the principal risks of non-compliance with laws and regulations related to, but were not limited to, the Companies Act 2006, UK tax, employment, pension and health and safety legislation and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006.

 

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to management bias in accounting estimates and judgements and the risk of fraudulent revenue recognition.

NEWBRIDGE ENERGY LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NEWBRIDGE ENERGY LTD (CONTINUED)
- 6 -

Our procedures to respond to risks identified included the following:

 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Christopher Moss BSc F.C.A. (Senior Statutory Auditor)
For and on behalf of JS. Audit Limited, Statutory Auditor
Chartered Accountants
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
30 September 2025
NEWBRIDGE ENERGY LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
3,256,321
2,193,721
Cost of sales
(4,289,981)
(3,609,148)
Gross loss
(1,033,660)
(1,415,427)
Distribution costs
(640,395)
(510,176)
Administrative expenses
(2,544,996)
(2,184,323)
Other operating income
952,250
796,500
Operating loss
4
(3,266,801)
(3,313,426)
Interest receivable and similar income
7
2,600,000
-
0
Interest payable and similar expenses
8
(158,151)
(71,174)
Loss before taxation
(824,952)
(3,384,600)
Tax on loss
9
-
0
-
0
Loss for the financial year
(824,952)
(3,384,600)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 10 to 21 form part of these financial statements.

NEWBRIDGE ENERGY LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
10,618,659
10,745,997
Investments
11
5,000,000
5,000,000
15,618,659
15,745,997
Current assets
Debtors
13
3,085,877
1,932,832
Cash at bank and in hand
48,007
40,745
3,133,884
1,973,577
Creditors: amounts falling due within one year
14
(7,012,751)
(5,534,327)
Net current liabilities
(3,878,867)
(3,560,750)
Total assets less current liabilities
11,739,792
12,185,247
Creditors: amounts falling due after more than one year
15
(2,175,557)
(1,796,060)
Net assets
9,564,235
10,389,187
Capital and reserves
Called up share capital
20
34,642,579
34,642,579
Profit and loss reserves
21
(25,078,344)
(24,253,392)
Total equity
9,564,235
10,389,187

The notes on pages 10 to 21 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
A Smith
Director
Company registration number 08228505 (England and Wales)
NEWBRIDGE ENERGY LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
33,642,579
(20,868,792)
12,773,787
Year ended 31 December 2023:
Loss and total comprehensive income
-
(3,384,600)
(3,384,600)
Issue of share capital
20
1,000,000
-
1,000,000
Balance at 31 December 2023
34,642,579
(24,253,392)
10,389,187
Year ended 31 December 2024:
Loss and total comprehensive income
-
(824,952)
(824,952)
Balance at 31 December 2024
34,642,579
(25,078,344)
9,564,235

The notes on pages 10 to 21 form part of these financial statements.

NEWBRIDGE ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information

Newbridge Energy Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Clifton Moor, Clifton, Penrith, CA10 2EY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Newbridge Energy Ltd is a wholly owned subsidiary of Blazers Group Limited and the results of Newbridge Energy Ltd are included in the consolidated financial statements of Blazers Group Limited which are available from the address above.

1.2
Going concern

The financial statements have been prepared on the going concern basis, notwithstanding a net loss of £true824,952 incurred during the year ended 31 December 2024. The company has received confirmation that connected companies under common control will continue to provide financial support for the foreseeable future.

 

The directors have prepared detailed financial forecasts for the period to 31 December 2026 which indicate that the company will be able to meet its liabilities as they fall due for that period.

 

For this reason the directors continue to adopt the going concern basis when preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the sale of generated electricity and related services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

NEWBRIDGE ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
6.66% per annum on a straight line basis
Fixtures and fittings
25% per annum on a straight line basis
Combined heat and power plant
5% per annum on a straight line basis
Motor vehicles
22% per annum on a reducing balance basis
Ancillary equipment
10% per annum on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Where parts of an item of tangible fixed assets have different useful economic lives they are accounted for as separate items of tangible fixed assets. Borrowing costs linked to an assets under construction are capitalised as part of the cost of that asset.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

NEWBRIDGE ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

NEWBRIDGE ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from related parties, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

NEWBRIDGE ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The critical estimates made by the directors in preparing these financial statements relate to the assessment of the useful economic lives of the company's tangible fixed assets when determining the appropriate depreciation policies as disclosed in Note 1.4 and the assessment of any potential impairment of assets as described in Note 1.6.

 

The critical judgement made by the directors is their assessment of the company's going concern status, as disclosed in Note 1.2.

NEWBRIDGE ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Exported energy and related incentive payments
3,256,321
2,193,721
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
3,256,321
2,193,721
4
Operating loss
2024
2023
Operating loss for the year is stated after charging:
£
£
Exchange losses
2,690
4,620
Fees payable to the company's auditor for the audit of the company's financial statements
7,000
6,500
Depreciation of owned tangible fixed assets
738,498
636,743
Depreciation of tangible fixed assets held under finance leases
98,285
26,964
Loss on disposal of tangible fixed assets
2
3
Operating lease charges
62,985
13,435

Fees payable to the company's auditor for non-audit services are disclosed in the accounts of the parent company, Blazers Group Limited.

5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Administrative
11
10
Manufacturing
35
32
Total
46
42

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,687,480
1,539,653
Social security costs
176,241
158,038
Pension costs
39,711
36,093
1,903,432
1,733,784
NEWBRIDGE ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
99,433
47,234
Company pension contributions to defined contribution schemes
4,542
2,153
103,975
49,387

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023: 1).

7
Interest receivable and similar income
2024
2023
£
£
Income from fixed asset investments
Income from shares in group undertakings
2,600,000
-
0
8
Interest payable and similar expenses
2024
2023
£
£
Other interest on financial liabilities
63,000
57,557
Interest on finance leases and hire purchase contracts
95,151
13,212
Other interest
-
0
405
158,151
71,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NEWBRIDGE ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
9
Taxation

The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(824,952)
(3,384,600)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(206,238)
(796,058)
Tax effect of income not taxable in determining taxable profit
(6,354)
-
0
Tax effect of utilisation of tax losses not previously recognised
996,150
-
0
Unutilised tax losses carried forward
153,348
731,111
Change in unrecognised deferred tax assets
(319,147)
-
0
Effect of change in corporation tax rate
-
0
(43,267)
Group relief
-
0
108,214
Dividend income
(650,000)
-
0
Accelerated capital allowances
32,241
-
0
Taxation charge for the year
-
-

A UK corporation tax rate of 25% was announced in the Chancellor's Budget of 3 March 2021. The 25% rate will apply from 1 April 2023.

10
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
13,864,145
1,884
-
0
13,866,029
Additions
680,410
-
0
32,000
712,410
Disposals
(7,003)
-
0
-
0
(7,003)
At 31 December 2024
14,537,552
1,884
32,000
14,571,436
Depreciation and impairment
At 1 January 2024
3,118,472
1,560
-
0
3,120,032
Depreciation charged in the year
830,596
320
5,867
836,783
Eliminated in respect of disposals
(4,038)
-
0
-
0
(4,038)
At 31 December 2024
3,945,030
1,880
5,867
3,952,777
Carrying amount
At 31 December 2024
10,592,522
4
26,133
10,618,659
At 31 December 2023
10,745,673
324
-
0
10,745,997
NEWBRIDGE ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Tangible fixed assets
(Continued)
- 18 -

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2024
2023
£
£
Plant and equipment
1,220,681
510,341
11
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
12
5,000,000
5,000,000
12
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Blazers Fuels Limited
Clifton Moor, Clifton, Penrith, CA10 2EY
Wood chip manufacturer
Ordinary
100.00
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
35,935
72,420
Other debtors
2,717,705
1,405,594
Prepayments and accrued income
332,237
454,818
3,085,877
1,932,832
14
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
17
308,306
132,884
Trade creditors
822,695
202,477
Amounts owed to group undertakings
5,403,004
4,700,744
Taxation and social security
50,447
46,058
Other creditors
137,266
130,729
Accruals and deferred income
291,033
321,435
7,012,751
5,534,327
NEWBRIDGE ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
15
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
17
813,441
368,500
Other borrowings
16
1,362,116
1,290,294
Other creditors
-
0
137,266
2,175,557
1,796,060
16
Loans and overdrafts
2024
2023
£
£
Loans from related parties
1,362,116
1,290,294
Payable after one year
1,362,116
1,290,294

The long-term loans are unsecured loans from a related party and interest accrues in line with the Bank of England base rate.

17
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
308,306
132,884
In two to five years
813,441
368,500
1,121,747
501,384

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

Obligations under finance leases are secured upon the assets to which they relate.

NEWBRIDGE ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
1,804,045
1,734,036
Tax losses
(1,804,045)
(1,734,036)
-
-
There were no deferred tax movements in the year.

 

19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
39,711
36,093

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 1p each
3,464,256,500
3,464,256,500
34,642,565
34,642,565
Ordinary B shares of 1p each
1,380
1,380
14
14
3,464,257,880
3,464,257,880
34,642,579
34,642,579
21
Profit and loss reserves

The profit and loss reserve includes all current and prior year profits and losses, net of distributions to shareholders.

22
Financial commitments, guarantees and contingent liabilities

The company is party to a cross guarantee in relation to the parent company's borrowings. The maximum potential liability as at 31 December 2024 was £5,277,421 (2023: £5,020,227).

NEWBRIDGE ENERGY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
23
Capital commitments

Amounts contracted for but not provided in the financial statements:

2024
2023
£
£
Acquisition of tangible fixed assets
-
616,809
24
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Purchases
Purchases
2024
2023
£
£
Connected companies under common control
254,922
251,272

In addition the company also acquired tangible fixed assets totalling £32,000 (2023: £Nil) and paid recharged labour and transport costs of £29,246 (2023: £65,423) to companies under common control. Interest on loans of £63,000 (2023: £57,557) was also paid in the year to companies under common control.

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
£
£
Connected companies under common control
2,024,102
1,299,000
25
Ultimate controlling party

The company's immediate parent undertaking is Blazers Group Limited. Blazers Group Limited is the smallest and largest group of undertakings preparing consolidated financial statements including the accounts of the company. The consolidated financial statements of Blazers Group Limited are available from Clifton Moor, Clifton, Penrith, CA10 2EY.

On 24 October 2024, AWJ Group Limited incorporated in Jersey took ownership of Blazers Group Limited as the ultimate parent undertaking.

The ultimate controlling party is Mr A W Jenkinson.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200A SmithR A ErringtonJ R Watson082285052024-01-012024-12-3108228505bus:Director12024-01-012024-12-3108228505bus:Director22024-01-012024-12-3108228505bus:Director32024-01-012024-12-3108228505bus:RegisteredOffice2024-01-012024-12-3108228505bus:Agent12024-01-012024-12-31082285052024-12-31082285052023-01-012023-12-3108228505core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3108228505core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31082285052023-12-3108228505core:PlantMachinery2024-12-3108228505core:FurnitureFittings2024-12-3108228505core:MotorVehicles2024-12-3108228505core:PlantMachinery2023-12-3108228505core:FurnitureFittings2023-12-3108228505core:MotorVehicles2023-12-3108228505core:ShareCapital2024-12-3108228505core:ShareCapital2023-12-3108228505core:RetainedEarningsAccumulatedLosses2024-12-3108228505core:RetainedEarningsAccumulatedLosses2023-12-3108228505core:ShareCapital2022-12-3108228505core:RetainedEarningsAccumulatedLosses2022-12-3108228505core:ShareCapitalOrdinaryShareClass12024-12-3108228505core:ShareCapitalOrdinaryShareClass12023-12-3108228505core:ShareCapitalOrdinaryShareClass22024-12-3108228505core:ShareCapitalOrdinaryShareClass22023-12-3108228505core:ShareCapitalOrdinaryShares2024-12-3108228505core:ShareCapitalOrdinaryShares2023-12-3108228505core:ShareCapital2023-01-012023-12-3108228505core:PlantMachinery2024-01-012024-12-3108228505core:FurnitureFittings2024-01-012024-12-3108228505core:ComputerEquipment2024-01-012024-12-3108228505core:MotorVehicles2024-01-012024-12-3108228505core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-310822850512024-01-012024-12-310822850512023-01-012023-12-3108228505core:UKTax2024-01-012024-12-3108228505core:UKTax2023-01-012023-12-3108228505core:PlantMachinery2023-12-3108228505core:FurnitureFittings2023-12-3108228505core:MotorVehicles2023-12-31082285052023-12-3108228505core:Non-currentFinancialInstruments2024-12-3108228505core:Non-currentFinancialInstruments2023-12-3108228505core:Subsidiary12024-01-012024-12-3108228505core:Subsidiary112024-01-012024-12-3108228505core:CurrentFinancialInstruments2024-12-3108228505core:CurrentFinancialInstruments2023-12-3108228505core:Non-currentFinancialInstruments12024-12-3108228505core:Non-currentFinancialInstruments12023-12-3108228505core:WithinOneYear2024-12-3108228505core:WithinOneYear2023-12-3108228505core:BetweenTwoFiveYears2024-12-3108228505core:BetweenTwoFiveYears2023-12-3108228505bus:OrdinaryShareClass12024-01-012024-12-3108228505bus:OrdinaryShareClass22024-01-012024-12-3108228505bus:OrdinaryShareClass12024-12-3108228505bus:OrdinaryShareClass22024-12-3108228505bus:OrdinaryShareClass22023-12-3108228505bus:AllOrdinaryShares2024-12-3108228505bus:AllOrdinaryShares2023-12-3108228505bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108228505bus:FRS1022024-01-012024-12-3108228505bus:Audited2024-01-012024-12-3108228505bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP