Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2024-01-01false33falseSale of nursery furnituretrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08335273 2024-01-01 2024-12-31 08335273 2023-01-01 2023-12-31 08335273 2024-12-31 08335273 2023-12-31 08335273 2023-01-01 08335273 c:PriorPeriodIncreaseDecrease 2023-01-01 2023-12-31 08335273 d:Director2 2024-01-01 2024-12-31 08335273 c:PlantMachinery 2024-01-01 2024-12-31 08335273 c:PlantMachinery 2024-12-31 08335273 c:PlantMachinery 2023-12-31 08335273 c:PlantMachinery c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08335273 c:OfficeEquipment 2024-01-01 2024-12-31 08335273 c:OfficeEquipment 2024-12-31 08335273 c:OfficeEquipment 2023-12-31 08335273 c:OfficeEquipment c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08335273 c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 08335273 c:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 08335273 c:CurrentFinancialInstruments 2024-12-31 08335273 c:CurrentFinancialInstruments 2023-12-31 08335273 c:Non-currentFinancialInstruments 2024-12-31 08335273 c:Non-currentFinancialInstruments 2023-12-31 08335273 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 08335273 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 08335273 c:Non-currentFinancialInstruments c:AfterOneYear 2024-12-31 08335273 c:Non-currentFinancialInstruments c:AfterOneYear 2023-12-31 08335273 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2024-12-31 08335273 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2023-12-31 08335273 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2024-12-31 08335273 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2023-12-31 08335273 c:ShareCapital 2024-01-01 2024-12-31 08335273 c:ShareCapital 2024-12-31 08335273 c:ShareCapital 2023-01-01 2023-12-31 08335273 c:ShareCapital 2023-12-31 08335273 c:ShareCapital 2023-01-01 08335273 c:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 08335273 c:RetainedEarningsAccumulatedLosses 2024-12-31 08335273 c:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 08335273 c:RetainedEarningsAccumulatedLosses 2023-12-31 08335273 c:RetainedEarningsAccumulatedLosses c:PriorPeriodIncreaseDecrease 2023-01-01 2023-12-31 08335273 c:RetainedEarningsAccumulatedLosses 2023-01-01 08335273 d:FRS102 2024-01-01 2024-12-31 08335273 d:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 08335273 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08335273 d:AbridgedAccounts 2024-01-01 2024-12-31 08335273 c:ComputerSoftware 2024-12-31 08335273 c:ComputerSoftware 2023-12-31 08335273 c:ComputerSoftware c:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 08335273 7 2024-01-01 2024-12-31 08335273 c:ComputerSoftware c:OwnedIntangibleAssets 2024-01-01 2024-12-31 08335273 e:PoundSterling 2024-01-01 2024-12-31 08335273 c:ShareCapital c:PriorPeriodErrorIncreaseDecrease 2023-01-01 2023-12-31 08335273 c:RetainedEarningsAccumulatedLosses c:PreviouslyStatedAmount 2023-01-01 08335273 c:PreviouslyStatedAmount 2023-01-01 iso4217:GBP xbrli:pure

Registered number: 08335273









KUB PRODUCTS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
KUB PRODUCTS LIMITED
REGISTERED NUMBER: 08335273

BALANCE SHEET
AS AT 31 DECEMBER 2024

As restated
2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
21,874
19,500

Tangible assets
 5 
14,753
20,357

  
36,627
39,857

Current assets
  

Stocks
  
187,670
186,926

Debtors: amounts falling due within one year
 6 
162,786
135,300

Cash at bank and in hand
 7 
13,736
30,950

  
364,192
353,176

Creditors: amounts falling due within one year
 8 
(359,899)
(375,845)

Net current assets/(liabilities)
  
 
 
4,293
 
 
(22,669)

Total assets less current liabilities
  
40,920
17,188

Creditors: amounts falling due after more than one year
 9 
(7,701)
(29,175)

  

Net assets/(liabilities)
  
33,219
(11,987)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
33,119
(12,087)

  
33,219
(11,987)


Page 1

 
KUB PRODUCTS LIMITED
REGISTERED NUMBER: 08335273
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.




J C Parsons
Director

The notes on pages 4 to 12 form part of these financial statements.

Page 2

 
KUB PRODUCTS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023 (as previously stated)
100
64,770
64,870

Prior year adjustment - correction of error
-
10,554
10,554


At 1 January 2023 (as restated)
100
75,324
75,424


Comprehensive income for the year

Loss for the year
-
(47,411)
(47,411)


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
(47,411)
(47,411)


Contributions by and distributions to owners

Dividends: Equity capital
-
(40,000)
(40,000)


Total transactions with owners
-
(40,000)
(40,000)


At 1 January 2024
100
(12,087)
(11,987)


Comprehensive income for the year

Profit for the year
-
77,206
77,206


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
77,206
77,206


Contributions by and distributions to owners

Dividends: Equity capital
-
(32,000)
(32,000)


Total transactions with owners
-
(32,000)
(32,000)


At 31 December 2024
100
33,119
33,219


The notes on pages 4 to 12 form part of these financial statements.

Page 3

 
KUB PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

Kub Products Limited is a private company, limited by shares, incorporated in England and Wales, registration number 08335273. The registered office is 71-75 Shelton Street, London, WD2H 9JQ.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.



The following principal accounting policies have been applied:

 
2.2

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.3

REVENUE RECOGNITION

Turnover comprises of revenue recognised by the company in respect of goods supplied during the year, exclusive of Value Added Tax and trade discounts. 
Revenue is recognised when goods are dispatched.

Page 4

 
KUB PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.5

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

PENSIONS

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


Page 5

 
KUB PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.9

INTANGIBLE ASSETS

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Other intangible fixed assets
-
5
years

 
2.10

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
straight line
Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 6

 
KUB PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.13

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

HOLIDAY PAY ACCRUAL

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

 
2.16

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 3 (2023 - 3).

Page 7

 
KUB PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


INTANGIBLE ASSETS




Computer software

£



Cost


At 1 January 2024
34,100


Additions
8,069



At 31 December 2024

42,169



Amortisation


At 1 January 2024
14,600


Charge for the year on owned assets
5,695



At 31 December 2024

20,295



Net book value



At 31 December 2024
21,874



At 31 December 2023
19,500



Page 8

 
KUB PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


TANGIBLE FIXED ASSETS





Plant and machinery
Office equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
26,619
4,950
31,569



At 31 December 2024

26,619
4,950
31,569



Depreciation


At 1 January 2024
7,060
4,153
11,213


Charge for the year on owned assets
5,324
279
5,603



At 31 December 2024

12,384
4,432
16,816



Net book value



At 31 December 2024
14,235
518
14,753



At 31 December 2023
19,560
797
20,357


6.


DEBTORS

2024
2023
£
£


Trade debtors
162,075
120,261

Prepayments and accrued income
711
15,039

162,786
135,300





7.


CASH AND CASH EQUIVALENTS

2024
2023
£
£

Cash at bank and in hand
13,736
30,950

Less: bank overdrafts
(7,174)
(31)

6,562
30,919


Page 9

 
KUB PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


CREDITORS: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
7,174
31

Bank loans
21,465
19,452

Other loans
29,373
-

Trade creditors
170,887
213,558

Corporation tax
4,653
2,930

Other taxation and social security
29,021
17,083

Other creditors
57,305
36,141

Accruals and deferred income
40,021
86,650

359,899
375,845


The following liabilities were secured:

2024
2023
£
£



Bank overdraft
7,174
-

CBIL loan
21,465
-

28,639
-

Details of security provided:

A floating charge over the company's assets has been given by the company to the company's bankers.
During 2021 a CBIL (Government-backed) loan was taken out by the company.

Page 10

 
KUB PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


CREDITORS: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
7,701
29,175

7,701
29,175


The following liabilities were secured:

2024
2023
£
£



CBIL loan
7,701
29,175

7,701
29,175

Details of security provided:

During 2021 a CBIL (Government-backed) loan was taken out by the company.


10.


LOANS


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
21,465
19,452

Other loans
29,373
-


50,838
19,452

Amounts falling due 1-2 years

Bank loans
7,701
21,474


7,701
21,474

Amounts falling due 2-5 years

Bank loans
-
7,701


-
7,701


58,539
48,627


Page 11

 
KUB PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


PENSION COMMITMENTS

During the year the company paid £1,298 (2023 - £20,193) into defined contribution pension schemes. At 31 December 2024 the company owed £232 (2023 - £150) to the pension scheme.

 
Page 12