IRIS Accounts Production v25.2.0.378 08304359 Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. holding company, seed wholesalers and operation of historical sites and buildings and similar visitor attractions. true true true false true true false false false false false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh083043592023-12-31083043592024-12-31083043592024-01-012024-12-31083043592022-12-31083043592023-01-012023-12-31083043592023-12-3108304359ns15:EnglandWales2024-01-012024-12-3108304359ns14:PoundSterling2024-01-012024-12-3108304359ns10:Director12024-01-012024-12-3108304359ns10:Consolidated2024-12-3108304359ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3108304359ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3108304359ns10:Consolidatedns10:MediumEntities2024-01-012024-12-3108304359ns10:Consolidatedns10:Audited2024-01-012024-12-3108304359ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3108304359ns10:Consolidated2024-01-012024-12-3108304359ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3108304359ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-01-012024-12-3108304359ns10:FullAccounts2024-01-012024-12-3108304359ns5:Subsidiary12024-01-012024-12-3108304359ns5:Subsidiary22024-01-012024-12-3108304359ns5:Subsidiary32024-01-012024-12-3108304359ns5:Subsidiary42024-01-012024-12-310830435912024-01-012024-12-3108304359ns10:OrdinaryShareClass12024-01-012024-12-3108304359ns10:Director22024-01-012024-12-3108304359ns10:RegisteredOffice2024-01-012024-12-3108304359ns10:Consolidated2023-01-012023-12-3108304359ns5:CurrentFinancialInstruments2024-12-3108304359ns5:CurrentFinancialInstruments2023-12-3108304359ns5:Non-currentFinancialInstruments2024-12-3108304359ns5:Non-currentFinancialInstruments2023-12-3108304359ns5:ShareCapital2024-12-3108304359ns5:ShareCapital2023-12-3108304359ns5:RevaluationReserve2024-12-3108304359ns5:RevaluationReserve2023-12-3108304359ns5:RetainedEarningsAccumulatedLosses2024-12-3108304359ns5:RetainedEarningsAccumulatedLosses2023-12-3108304359ns5:ShareCapital2022-12-3108304359ns5:RetainedEarningsAccumulatedLosses2022-12-3108304359ns5:RevaluationReserve2022-12-3108304359ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3108304359ns5:RevaluationReserve2023-01-012023-12-3108304359ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3108304359ns5:RevaluationReserve2024-01-012024-12-3108304359ns5:NetGoodwill2024-01-012024-12-3108304359ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108304359ns5:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3108304359ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-01-012024-12-3108304359ns5:LeaseholdImprovements2024-01-012024-12-3108304359ns5:PlantMachinery2024-01-012024-12-3108304359ns5:FurnitureFittings2024-01-012024-12-3108304359ns5:MotorVehicles2024-01-012024-12-3108304359ns5:ComputerEquipment2024-01-012024-12-3108304359ns5:LandBuildings2023-12-3108304359ns5:PlantMachinery2023-12-3108304359ns5:FurnitureFittings2023-12-3108304359ns5:LandBuildings2024-01-012024-12-3108304359ns5:LandBuildings2024-12-3108304359ns5:PlantMachinery2024-12-3108304359ns5:FurnitureFittings2024-12-3108304359ns5:LandBuildings2023-12-3108304359ns5:PlantMachinery2023-12-3108304359ns5:FurnitureFittings2023-12-3108304359ns5:CostValuation2023-12-31083043591ns5:Subsidiary12024-01-012024-12-3108304359ns5:Subsidiary232024-01-012024-12-31083043595ns5:Subsidiary32024-01-012024-12-3108304359ns5:Subsidiary472024-01-012024-12-3108304359ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3108304359ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3108304359ns5:DeferredTaxation2023-12-3108304359ns5:DeferredTaxation2024-12-3108304359ns10:OrdinaryShareClass12024-12-3108304359ns5:RetainedEarningsAccumulatedLosses2023-12-3108304359ns5:RevaluationReserve2023-12-31
REGISTERED NUMBER: 08304359 (England and Wales)















HARRIS AND FORD LIMITED

GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024






HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 31 DECEMBER 2024










Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 4

Consolidated Income Statement 8

Consolidated Other Comprehensive Income 9

Consolidated Balance Sheet 10

Company Balance Sheet 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Cash Flow Statement 14

Notes to the Consolidated Cash Flow Statement 15

Notes to the Consolidated Financial Statements 16


HARRIS AND FORD LIMITED

COMPANY INFORMATION
For The Year Ended 31 DECEMBER 2024







DIRECTORS: N D Ford
Ms R J Harris





REGISTERED OFFICE: 8 Church Green East
Redditch
Worcestershire
B98 8BP





REGISTERED NUMBER: 08304359 (England and Wales)





AUDITORS: Charles Lovell & Co Limited
Chartered Certified Accountants
and Statutory Auditors
8 Church Green East
Redditch
Worcestershire
B98 8BP

HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

GROUP STRATEGIC REPORT
For The Year Ended 31 DECEMBER 2024


The directors present their strategic report of the company and the group for the year ended 31 December 2024.

REVIEW OF BUSINESS
2024 has seen significant growth in turnover of the business based largely on the implementation of the new government Sustainable farming scheme (SFI) resulting in a significant increase for demand.
The continued supply issues created post BREXIT have made it hard to supply this newly created demand.
Continued investment in automation and technology will be required to enable the business to adapt and continue to grow.

PRINCIPAL RISKS AND UNCERTAINTIES
Seed Supply continues to be a major challenge, that combined with changing market needs increases the need to be adaptable and resilient.

ON BEHALF OF THE BOARD:





N D Ford - Director


25 September 2025

HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

REPORT OF THE DIRECTORS
For The Year Ended 31 DECEMBER 2024


The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024.

DIVIDENDS
An interim dividend of 738 per share was paid on 31 December 2024. The directors recommend that no final dividend be paid.

The total distribution of dividends for the year ended 31 December 2024 will be £ 110,700 .

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

N D Ford
Ms R J Harris

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Charles Lovell & Co Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





N D Ford - Director


25 September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
HARRIS AND FORD LIMITED


Opinion
We have audited the financial statements of Harris and Ford Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
HARRIS AND FORD LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
HARRIS AND FORD LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The objectives of our audit are to identify and assess the risks of material misstatement of the financial statements due to fraud or error; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud and error; and to respond appropriately to those risks. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatement in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

- We obtained an understanding of the legal and regulatory frameworks applicable to the Company and the nature of the industry and the sector in which they operate. We determined that the following laws and regulations were most significant; the Companies Act 2006, the UK Corporate Governance Code and UK corporate taxation laws.

- We obtained an understanding of how the Company are complying with those legal and regulatory frameworks by making inquiries with the management of the Company and the Group's audit department.

- We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the Audit engagement team included:

- identifying and assessing the design effectiveness of controls that management has in place to
prevent and detect fraud.

- Understanding how those charged with governance considered and addressed the potential for
override of controls or other inappropriate influence over the financial reporting process.

- challenging assumptions and judgements made by management in its significant accounting
estimates.

- identifying and testing journal enteries and performing analytical procedures to identify any unusual
or unexpected relationships that may indicate risks of material misstatement due to fraud.

- assessing the extent of compliance with the relevant laws and regulations.

- We also communicated relevant identified laws and regulations and potential fraud risk to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
HARRIS AND FORD LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Richard James Beresford FCCA (Senior Statutory Auditor)
for and on behalf of Charles Lovell & Co Limited
Chartered Certified Accountants
and Statutory Auditors
8 Church Green East
Redditch
Worcestershire
B98 8BP

25 September 2025

HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

CONSOLIDATED INCOME STATEMENT
For The Year Ended 31 DECEMBER 2024

31.12.24 31.12.23
Notes £    £   

TURNOVER 14,061,277 10,775,503

Cost of sales 10,570,693 7,895,291
GROSS PROFIT 3,490,584 2,880,212

Administrative expenses 3,173,653 2,991,588
316,931 (111,376 )

Other operating income 103,960 140,888
OPERATING PROFIT 4 420,891 29,512

Interest receivable and similar income 2,941 1,809
423,832 31,321
Amounts written off investments 5 6,000 169,192
417,832 (137,871 )

Interest payable and similar expenses 6 155,387 93,438
PROFIT/(LOSS) BEFORE TAXATION 262,445 (231,309 )

Tax on profit/(loss) 7 70,278 (14,569 )
PROFIT/(LOSS) FOR THE FINANCIAL YEAR 192,167 (216,740 )
Profit/(loss) attributable to:
Owners of the parent 192,167 (216,740 )

HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
For The Year Ended 31 DECEMBER 2024

31.12.24 31.12.23
Notes £    £   

PROFIT/(LOSS) FOR THE YEAR 192,167 (216,740 )


OTHER COMPREHENSIVE INCOME
Revaluation on freehold properties - 1,556,146
Non-controlling interest (51,332 ) (49,577 )
Income tax relating to components of other
comprehensive income

-

-
OTHER COMPREHENSIVE INCOME FOR
THE YEAR, NET OF INCOME TAX

(51,332

)

1,506,569
TOTAL COMPREHENSIVE INCOME FOR THE
YEAR

140,835

1,289,829

Total comprehensive income attributable to:
Owners of the parent (335,504 ) 864,822
Non-controlling interests 476,339 425,007
140,835 1,289,829

HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

CONSOLIDATED BALANCE SHEET
31 DECEMBER 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 2,293 4,013
Tangible assets 11 9,168,998 9,243,538
Investments 12 - -
9,171,291 9,247,551

CURRENT ASSETS
Stocks 13 2,260,733 2,307,949
Debtors 14 694,014 505,753
Cash at bank and in hand 504,606 777,412
3,459,353 3,591,114
CREDITORS
Amounts falling due within one year 15 1,278,627 1,383,136
NET CURRENT ASSETS 2,180,726 2,207,978
TOTAL ASSETS LESS CURRENT
LIABILITIES

11,352,017

11,455,529

CREDITORS
Amounts falling due after more than one year 16 (2,470,514 ) (2,633,322 )

PROVISIONS FOR LIABILITIES 19 (958,995 ) (981,166 )
NET ASSETS 7,922,508 7,841,041

CAPITAL AND RESERVES
Called up share capital 20 150 150
Revaluation reserve 21 2,679,735 2,679,735
Capital redemption reserve 21 50 50
Retained earnings 21 4,766,234 4,736,099
SHAREHOLDERS' FUNDS 7,446,169 7,416,034

NON-CONTROLLING INTERESTS 22 476,339 425,007
TOTAL EQUITY 7,922,508 7,841,041

The financial statements were approved by the Board of Directors and authorised for issue on 25 September 2025 and were signed on its behalf by:





N D Ford - Director


HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

COMPANY BALANCE SHEET
31 DECEMBER 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 8,652,571 8,621,046
Investments 12 246 246
8,652,817 8,621,292

CURRENT ASSETS
Debtors 14 44,375 175,751
Cash at bank and in hand 10,390 99
54,765 175,850
CREDITORS
Amounts falling due within one year 15 2,352,085 1,726,344
NET CURRENT LIABILITIES (2,297,320 ) (1,550,494 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,355,497

7,070,798

CREDITORS
Amounts falling due after more than one year 16 (2,470,514 ) (2,633,322 )

PROVISIONS FOR LIABILITIES 19 (856,908 ) (856,908 )
NET ASSETS 3,028,075 3,580,568

CAPITAL AND RESERVES
Called up share capital 20 150 150
Revaluation reserve 21 2,679,735 2,679,735
Retained earnings 21 348,190 900,683
SHAREHOLDERS' FUNDS 3,028,075 3,580,568

Company's loss for the financial year (441,793 ) (2,161,446 )

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 25 September 2025 and were signed on its behalf by:





N D Ford - Director


HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For The Year Ended 31 DECEMBER 2024

Called up
share Retained Revaluation
capital earnings reserve
£    £    £   
Balance at 1 January 2023 150 5,074,016 1,123,589

Changes in equity
Dividends - (71,600 ) -
Total comprehensive income - (266,317 ) 1,556,146
Balance at 31 December 2023 150 4,736,099 2,679,735

Changes in equity
Dividends - (110,700 ) -
Total comprehensive income - 140,835 -
Balance at 31 December 2024 150 4,766,234 2,679,735
Capital
redemption Non-controlling Total
reserve Total interests equity
£    £    £    £   
Balance at 1 January 2023 50 6,197,805 - 6,197,805

Changes in equity
Dividends - (71,600 ) - (71,600 )
Total comprehensive income - 1,289,829 425,007 1,714,836
Balance at 31 December 2023 50 7,416,034 425,007 7,841,041

Changes in equity
Dividends - (110,700 ) - (110,700 )
Total comprehensive income - 140,835 476,339 617,174
Balance at 31 December 2024 50 7,446,169 901,346 8,347,515

HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

COMPANY STATEMENT OF CHANGES IN EQUITY
For The Year Ended 31 DECEMBER 2024

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 January 2023 150 3,133,729 1,123,589 4,257,468

Changes in equity
Dividends - (71,600 ) - (71,600 )
Total comprehensive income - (2,161,446 ) 1,556,146 (605,300 )
Balance at 31 December 2023 150 900,683 2,679,735 3,580,568

Changes in equity
Dividends - (110,700 ) - (110,700 )
Total comprehensive income - (441,793 ) - (441,793 )
Balance at 31 December 2024 150 348,190 2,679,735 3,028,075

HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

CONSOLIDATED CASH FLOW STATEMENT
For The Year Ended 31 DECEMBER 2024

31.12.24 31.12.23
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 226,182 (527,416 )
Interest paid (155,387 ) (93,438 )
Tax paid (11,466 ) (68,045 )
Net cash from operating activities 59,329 (688,899 )

Cash flows from investing activities
Purchase of tangible fixed assets (174,447 ) (479,503 )
Sale of tangible fixed assets 5,032 312,733
Interest received 2,941 1,809
Net cash from investing activities (166,474 ) (164,961 )

Cash flows from financing activities
Loan repayments in year (54,985 ) (94,788 )
Irrecoverable loan written off - 169,192
Amount withdrawn by directors 24 (464 )
Equity dividends paid (110,700 ) (71,600 )
Net cash from financing activities (165,661 ) 2,340

Decrease in cash and cash equivalents (272,806 ) (851,520 )
Cash and cash equivalents at beginning of
year

2

777,412

1,628,932

Cash and cash equivalents at end of year 2 504,606 777,412

HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
For The Year Ended 31 DECEMBER 2024


1. RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

31.12.24 31.12.23
£    £   
Profit/(loss) before taxation 262,445 (231,309 )
Depreciation charges 240,878 266,247
Loss/(profit) on disposal of fixed assets 4,797 (95,218 )
Gain on revaluation of fixed assets - (18,727 )
Amortisation - 1,720
Finance costs 155,387 93,438
Finance income (2,941 ) (1,809 )
660,566 14,342
Decrease/(increase) in stocks 47,216 (205,807 )
(Increase)/decrease in trade and other debtors (188,261 ) 581,646
Decrease in trade and other creditors (293,339 ) (917,597 )
Cash generated from operations 226,182 (527,416 )

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 504,606 777,412
Year ended 31 December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 777,412 1,628,932


3. ANALYSIS OF CHANGES IN NET DEBT

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 777,412 (272,806 ) 504,606
777,412 (272,806 ) 504,606
Debt
Debts falling due within 1 year (100,956 ) (107,823 ) (208,779 )
Debts falling due after 1 year (2,633,322 ) 162,808 (2,470,514 )
(2,734,278 ) 54,985 (2,679,293 )
Total (1,956,866 ) (217,821 ) (2,174,687 )

HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For The Year Ended 31 DECEMBER 2024


1. STATUTORY INFORMATION

Harris and Ford Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Management has concluded that the financial statements give a true and fair view of the entity’s financial position and financial performance and that it has complied with FRS 102 or applicable legislation. The company and group have not departed from a particular requirement of FRS 102 or applicable legislation to the extent necessary to give a true and fair view.

The financial statements have been prepared under the historical cost convention on a going concern basis.

The company has considered its cashflows for the next 12 months by discounting non cash expenses including depreciation from its profit and loss account and is confident that the company will meet its current obligations as they fall due.

The directors therefore consider it appropriate to prepare the accounts on the going concern basis.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - not provided
Improvements to Property - 20% on cost and not provided
Plant and machinery - 20% on cost and 10% on cost
Fixtures and fittings - 20% on reducing balance, 20% on cost and not provided
Motor vehicles - 25% on reducing balance
Computer equipment - 50% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 DECEMBER 2024


2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS
31.12.24 31.12.23
£    £   
Wages and salaries 1,332,179 1,171,861
Social security costs 97,340 78,232
Other pension costs 25,093 21,628
1,454,612 1,271,721

The average number of employees during the year was as follows:
31.12.24 31.12.23

Administration 5 4
Production 67 60
Director 3 3
75 67

The average number of employees by undertakings that were proportionately consolidated during the year was 75 (2023 - 65 ) .

31.12.24 31.12.23
£    £   
Directors' remuneration 98,000 64,667
Directors' pension contributions to money purchase schemes 1,321 881

HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 DECEMBER 2024


4. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31.12.24 31.12.23
£    £   
Rental of plant and equipment 36,885 83,366
Other operating leases 146,732 143,319
Depreciation - owned assets 239,158 245,559
Loss/(profit) on disposal of fixed assets 6,822 (95,218 )
Patents and licences amortisation 1,720 1,720
Auditors' remuneration 32,600 32,430

5. AMOUNTS WRITTEN OFF INVESTMENTS
31.12.24 31.12.23
£    £   
Irrecoverable loan written off 6,000 169,192

6. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.24 31.12.23
£    £   
Bank interest - 5
Mortgage interest 155,259 93,433
Interest payable 128 -
155,387 93,438

7. TAXATION

Analysis of the tax charge/(credit)
The tax charge/(credit) on the profit for the year was as follows:
31.12.24 31.12.23
£    £   
Current tax:
UK corporation tax 92,449 7,755

Deferred tax (22,171 ) (22,324 )
Tax on profit/(loss) 70,278 (14,569 )

Tax effects relating to effects of other comprehensive income

31.12.24
Gross Tax Net
£    £    £   
Revaluation on freehold properties
Non-controlling interest (51,332 ) - (51,332 )
(51,332 ) - (51,332 )


HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 DECEMBER 2024


7. TAXATION - continued
31.12.23
Gross Tax Net
£    £    £   
Revaluation on freehold properties 1,556,146 - 1,556,146
Non-controlling interest (49,577 ) - (49,577 )
1,506,569 - 1,506,569

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


9. DIVIDENDS
31.12.24 31.12.23
£    £   
Ordinary shares of £1 each
Interim 110,700 71,600

10. INTANGIBLE FIXED ASSETS

Group
Patents
and
Goodwill licences Totals
£    £    £   
COST
At 1 January 2024
and 31 December 2024 5,000 8,600 13,600
AMORTISATION
At 1 January 2024 5,000 4,587 9,587
Amortisation for year - 1,720 1,720
At 31 December 2024 5,000 6,307 11,307
NET BOOK VALUE
At 31 December 2024 - 2,293 2,293
At 31 December 2023 - 4,013 4,013

HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 DECEMBER 2024


11. TANGIBLE FIXED ASSETS

Group
Improvements
Freehold to Plant and
property Property machinery
£    £    £   
COST OR VALUATION
At 1 January 2024 8,296,000 1,341,353 1,427,276
Additions 70,837 - 100,057
Disposals - - (9,500 )
At 31 December 2024 8,366,837 1,341,353 1,517,833
DEPRECIATION
At 1 January 2024 - 1,195,851 884,835
Charge for year - 32,961 150,891
Eliminated on disposal - - (6,375 )
At 31 December 2024 - 1,228,812 1,029,351
NET BOOK VALUE
At 31 December 2024 8,366,837 112,541 488,482
At 31 December 2023 8,296,000 145,502 542,441

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2024 515,265 109,806 45,571 11,735,271
Additions - 1,250 2,303 174,447
Disposals - (15,940 ) - (25,440 )
At 31 December 2024 515,265 95,116 47,874 11,884,278
DEPRECIATION
At 1 January 2024 312,214 56,392 42,441 2,491,733
Charge for year 37,768 13,242 4,296 239,158
Eliminated on disposal - (9,236 ) - (15,611 )
At 31 December 2024 349,982 60,398 46,737 2,715,280
NET BOOK VALUE
At 31 December 2024 165,283 34,718 1,137 9,168,998
At 31 December 2023 203,051 53,414 3,130 9,243,538

HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 DECEMBER 2024


11. TANGIBLE FIXED ASSETS - continued

Group

Cost or valuation at 31 December 2024 is represented by:

Improvements
Freehold to Plant and
property Property machinery
£    £    £   
Valuation in 2017 500,836 - -
Valuation in 2020 768,832 - -
Valuation in 2023 2,157,963 - -
Cost 4,939,206 1,341,353 1,517,833
8,366,837 1,341,353 1,517,833

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Valuation in 2017 - - - 500,836
Valuation in 2020 - - - 768,832
Valuation in 2023 - - - 2,157,963
Cost 515,265 95,116 47,874 8,456,647
515,265 95,116 47,874 11,884,278

Company
Fixtures
Freehold Plant and and
property machinery fittings Totals
£    £    £    £   
COST OR VALUATION
At 1 January 2024 8,296,000 161,321 296,291 8,753,612
Additions 70,837 7,500 - 78,337
At 31 December 2024 8,366,837 168,821 296,291 8,831,949
DEPRECIATION
At 1 January 2024 - 15,552 117,014 132,566
Charge for year - 16,757 30,055 46,812
At 31 December 2024 - 32,309 147,069 179,378
NET BOOK VALUE
At 31 December 2024 8,366,837 136,512 149,222 8,652,571
At 31 December 2023 8,296,000 145,769 179,277 8,621,046

HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 DECEMBER 2024


11. TANGIBLE FIXED ASSETS - continued

Company

Cost or valuation at 31 December 2024 is represented by:

Fixtures
Freehold Plant and and
property machinery fittings Totals
£    £    £    £   
Valuation in 2017 500,835 - - 500,835
Valuation in 2020 768,832 - - 768,832
Valuation in 2023 2,157,963 - - 2,157,963
Cost 4,939,207 168,821 296,291 5,404,319
8,366,837 168,821 296,291 8,831,949

If freehold properties had not been revalued they would have been included at the following historical cost:

31.12.24 31.12.23
£    £   
Cost 4,939,207 4,872,370

Value of land in freehold land and buildings 3,461,000 3,461,000

Freehold properties were valued on a market value basis on 10 November 2023 by Bruton Knowles Chartered Surveyors .

12. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 January 2024
and 31 December 2024 246
NET BOOK VALUE
At 31 December 2024 246
At 31 December 2023 246

HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 DECEMBER 2024


12. FIXED ASSET INVESTMENTS - continued

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

All Things Wild Limited
Registered office: 8 Church Green East, Redditch, England, B98 8BP
Nature of business: Leisure services
%
Class of shares: holding
Ordinary 100.00

All Things Rural Limited
Registered office: Red Hill House, Red Hill, Alcester, Warwickshire, B49 6NQ.
Nature of business: Agricultural service activities
%
Class of shares: holding
Ordinary A 90.00

All Things Green Limited
Registered office: 8 Church Green East, Redditch, England, B98 8BP.
Nature of business: Dormant Company
%
Class of shares: holding
Ordinary 100.00

Fonmon Castle Limited
Registered office: Red Hill House, Red Hill, Alcester, Warwickshire, B49 6NQ.
Nature of business: Historical site and visitor attraction
%
Class of shares: holding
Ordinary 100.00




13. STOCKS

Group
31.12.24 31.12.23
£    £   
Stocks 2,260,733 2,307,949

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Trade debtors 582,123 235,289 14,110 14,360
Other debtors 6,276 5,841 - -
VAT 7,828 50,136 - -
Prepayments & accrued income 97,787 214,487 30,265 161,391
694,014 505,753 44,375 175,751

HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 DECEMBER 2024


15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Bank loans and overdrafts (see note 17) - - - 3,862
Other loans (see note 17) 208,779 100,956 208,779 100,956
Trade creditors 804,236 1,124,847 - -
Amounts owed to group undertakings - - 2,118,476 1,606,515
Corporation tax 100,409 19,426 7,960 7,755
Social security and other taxes 17,983 22,671 - -
Pension fund creditor 3,884 3,352 - -
Other creditors 405 - - -
Company credit card 18,286 8,581 - -
Directors' loan accounts 802 778 470 256
Accruals & deferred income 123,843 102,525 16,400 7,000
1,278,627 1,383,136 2,352,085 1,726,344

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Other loans (see note 17) 2,470,514 2,633,322 2,470,514 2,633,322

17. LOANS

An analysis of the maturity of loans is given below:

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Amounts falling due within one year or on demand:
Bank overdrafts - - - 3,862
Mortgage loan 208,779 100,956 208,779 100,956
208,779 100,956 208,779 104,818
Amounts falling due between one and two years:
Mortgage loan - 1-2 years 208,778 103,540 208,778 103,540
Amounts falling due between two and five years:
Mortgage loan - 2-5 years 626,333 326,790 626,333 326,790
Amounts falling due in more than five years:
Repayable by instalments
Mortgage loan > 5 years 1,635,403 2,202,992 1,635,403 2,202,992

HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 DECEMBER 2024


18. SECURED DEBTS

The following secured debts are included within creditors:

Company
31.12.24 31.12.23
£    £   
2,679,293 2,734,278

19. PROVISIONS FOR LIABILITIES

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Deferred tax 958,995 981,166 856,908 856,908

Group
Deferred
tax
£   
Balance at 1 January 2024 981,166
Utilised during year (22,171 )
Balance at 31 December 2024 958,995

Company
Deferred
tax
£   
Balance at 1 January 2024 856,908
Balance at 31 December 2024 856,908

20. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.24 31.12.23
value: £    £   
150 Ordinary £1 150 150

HARRIS AND FORD LIMITED (REGISTERED NUMBER: 08304359)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
For The Year Ended 31 DECEMBER 2024


21. RESERVES

Group
Capital
Retained Revaluation redemption
earnings reserve reserve Totals
£    £    £    £   

At 1 January 2024 4,736,099 2,679,735 50 7,415,884
Profit for the year 192,167 192,167
Dividends (110,700 ) (110,700 )
NCI movement (51,332 ) - - (51,332 )
At 31 December 2024 4,766,234 2,679,735 50 7,446,019

Company
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 January 2024 900,683 2,679,735 3,580,418
Deficit for the year (441,793 ) (441,793 )
Dividends (110,700 ) (110,700 )
At 31 December 2024 348,190 2,679,735 3,027,925


22. NON-CONTROLLING INTERESTS

The non controlling interest in the year has arisen from a shareholding of 90% with in a subsidiary in the year and the 10% being controlled by another entity.

23. RELATED PARTY DISCLOSURES

At the balance sheet date the company owed £2,098,606 to a subsidiary (2023: £1,590,115).

At the balance sheet date the company was owed £19,770 to a subsidiary (2023: £16,300).

At the balance sheet date the company owed £100 to a subsidiary (2023: £100).

24. POST BALANCE SHEET EVENTS

The company acquired a property for £1,990,000 (net) on 21 February 2025.

25. ULTIMATE CONTROLLING PARTY

The ultimate controlling parties of the company are the directors.