Company Registration No. 08385170 (England and Wales)
SZ&W LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SZ&W LIMITED
COMPANY INFORMATION
Director
C L Davies
Company number
08385170
Registered office
9 The Street
Heybridge
Maldon
Essex
CM9 4XB
Auditor
Xeinadin Audit Ltd
249 Cranbrook Road
Ilford
Essex
IG1 4TG
Business address
9 The Street
Heybridge
Maldon
Essex
CM9 4XB
SZ&W LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 24
SZ&W LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Review of the business

The company's overarching goal is to continue building a growing, successful business that is recognised as valuable and reliable by all stakeholders. The management are confident in the company's ability to increase both turnover and profitability in the coming years.

 

The key financial measures such as turnover, earnings before interest,tax, depreciation and amortisation (EBITDA), are used to evaluate the company's performance.. For the reporting period, the company made a pre-tax profit of £50,873. Both the financial results and the position at the end of the period are viewed as satisfactory and continued growth is expected in the foreseeable future.

 

A significant investment was made in 2024 to improve systems and IT infrastructure which along with the recent re-fit of our Knightsbridge London showroom has maintained the company's position at the forefront of sales and service in the domestic appliance industry.

 

In this spectacular showroom we have curated a space where customers can visualise and experience how the worlds best product offerings can produce results that far exceed their expectations, it is a design led environment that inspires clients to realise their dreams, through deeper engagement with Sub-Zero Wolf appliances.

 

The increase footfall and brand awareness in 2024 has positioned the company perfectly to meet the growth plans in the coming year, and has further improved our sales conversion rates.

Principal risks and uncertainties

There are a number of risks and uncertainties that could potentially impact the company's performance. The company has established robust risk management processes to identify, assess and mitigate these risks.

 

The management team engages in a continous review of the company's performance through monthly senior management meetings, where action plans are developed and adjusted in response to evolving conditions. The key risks include the competitiveness of the UK and European markets. Sales opportunities are closely monitored in relation to the current market conditions and broader economic climate.

Key performance indicators

The management team regularly analyses various key performance indicators as part of their overall strategic review process. These indicators are essential in evaluating both operational and financial performance and informing decision making.

 

On behalf of the board

C L Davies
Director
29 September 2025
SZ&W LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities
The principal activity of the company is the importation and the distribution of domestic cooking and refrigeration appliances to trade customers for ultimate use by end users.
Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

C L Davies
Mr R Davies
(Resigned 7 April 2025)
Auditor

The auditor, Xeinadin Audit Ltd , is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
C L Davies
Director
29 September 2025
SZ&W LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SZ&W LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SZ&W LIMITED
- 4 -
Opinion

We have audited the financial statements of SZ&W Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SZ&W LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SZ&W LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

ICAEW guidance relating to reporting on irregularities, November 2020, based on ISA 700 A39-1 to A39-5

The auditor’s explanation of its audit response will depend on the risks identified but may include:

- Enquiry of management, those charged with governance and the entity’s solicitors (or in-house legal team) around actual and potential litigation and claims.

- Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.

- Reviewing minutes of meetings of those charged with governance.

- Reviewing internal audit reports.

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.]

ICAEW guidance relating to reporting on irregularities, November 2020, based on ISA 700 A39-1 to A39-5

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

SZ&W LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SZ&W LIMITED (CONTINUED)
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Barry Leibovitch
Senior Statutory Auditor
For and on behalf of Xeinadin Audit Ltd
30 September 2025
Statutory Auditor
249 Cranbrook Road
Essex
Essex
IG1 4TG
SZ&W LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
13,054,853
16,000,681
Cost of sales
(7,532,379)
(9,582,082)
Gross profit
5,522,474
6,418,599
Administrative expenses
(5,436,824)
(5,709,362)
Other operating income
18,445
-
0
Operating profit
4
104,095
709,237
Interest receivable and similar income
8
30,988
12,182
Interest payable and similar expenses
9
(84,210)
(37,634)
Profit before taxation
50,873
683,785
Tax on profit
10
(35,140)
(179,467)
Profit for the financial year
15,733
504,318

The profit and loss account has been prepared on the basis that all operations are continuing operations.

SZ&W LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Profit for the year
15,733
504,318
Other comprehensive income
-
-
Total comprehensive income for the year
15,733
504,318
SZ&W LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
3,756,443
3,625,055
Current assets
Stocks
13
1,830,850
2,912,145
Debtors
14
2,751,178
2,194,988
Cash at bank and in hand
2,381,635
725,315
6,963,663
5,832,448
Creditors: amounts falling due within one year
15
(3,876,638)
(3,778,823)
Net current assets
3,087,025
2,053,625
Total assets less current liabilities
6,843,468
5,678,680
Creditors: amounts falling due after more than one year
16
(1,105,707)
-
0
Provisions for liabilities
Deferred tax liability
18
298,446
255,098
(298,446)
(255,098)
Net assets
5,439,315
5,423,582
Capital and reserves
Called up share capital
20
1
1
Profit and loss reserves
5,439,314
5,423,581
Total equity
5,439,315
5,423,582
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
C L Davies
Director
Company registration number 08385170 (England and Wales)
SZ&W LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
1
4,919,263
4,919,264
Year ended 31 December 2023:
Profit and total comprehensive income
-
504,318
504,318
Balance at 31 December 2023
1
5,423,581
5,423,582
Year ended 31 December 2024:
Profit and total comprehensive income
-
15,733
15,733
Balance at 31 December 2024
1
5,439,314
5,439,315
SZ&W LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
25
389,736
(1,481,139)
Interest paid
(84,210)
(37,634)
Income taxes refunded/(paid)
62,520
(364,067)
Net cash inflow/(outflow) from operating activities
368,046
(1,882,840)
Investing activities
Purchase of tangible fixed assets
(445,426)
(623,114)
Proceeds from disposal of tangible fixed assets
16,601
9,666
Movement in Directors' loan
814,526
(814,526)
Interest received
30,988
12,182
Net cash generated from/(used in) investing activities
416,689
(1,415,792)
Financing activities
Repayment of bank loans
871,585
(225,341)
Payment of finance leases obligations
-
0
(11,298)
Net cash generated from/(used in) financing activities
871,585
(236,639)
Net increase/(decrease) in cash and cash equivalents
1,656,320
(3,535,271)
Cash and cash equivalents at beginning of year
725,315
4,260,586
Cash and cash equivalents at end of year
2,381,635
725,315
SZ&W LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

SZ&W Limited is a private company limited by shares incorporated in England and Wales. The registered office is 9 The Street, Heybridge, Maldon, Essex, CM9 4XB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
1.5% Straight Line on building cost
Land and buildings Leasehold
10% Straight line
Plant and machinery
20% Reducing balance and 10% Straight line
Fixtures, fittings & equipment
20% Reducing balance and 20% Straight line
Computer equipment
20% Straight line
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

SZ&W LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

SZ&W LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

SZ&W LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SZ&W LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

SZ&W LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Sales
13,054,853
16,000,681
2024
2023
£
£
Other revenue
Interest income
30,988
12,182
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
193
56,297
Fees payable to the company's auditor for the audit of the company's financial statements
19,950
18,900
Depreciation of owned tangible fixed assets
296,304
271,445
Loss on disposal of tangible fixed assets
1,132
1,933
Cost of stocks recognised as an expense
7,532,379
9,582,082
Operating lease charges
242,615
240,391
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
19,950
18,900
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Sales, Service and adminstration
48
53
SZ&W LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 18 -

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
2,728,429
2,715,161
Social security costs
316,664
314,125
Pension costs
51,898
59,761
3,096,991
3,089,047
7
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
769,557
658,640
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
389,557
380,000
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
21,509
12,182
Other interest income
9,479
-
0
Total income
30,988
12,182
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
21,509
12,182
SZ&W LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
83,082
30,674
Other finance costs:
Interest on finance leases and hire purchase contracts
-
1,026
Other interest
1,128
5,934
84,210
37,634
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
90,850
Adjustments in respect of prior periods
(8,208)
-
0
Total current tax
(8,208)
90,850
Deferred tax
Origination and reversal of timing differences
43,348
88,617
Total tax charge
35,140
179,467

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
50,873
683,785
Expected tax charge based on the standard rate of corporation tax in the UK of 23.52% (2023: 23.52%)
11,965
160,826
Tax effect of expenses that are not deductible in determining taxable profit
12,948
8,056
Permanent capital allowances in excess of depreciation
(102,812)
(142,331)
Depreciation on assets not qualifying for tax allowances
69,691
63,844
Other permanent differences
-
0
455
Deferred tax adjustments in respect of prior years
43,348
88,617
Taxation charge for the year
35,140
179,467
SZ&W LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
11
Tangible fixed assets
Land and buildings Freehold
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
2,619,057
1,077,515
243,530
929,248
142,620
212,404
5,224,374
Additions
-
0
-
0
-
0
443,677
1,749
-
0
445,426
Disposals
-
0
-
0
-
0
-
0
-
0
(79,082)
(79,082)
At 31 December 2024
2,619,057
1,077,515
243,530
1,372,925
144,369
133,322
5,590,718
Depreciation and impairment
At 1 January 2024
28,200
1,072,013
46,558
312,999
29,743
109,806
1,599,319
Depreciation charged in the year
28,200
5,500
20,923
187,864
28,874
24,944
296,305
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
-
0
(61,349)
(61,349)
At 31 December 2024
56,400
1,077,513
67,481
500,863
58,617
73,401
1,834,275
Carrying amount
At 31 December 2024
2,562,657
2
176,049
872,062
85,752
59,921
3,756,443
At 31 December 2023
2,590,857
5,502
196,972
616,249
112,877
102,598
3,625,055
SZ&W LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
12
Financial instruments
2024
2023
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
2,512,784
1,887,342
Carrying amount of financial liabilities
Measured at amortised cost
4,500,471
3,413,939
13
Stocks
2024
2023
£
£
Finished goods and goods for resale
1,830,850
2,912,145
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
884,295
771,566
Corporation tax recoverable
8,208
62,520
Other debtors
1,628,489
1,115,776
Prepayments and accrued income
230,186
245,126
2,751,178
2,194,988
15
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
17
130,750
364,870
Trade creditors
2,828,260
2,839,380
Taxation and social security
481,874
364,884
Other creditors
327,152
128,774
Accruals and deferred income
108,602
80,915
3,876,638
3,778,823

The bank loan and overdraft are secured by a fixed and floating charge over the assets of the company.

 

Net obligation under finance lease and hire purchase contracts are secured by fixed charge on the assets concerned.

16
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
17
1,105,707
-
0
SZ&W LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Creditors: amounts falling due after more than one year
(Continued)
- 22 -

The bank loan and overdraft are secured by a fixed and floating charge over the assets of the company.

 

Net obligation under finance lease and hire purchase contracts are secured by fixed charge on the assets concerned.

17
Loans and overdrafts
2024
2023
£
£
Bank loans
1,236,457
364,870
Payable within one year
130,750
364,870
Payable after one year
1,105,707
-
0

The long-term loans are secured by a first legal charge over the freehold/leasehold land and building at 9 The Street, Heybridge, Maldon, Essex CM9 4XB.

18
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Balances:
£
£
ACAs
298,446
255,098
2024
Movements in the year:
£
Liability at 1 January 2024
255,098
Charge to profit or loss
43,348
Liability at 31 December 2024
298,446
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
51,898
59,761

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

SZ&W LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
21
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
119,667
127,000
Between two and five years
262,500
279,000
382,167
406,000
22
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2024
2023
£
£
Aggregate compensation
769,557
693,245
Transactions with related parties

As at 31 December 2024 the company was owed £447,312 (2023: £301,251 by Sub-Zero Wolf Europe.

 

During the year the company paid storage charges of £120,000 to Sanctuary Farm Upshire Ltd. Other debtors (note 14) includes an amount of £290,078 which is owed by Sanctuary Farm Upshire Ltd.

 

These companies are under the control of Mr C Davies who is a director of the company.

23
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

SZ&W LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
23
Directors' transactions
(Continued)
- 24 -
Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Loan
-
64,526
(64,526)
-
64,526
(64,526)
-
24
Ultimate controlling party

The ultimate controlling party is Mr C L Davies.

25
Cash generated from/(absorbed by) operations
2024
2023
£
£
Profit for the year after tax
15,733
504,318
Adjustments for:
Taxation charged
35,141
179,467
Finance costs
84,211
37,634
Investment income
(30,988)
(12,182)
Loss on disposal of tangible fixed assets
1,132
1,933
Depreciation and impairment of tangible fixed assets
296,305
271,445
Movements in working capital:
Decrease/(increase) in stocks
1,081,295
(317,237)
Increase in debtors
(1,425,028)
(191,351)
Increase/(decrease) in creditors
331,935
(1,955,166)
Cash generated from/(absorbed by) operations
389,736
(1,481,139)
26
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
725,315
1,656,320
2,381,635
Borrowings excluding overdrafts
(364,870)
(871,587)
(1,236,457)
360,445
784,733
1,145,178
2024-12-312024-01-01falseCCH SoftwareCCH Accounts Production 2024.200C L DaviesMr R Daviesfalsefalse083851702024-01-012024-12-3108385170bus:Director12024-01-012024-12-3108385170bus:Director22024-01-012024-12-3108385170bus:RegisteredOffice2024-01-012024-12-31083851702024-12-31083851702023-01-012023-12-3108385170core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3108385170core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31083851702023-12-3108385170core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3108385170core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3108385170core:PlantMachinery2024-12-3108385170core:FurnitureFittings2024-12-3108385170core:ComputerEquipment2024-12-3108385170core:MotorVehicles2024-12-3108385170core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3108385170core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3108385170core:PlantMachinery2023-12-3108385170core:FurnitureFittings2023-12-3108385170core:ComputerEquipment2023-12-3108385170core:MotorVehicles2023-12-3108385170core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108385170core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108385170core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3108385170core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3108385170core:CurrentFinancialInstruments2024-12-3108385170core:CurrentFinancialInstruments2023-12-3108385170core:ShareCapital2024-12-3108385170core:ShareCapital2023-12-3108385170core:RetainedEarningsAccumulatedLosses2024-12-3108385170core:RetainedEarningsAccumulatedLosses2023-12-3108385170core:ShareCapital2022-12-3108385170core:RetainedEarningsAccumulatedLosses2022-12-31083851702022-12-310838517022024-01-012024-12-310838517012023-01-012023-12-31083851702023-12-3108385170core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3108385170core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3108385170core:PlantMachinery2024-01-012024-12-3108385170core:FurnitureFittings2024-01-012024-12-3108385170core:ComputerEquipment2024-01-012024-12-3108385170core:MotorVehicles2024-01-012024-12-3108385170dpl:Item12024-01-012024-12-3108385170core:OwnedAssets2023-01-012023-12-310838517012024-01-012024-12-3108385170core:UKTax2024-01-012024-12-3108385170core:UKTax2023-01-012023-12-310838517022023-01-012023-12-3108385170core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3108385170core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3108385170core:PlantMachinery2023-12-3108385170core:FurnitureFittings2023-12-3108385170core:ComputerEquipment2023-12-3108385170core:MotorVehicles2023-12-3108385170core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3108385170core:FinancialAssetsAmortisedCost2024-12-3108385170core:FinancialAssetsAmortisedCost2023-12-3108385170core:Non-currentFinancialInstruments2024-12-3108385170core:Non-currentFinancialInstruments2023-12-3108385170core:WithinOneYear2024-12-3108385170core:WithinOneYear2023-12-3108385170core:BetweenTwoFiveYears2024-12-3108385170core:BetweenTwoFiveYears2023-12-3108385170bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108385170bus:FRS1022024-01-012024-12-3108385170bus:Audited2024-01-012024-12-3108385170bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP