IRIS Accounts Production v25.2.0.378 08365670 director 1.1.24 31.12.24 31.12.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh083656702023-12-31083656702024-12-31083656702024-01-012024-12-31083656702022-12-31083656702023-01-012023-12-31083656702023-12-3108365670ns15:EnglandWales2024-01-012024-12-3108365670ns14:PoundSterling2024-01-012024-12-3108365670ns10:Director12024-01-012024-12-3108365670ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3108365670ns10:SmallEntities2024-01-012024-12-3108365670ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3108365670ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3108365670ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3108365670ns10:FullAccounts2024-01-012024-12-3108365670ns10:RegisteredOffice2024-01-012024-12-3108365670ns5:CurrentFinancialInstruments2024-12-3108365670ns5:CurrentFinancialInstruments2023-12-3108365670ns5:Non-currentFinancialInstruments2024-12-3108365670ns5:Non-currentFinancialInstruments2023-12-3108365670ns5:ShareCapital2024-12-3108365670ns5:ShareCapital2023-12-3108365670ns5:RetainedEarningsAccumulatedLosses2024-12-3108365670ns5:RetainedEarningsAccumulatedLosses2023-12-3108365670ns5:FurnitureFittings2024-01-012024-12-3108365670ns5:MotorVehicles2024-01-012024-12-3108365670ns5:ComputerEquipment2024-01-012024-12-3108365670ns5:FurnitureFittings2023-12-3108365670ns5:MotorVehicles2023-12-3108365670ns5:ComputerEquipment2023-12-3108365670ns5:FurnitureFittings2024-12-3108365670ns5:MotorVehicles2024-12-3108365670ns5:ComputerEquipment2024-12-3108365670ns5:FurnitureFittings2023-12-3108365670ns5:MotorVehicles2023-12-3108365670ns5:ComputerEquipment2023-12-3108365670ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3108365670ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3108365670ns10:Director112023-12-3108365670ns10:Director112022-12-3108365670ns10:Director112024-01-012024-12-3108365670ns10:Director112023-01-012023-12-3108365670ns10:Director112024-12-3108365670ns10:Director112023-12-31
















Protect Commercial Insurance Solutions
Limited

Financial Statements for the Year Ended 31 December 2024






Protect Commercial Insurance Solutions
Limited

Company Information
for the Year Ended 31 December 2024







DIRECTOR: S Thomas





REGISTERED OFFICE: 33-35 West Bute Street
Cardiff
CF10 5LH





REGISTERED NUMBER: 08365670 (England and Wales)





ACCOUNTANTS: BPU Limited
Chartered Accountants
Radnor House
Greenwood Close
Cardiff Gate Business Park
Cardiff
CF23 8AA

Protect Commercial Insurance Solutions
Limited (Registered number: 08365670)

Balance Sheet
31 December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 61,064 75,146

CURRENT ASSETS
Debtors 4 505,201 532,015
Cash at bank 200,840 430,569
706,041 962,584
CREDITORS
Amounts falling due within one year 5 623,886 834,582
NET CURRENT ASSETS 82,155 128,002
TOTAL ASSETS LESS CURRENT
LIABILITIES

143,219

203,148

CREDITORS
Amounts falling due after more than
one year

6

(31,898

)

(53,536

)

PROVISIONS FOR LIABILITIES (15,000 ) (19,000 )
NET ASSETS 96,321 130,612

CAPITAL AND RESERVES
Called up share capital 5,000 5,000
Retained earnings 91,321 125,612
SHAREHOLDERS' FUNDS 96,321 130,612

Protect Commercial Insurance Solutions
Limited (Registered number: 08365670)

Balance Sheet - continued
31 December 2024


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 30 September 2025 and were signed by:





S Thomas - Director


Protect Commercial Insurance Solutions
Limited (Registered number: 08365670)

Notes to the Financial Statements
for the Year Ended 31 December 2024


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced value of services in relation to the provision of commercial insurance intermediary services.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Office equipment - 25% straight line
Motor vehicles - 25% straight line
Computer equipment - 33% straight line

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 22 (2023 - 22 ) .

Protect Commercial Insurance Solutions
Limited (Registered number: 08365670)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


3. TANGIBLE FIXED ASSETS
Office Motor Computer
equipment vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2024 27,874 60,406 96,023 184,303
Additions 3,034 - 10,118 13,152
At 31 December 2024 30,908 60,406 106,141 197,455
DEPRECIATION
At 1 January 2024 16,072 19,284 73,801 109,157
Charge for year 5,062 11,657 10,515 27,234
At 31 December 2024 21,134 30,941 84,316 136,391
NET BOOK VALUE
At 31 December 2024 9,774 29,465 21,825 61,064
At 31 December 2023 11,802 41,122 22,222 75,146

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 393,325 436,224
Other debtors & prepayments 111,876 95,791
505,201 532,015

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 10,000 10,000
Hire purchase contracts 11,638 11,637
Trade creditors 521,505 711,331
Taxes & social security costs 46,548 62,991
Other creditors & accruals 34,195 38,623
623,886 834,582

Protect Commercial Insurance Solutions
Limited (Registered number: 08365670)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2024 2023
£    £   
Bank loans 9,167 19,167
Hire purchase contracts 22,731 34,369
31,898 53,536

7. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Hire purchase contracts 34,369 46,006

The hire purchase contracts are secured over the assets to which they relate.

8. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
S Thomas
Balance outstanding at start of year 7,225 52,676
Amounts repaid (6,879 ) (45,451 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 346 7,225

The directors loan account was repaid within 9 months of the year end.