Company registration number 08346283 (England and Wales)
ARCASTREAM LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ARCASTREAM LTD
COMPANY INFORMATION
Directors
D Scherrer
E Baissus
Company number
08346283
Registered office
1 Park Road
Hampton Wick
Kingston Upon Thames
England
KT1 4AS
Auditor
David Howard
1 Park Road
Hampton Wick
Kingston Upon Thames
KT1 4AS
ARCASTREAM LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11 - 12
Statement of changes in equity
13
Notes to the financial statements
14 - 26
ARCASTREAM LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
Directors' strategic report
The directors present the strategic report and the financial statements for the Period ended 31 December 2024.
Principal activity and review of the business
The principal activity of the company during the period under review was that of providing computer software consultancy.
Principal risks and uncertainties
We continue to manage our business risks through our operational framework of principles and policies that balance flexibility for our business unit subsidiaries with group-level controls. This balance helps us to manage key risks across the business to ensure sound financial, legal and regulatory management.
The Company has sufficient financial resources and remains able to manage its business at the current level of assets without the need for further capital raising.
Our key clients (by revenue) are monitored continuously to alert us to any change in our strategic position that could disrupt our business.
Key performance indicators
The Board monitors the company through the following high-level KPIs.
Period ended
Period ended
31 December 2024
31 December 2023
Turnover Growth %
(37.47%)
27.02%
Gross Margin %
90.99%
66.67%
Operating loss%
(14.14%)
(3.44%)
Post balance sheet event and going concern
On 5 February 2025 the Company sold its trade and assets to DataCore Software UK Limited and has since ceased trading. The Company is being maintained as dormant and intends to rely on financial support from its immediate parent, Arcapix Holdings Limited, and ultimate parent, Kalray S.A. Although the directors consider it appropriate to prepare these financial statements on a going concern basis, these circumstances indicate the existence of a material uncertainty which may cast significant doubt on the Company’s ability to continue as a going concern.
ARCASTREAM LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Approved by the board on and signed on its behalf by:
D Scherrer
Director
30 September 2025
ARCASTREAM LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company during the period under review was that of providing computer software consultancy.
Results and dividends
The results for the year are set out on page 9.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
B Leaver
(Resigned 31 January 2025)
D Scherrer
E Baissus
Auditor
The auditors, David Howard, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006
Energy and carbon report
As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
D Scherrer
Director
30 September 2025
ARCASTREAM LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
ARCASTREAM LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ARCASTREAM LTD
- 5 -
Opinion
We have audited the financial statements of Arcastream Ltd (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Material Uncertainty Relating to Going Concern
We draw attention to note 1.2 in the financial statements which explains that the Company sold its trade and assets to DataCore Software UK Limited after the reporting date and has since ceased trading. The Company is being maintained as dormant and is dependent upon the financial support of its immediate parent, Arcapix Holdings Limited, and ultimate parent, Kalray S.A. As stated in note 1.2, these events and conditions indicate that a material uncertainty exists that may cast significant doubt on the Company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
ARCASTREAM LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARCASTREAM LTD
- 6 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
ARCASTREAM LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARCASTREAM LTD
- 7 -
Explanation as to what exent the audit was considered capabale of detecting irregularities, including, fraud.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We designed procedures in line with our responsibilities, outlined above, to detect material misstatement in respect of irregularities, including fraud. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional is representations, or through collusion. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.
- The application of inappropriate judgements or estimation to manipulate the Company's financial position.
- Posting of unusual journals and complex transactions; and
- The use of management override of controls to manipulate results, or to cause the company to enter into transactions not in its best interests.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
ARCASTREAM LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARCASTREAM LTD
- 8 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Nicola King
Senior Statutory Auditor
Date: ................
For and on behalf of David Howard
Chartered Accountants
Statutory Auditor
1 Park Road
Hampton Wick
Kingston Upon Thames
KT1 4AS
ARCASTREAM LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
4,441,093
7,102,723
Cost of sales
(399,977)
(2,367,262)
Gross profit
4,041,116
4,735,461
Administrative expenses
(4,668,895)
(4,980,990)
Operating loss
4
(627,779)
(245,529)
Interest receivable and similar income
32,569
1,394
Interest payable and similar expenses
6
(46,681)
(70)
Loss before taxation
(641,891)
(244,205)
Tax on loss
7
45,355
Loss for the financial year
(641,891)
(198,850)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
ARCASTREAM LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
£
£
Loss for the year
(641,891)
(198,850)
Other comprehensive income
-
-
Total comprehensive income for the year
(641,891)
(198,850)
ARCASTREAM LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
8
1,639,947
1,042,377
Current assets
Debtors
10
4,710,492
3,850,065
Cash at bank and in hand
15,858
293,979
4,726,350
4,144,044
Creditors: amounts falling due within one year
11
(5,229,247)
(2,699,080)
Net current (liabilities)/assets
(502,897)
1,444,964
Total assets less current liabilities
1,137,050
2,487,341
Creditors: amounts falling due after more than one year
12
(589,400)
(1,297,800)
Net assets
547,650
1,189,541
Capital and reserves
Called up share capital
16
1
1
Profit and loss reserves
17
547,649
1,189,540
Total equity
547,650
1,189,541
ARCASTREAM LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 12 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
D Scherrer
Director
Company Registration No. 08346283
ARCASTREAM LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
1
1,388,390
1,388,391
Period ended 31 December 2023:
Loss and total comprehensive income for the period
-
(198,850)
(198,850)
Balance at 31 December 2023
1
1,189,540
1,189,541
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
(641,891)
(641,891)
Balance at 31 December 2024
1
547,649
547,650
ARCASTREAM LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information
Arcastream Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1 Park Road, Hampton Wick, Kingston Upon Thames, England, KT1 4AS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Post balance sheet event and going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
On 5 February 2025 the Company sold its trade and assets to DataCore Software UK Limited and has since ceased trading. The Company is being maintained as dormant and intends to rely on financial support from its immediate parent, Arcapix Holdings Limited, and ultimate parent, Kalray S.A. Although the directors consider it appropriate to prepare these financial statements on a going concern basis, these circumstances indicate the existence of a material uncertainty which may cast significant doubt on the Company’s ability to continue as a going concern.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
ARCASTREAM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Licences
Over its useful life of 3-5 years
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment 25%
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
ARCASTREAM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
ARCASTREAM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
ARCASTREAM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
ARCASTREAM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.13
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
ARCASTREAM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Software, subscription and Licence sales
3,989,522
6,493,169
Hardware product sales
53,731
12,569
Service sales
397,840
596,985
4,441,093
7,102,723
2024
2023
£
£
Turnover analysed by geographical market
United States of America
3,633,395
6,352,077
United Kingdom
807,698
750,646
4,441,093
7,102,723
2024
2023
£
£
Other revenue
Interest income
32,569
1,394
ARCASTREAM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
4
Operating loss
2024
2023
Operating loss for the year is stated after charging:
£
£
Exchange losses
3,729
64,061
Fees payable to the company's auditor for the audit of the company's financial statements
Amortisation of intangible assets
909,881
406,727
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
3
4
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
245,582
Social security costs
-
30,114
Pension costs
6,242
281,938
6
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
46,681
-
Other interest
70
46,681
70
ARCASTREAM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
7
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
(45,724)
Deferred tax
Origination and reversal of timing differences
369
Total tax charge/(credit)
(45,355)
The actual charge/(credit) for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Loss before taxation
(641,891)
(244,205)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 0% (2023: 19.00%)
(46,399)
Tax effect of expenses that are not deductible in determining taxable profit
1,044
Taxation charge/(credit) for the year
-
(45,355)
ARCASTREAM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
8
Intangible fixed assets
Licences
£
Cost
At 1 January 2024
1,895,478
Additions
1,507,451
At 31 December 2024
3,402,929
Amortisation and impairment
At 1 January 2024
853,101
Amortisation charged for the year
909,881
At 31 December 2024
1,762,982
Carrying amount
At 31 December 2024
1,639,947
At 31 December 2023
1,042,377
9
Tangible fixed assets
Fixtures, fittings & equipment 25%
£
Cost
At 1 January 2024 and 31 December 2024
1,958
Depreciation and impairment
At 1 January 2024 and 31 December 2024
1,958
Carrying amount
At 31 December 2024
At 31 December 2023
ARCASTREAM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
10
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
404,949
608,135
Corporation tax recoverable
45,724
45,724
Other debtors
4,077,318
3,106,442
Prepayments and accrued income
182,501
89,764
4,710,492
3,850,065
11
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
13
274,011
Trade creditors
184,416
12,300
Amounts owed to group undertakings
2,796,924
609,513
Deferred income
14
708,400
1,011,103
Other creditors
644
644
Accruals and deferred income
1,264,852
1,065,520
5,229,247
2,699,080
12
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Deferred income
14
589,400
1,297,800
13
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
274,011
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is [X] years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
ARCASTREAM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
14
Deferred Income
2024
2023
£
£
Deferred Income
589,400
1,297,800
Arising from Deferred Income
708,400
1,011,103
1,297,800
2,308,903
Included in the financial statements as follows:
Current liabilities
708,400
1,011,103
Non-current liabilities
589,400
1,297,800
1,297,800
2,308,903
15
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
-
6,242
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
16
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.01p each
10,000
10,000
1
1
17
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
1,189,540
1,388,390
Loss for the year
(641,891)
(198,850)
At the end of the year
547,649
1,189,540
ARCASTREAM LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
18
Ultimate controlling party
The immediate parent company is Arcapix Holdings Limited, a company incorporated in the UK.
The ultimate controlling parent is Kalray which was incorporated in France and prepares consolidated accounts. These may be obtained from 180 Avenue De L'Europe - 38330 Montbonnot-Saint-Martin, France.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200B LeaverD ScherrerE Baissus2025-09-30083462832024-01-012024-12-3108346283bus:Director22024-01-012024-12-3108346283bus:Director32024-01-012024-12-3108346283bus:Director12024-01-012024-12-3108346283bus:RegisteredOffice2024-01-012024-12-31083462832024-12-31083462832023-01-012023-12-3108346283core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3108346283core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3108346283core:OtherResidualIntangibleAssets2024-12-3108346283core:OtherResidualIntangibleAssets2023-12-3108346283core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3108346283core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31083462832023-12-3108346283core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108346283core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108346283core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3108346283core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3108346283core:CurrentFinancialInstruments2024-12-3108346283core:CurrentFinancialInstruments2023-12-3108346283core:ShareCapital2024-12-3108346283core:ShareCapital2023-12-3108346283core:RetainedEarningsAccumulatedLosses2024-12-3108346283core:RetainedEarningsAccumulatedLosses2023-12-3108346283core:ShareCapital2022-12-3108346283core:RetainedEarningsAccumulatedLosses2022-12-3108346283core:ShareCapitalOrdinaryShareClass12024-12-3108346283core:ShareCapitalOrdinaryShareClass12023-12-3108346283core:RetainedEarningsAccumulatedLosses2023-12-3108346283core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108346283core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-310834628312024-01-012024-12-310834628312023-01-012023-12-3108346283core:UKTax2024-01-012024-12-3108346283core:UKTax2023-01-012023-12-3108346283core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3108346283core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3108346283core:FurnitureFittings2023-12-3108346283core:FurnitureFittings2024-12-3108346283core:FurnitureFittings2023-12-3108346283core:Non-currentFinancialInstruments2024-12-3108346283core:Non-currentFinancialInstruments2023-12-3108346283core:WithinOneYear2024-12-3108346283core:WithinOneYear2023-12-3108346283bus:OrdinaryShareClass12024-01-012024-12-3108346283bus:OrdinaryShareClass12024-12-3108346283bus:OrdinaryShareClass12023-12-3108346283bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108346283bus:FRS1022024-01-012024-12-3108346283bus:Audited2024-01-012024-12-3108346283bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP