Registration number:
Vimms Capital Limited
for the Year Ended 31 December 2024
Vimms Capital Limited
Contents
|
Company Information |
|
|
Director's Report |
|
|
Income statement |
|
|
Statement of Financial Position |
|
|
Statement of Changes in Equity |
|
|
Notes to the Financial Statements |
Vimms Capital Limited
Company Information
|
Director |
V Shukla |
|
Company secretary |
Goodwille Limited |
|
Registered office |
|
|
Accountants |
|
Vimms Capital Limited
Director's Report for the Year Ended 31 December 2024
The director presents his report on the affairs of Vimms Capital Limited, together with the unaudited financial statements for the year ended 31 December 2024.
Principal activity
The principal activity of the company is that of providing management consultancy and holding company for investments.
Director of the company
The director who served throughout the year and up to date of authorisation of this report was as follows:
Going concern
No material uncertainties that may cast significant doubt about the ability of the company to continue as a going concern have been identified by the director.
Events after the financial period
There have been no significant events between the year end and the date of approval of these accounts which would require a change to, or disclosure in, the financial statements.
Small companies provision statement
The directors have taken advantage of the small companies exemptions provided by sections 414B and 415A of the Companies Act 2006 from the requirement to prepare a strategic report and in preparing the directors’ report on the grounds that the company is entitled to prepare its accounts for the year in accordance with the small companies regime.
The director's report was approved by the
|
......................................... |
Vimms Capital Limited
Income statement
for the Year Ended 31 December 2024
|
Note |
2024 |
2023 |
|
|
Revenue |
- |
|
|
|
Administrative expenses |
( |
( |
|
|
Operating loss |
(86,361) |
(138,930) |
|
|
Income from participating interests |
|
|
|
|
Interest receivable and similar income |
( |
( |
|
|
Interest payable and similar expenses |
( |
( |
|
|
Loss before tax |
( |
( |
|
|
Taxation |
( |
- |
|
|
Loss for the financial year |
( |
( |
Total recognised gains and losses
The company has no recognised gains or losses for the year other than the results above.Therefore no separate Statement of Comprehensive Income has been presented.
Vimms Capital Limited
(Registration number: 08258474)
Statement of Financial Position as at 31 December 2024
|
Note |
2024 |
2023 |
|
|
Non-current assets |
|||
|
Property, plant and equipment |
|
|
|
|
Investments |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Receivables |
|
|
|
|
Other financial assets |
318,259 |
133,567 |
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Payables: Amounts falling due within one year |
( |
( |
|
|
Net current liabilities |
( |
( |
|
|
Total assets less current liabilities |
( |
( |
|
|
Payables: Amounts falling due after more than one year |
( |
( |
|
|
Net liabilities |
( |
( |
|
|
Equity |
|||
|
Called up share capital |
10,400 |
10,400 |
|
|
Share premium reserve |
119,600 |
119,600 |
|
|
Retained earnings |
(911,346) |
(766,744) |
|
|
Total equity |
(781,346) |
(636,744) |
Vimms Capital Limited
(Registration number: 08258474)
Statement of Financial Position as at 31 December 2024 (continued)
For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
|
• |
|
|
• |
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in
accordance with the provisions of FRS 102 Section 1A - small entities.
Approved and authorised for issue by the
.........................................
Director
Vimms Capital Limited
Statement of Changes in Equity
for the Year Ended 31 December 2024
|
Share capital |
Share premium |
Retained earnings |
Total |
|
|
At 1 January 2024 |
|
|
( |
( |
|
Loss for the year |
- |
- |
( |
( |
|
Total comprehensive income |
- |
- |
( |
( |
|
At 31 December 2024 |
|
|
( |
( |
|
Share capital |
Share premium |
Retained earnings |
Total |
|
|
At 1 January 2023 |
|
|
( |
( |
|
Loss for the year |
- |
- |
( |
( |
|
Total comprehensive income |
- |
- |
( |
( |
|
At 31 December 2023 |
10,400 |
119,600 |
(766,744) |
(636,744) |
The retained earnings reserve represents cumulative profit or losses net of dividends paid and other adjustments.
The share premium represents premiums paid for new shares above their nominal value of issue costs and bonus share issues. The reserves forms part of the company's non-distributable reserves.
Vimms Capital Limited
Notes to the Financial Statements
for the Year Ended 31 December 2024
|
General information |
Vimms Capital Limited (the 'company') is a private company limited by share capital, registered in England and Wales under the Companies Act. The address of the registered office is given on page 1. The nature of the company’s operations and its principal activities are set out in the directors' report on page 2.
|
Accounting policies |
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Going concern
No material uncertainties that may cast significant doubt about the ability of the company to continue as a going concern have been identified by the director.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The functional currency of the company is considered to be pounds sterling (£) because that is the currency of the primary economic environment in which the company operates. The financial statements are presented in pound sterling (£).
Cash flow statement
The accounts do not include a cash flow statement because the company, as a small reporting entity, is exempt from the requirements to prepare such a statement under Section 1A of FRS 102.
Judgements
There are no critical judgements, estimations or assumptions made by the director in the process of applying the company’s accounting policies which have a significant effect on the amounts recognised in the financial statements.
Revenue recognition
Revenue comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Revenue is shown net of value added tax. The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.
Vimms Capital Limited
Notes to the Financial Statements
for the Year Ended 31 December 2024 (continued)
|
2 |
Accounting policies (continued) |
Foreign currency transactions and balances
Taxation
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Property, plant and equipment
Property, plant and equipment are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of property, plant and equipment includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Furniture, fittings and equipment |
Straight line over 5 years |
Other financial assets
Investments in associates and other unlisted non-current investments are stated at historical cost less provision for any diminution in value.
Current financial assets represent listed investments which are stated at fair value with value changes recognised in the income statement.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and at bank.
Receivables
Trade and other receivables that are receivable within one year and do not constitute a financing transaction are recorded at the undiscounted amount expected to be received, net of impairment. Those that are receivable after more than one year or that constitute a financing transaction are recorded initially at fair value less transaction costs and subsequently at amortised cost, net of impairment.
Vimms Capital Limited
Notes to the Financial Statements
for the Year Ended 31 December 2024 (continued)
|
2 |
Accounting policies (continued) |
Payables
Trade and other payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade and other payables are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade and other payables that are payable within one year and do not constitute a financing transaction are recorded at the undiscounted amount expected to be paid. Those that are payable after more than one year or that constitute a financing transaction are recorded initially at transaction price and subsequently at amortised cost using the effective interest method.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Defined contribution pension obligation
The company operates a defined contribution pension scheme. Contributions are recognised in the profit and loss account in the period in which they become payable.
Financial instruments
|
Staff numbers |
The average number of persons employed by the company (including the director) during the year, was
Vimms Capital Limited
Notes to the Financial Statements
for the Year Ended 31 December 2024 (continued)
|
Taxation |
Tax charged in the income statement
|
2024 |
2023 |
|
|
Foreign tax |
|
- |
The tax on profit before tax for the year is higher than the standard rate of corporation tax in the UK (2023 - higher than the standard rate of corporation tax in the UK) of
The differences are reconciled below:
|
2024 |
2023 |
|
|
Loss before tax |
( |
( |
|
Corporation tax at standard rate |
( |
( |
|
Effect of expense not deductible in determining tax loss |
|
|
|
Effect of tax losses |
|
|
|
Effect of foreign tax rates |
|
- |
|
Tax increase from effect of capital allowances and depreciation |
|
|
|
Tax decrease from effect of dividends from UK companies |
( |
- |
|
Total tax charge |
|
- |
Vimms Capital Limited
Notes to the Financial Statements
for the Year Ended 31 December 2024 (continued)
|
Property, plant and equipment |
|
Furniture, fittings and equipment |
|
|
Cost |
|
|
At 1 January 2024 |
|
|
Additions |
|
|
Disposals |
( |
|
At 31 December 2024 |
|
|
Depreciation |
|
|
At 1 January 2024 |
|
|
Charge for the year |
|
|
Eliminated on disposal |
( |
|
At 31 December 2024 |
|
|
Carrying amount |
|
|
At 31 December 2024 |
|
|
At 31 December 2023 |
|
|
Investments |
|
2024 |
2023 |
|
|
Investments in associates |
|
|
|
Other investments |
122,497 |
102,888 |
|
|
|
Vimms Capital Limited
Notes to the Financial Statements
for the Year Ended 31 December 2024 (continued)
|
6 |
Investments (continued) |
|
Associates |
£ |
|
Cost |
|
|
At 1 January 2024 |
|
|
Additions |
|
|
At 31 December 2024 |
|
|
Carrying amount |
|
|
At 31 December 2024 |
|
|
At 31 December 2023 |
|
Details of undertakings
Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:
|
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
|
2024 |
2023 |
|||
|
Associates |
||||
|
|
Austria |
Ordinary shares |
|
|
Vimms Capital Limited
Notes to the Financial Statements
for the Year Ended 31 December 2024 (continued)
|
6 |
Investments (continued) |
Other investments
The historical cost of the listed investments at 31 December 2024 was £122,497 (2023 - £102,888).
|
Other financial assets |
|
2024 |
2023 |
|
|
Current financial assets |
||
|
Listed investments at fair value |
|
|
|
Receivables |
|
2024 |
2023 |
|
|
Trade receivables |
- |
|
|
Amounts owed by related parties |
- |
|
|
Other receivables |
|
|
|
Prepayments and accrued income |
|
|
|
|
|
During 2024, the amounts owed by related parties disclosed in 2023 to CM.T Capital Markets was converted to investment in associated.
|
Cash and cash equivalents |
|
2024 |
2023 |
|
|
Cash at bank |
|
|
Vimms Capital Limited
Notes to the Financial Statements
for the Year Ended 31 December 2024 (continued)
|
Payables |
|
2024 |
2023 |
|
|
Due within one year |
||
|
Bank loan borrowings |
|
|
|
Trade payable |
|
|
|
Amounts owed to related parties |
|
|
|
Other payables |
|
|
|
Derivative financial instruments |
|
|
|
Accrued expenses |
|
|
|
|
|
|
|
Due after one year |
||
|
Loans and borrowings |
|
|
The amount owed to related parties disclosed as falling within one year is unsecured, payable on demand and is non-interest bearing.
|
Share capital and reserves |
Allotted, called up and fully paid shares
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
10,400 |
|
10,400 |
The company has one class of share capital which carries no right to fixed income.
Reserves
A description of each reserve within equity is disclosed on page 6.
Vimms Capital Limited
Notes to the Financial Statements
for the Year Ended 31 December 2024 (continued)
|
Loans and borrowings |
|
2024 |
2023 |
|
|
Non-current loans and borrowings |
||
|
Bank borrowings |
|
|
|
Redeemable preference shares |
|
|
|
|
|
|
The government has guaranteed 100% of the bank borrowings through its bounce back loan scheme with a 12-month capital repayment holiday and a fixed interest rate of 2.5%. The loan term is 6 years.
Redeemable preference shares shall, upon any Conversion Event convert into and be re-designed as Ordinary shares at any time. The company can opt to redeem the Preferred Convertible shares at any time by paying the nominal value plus a premium of 10% on that nominal value plus any accrued and unpaid interest (11%).
Current loans and borrowings
|
2024 |
2023 |
|
|
Bank borrowings |
|
|
|
Related party transactions |
During the period the company made the following related party transactions:
During the year, V Shukla made cash payments totalling £114,000 (2023: £160,000) to the company and paid expenses on behalf of the company amounting to £5,069 (2023: £41,521) and had repayments totalling £15,856 (2023: £Nil). At 31 December 2024 the company owed V Shukla £442,319 (2023: £339,106). This amount is unsecured, interest free and is repayable on demand.
|
Control |
The ultimate controlling party of the company is V Shukla who owns 100% of the called up share capital.
|
Events after the financial period |
|
|