Company registration number 08453296 (England and Wales)
KRONOS SOLAR PROJECTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
KRONOS SOLAR PROJECTS LIMITED
COMPANY INFORMATION
Directors
Mr M Fiebe
Mr T J N Keighley
Company number
08453296
Registered office
Office 17
Cleveland House
39 Old Station Road
Newmarket
CB8 8QE
Auditor
Ensors
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
IP28 6JY
Business address
Office 17
Cleveland House
39 Old Station Road
Newmarket
CB8 8QE
KRONOS SOLAR PROJECTS LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Income statement
6
Statement of financial position
7
Statement of changes in equity
8
Statement of cash flows
9
Notes to the financial statements
10 - 24
KRONOS SOLAR PROJECTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of a service company, assisting other UK subsidiaries of the group with the development of solar farms for the generation of electricity.
Results and dividends
The results for the year are set out on page 6.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr M Fiebe
Mr T J N Keighley
Auditor
On 1 September 2025 our auditors, Ensors Accountants LLP, merged with Azets Audit Services Limited. Accordingly Ensors Accountants LLP formally resigned as the company’s auditors with the directors duly appointing Azets Audit Services Limited, trading as Ensors to fill the vacancy arising. The auditor, Azets Audit Services Limited, trading as Ensors will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.
Statement of disclosure to auditor
Each director in office at the date of approval of this annual report confirms that:
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and
the director has taken all the steps that he / she ought to have taken as a director in order to make himself / herself aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr M Fiebe
Director
30 September 2025
KRONOS SOLAR PROJECTS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:
properly select and apply accounting policies;
present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;
provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance; and
make an assessment of the company's ability to continue as a going concern.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
KRONOS SOLAR PROJECTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KRONOS SOLAR PROJECTS LIMITED
- 3 -
Opinion
We have audited the financial statements of Kronos Solar Projects Limited (the 'company') for the year ended 31 December 2024 which comprise the income statement, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with UK adopted international accounting standards; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
KRONOS SOLAR PROJECTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KRONOS SOLAR PROJECTS LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Our audit was designed to include tests of detail together with an assessment of the control environment to enable us to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement due to fraud. This included work on areas where we consider there is a higher risk of fraud including revenue recognition, management override of systems and control, transactions with related parties, commitments and contingencies and accounting estimates.
We also obtained an understanding of the legal and regulatory framework that the company operates in, through discussions with the directors and other management, and from our own knowledge and experience of the sector.
Audit response to the risks identified
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team:
KRONOS SOLAR PROJECTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KRONOS SOLAR PROJECTS LIMITED (CONTINUED)
- 5 -
obtained an understanding of the nature of the industry and sector, including the legal and regulatory framework that the company operates in and how the company are complying with the legal and regulatory framework both at the planning stage and reminded to remain alert throughout the audit;
inquired of management, and those charged with governance, about their own identification and assessment of the risks of irregularities, including any known actual, suspected or alleged instances of fraud;
audited the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business;
reviewing minutes of those charged with governance;
discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of how and where the financial statements may be susceptible to fraud;
robustly challenged accounting estimates to ensure no indication of management bias.
However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Christopher Barrett (Senior Statutory Auditor)
For and on behalf of Ensors, Statutory Auditor
Chartered Accountants
Saxon House
Moseley's Farm Business Centre
Fornham All Saints
Bury St Edmunds
IP28 6JY
30 September 2025
KRONOS SOLAR PROJECTS LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2024
2023
as restated
Notes
£
£
Revenue
3
779,005
1,146,713
Gross profit
779,005
1,146,713
Administrative expenses
(698,710)
(1,129,891)
Operating profit
4
80,295
16,822
Finance costs
7
(103,877)
(6,598)
Other gains and losses
8
(258,498)
(Loss)/profit before taxation
(282,080)
10,224
Income tax (income)/expense
9
4,386
(4,005)
(Loss)/profit and total comprehensive income for the year
(277,694)
6,219
KRONOS SOLAR PROJECTS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 7 -
2024
2023
as restated
Notes
£
£
Non-current assets
Property, plant and equipment
11
1,209
1,813
Current assets
Trade and other receivables
12
947,634
1,471,938
Current tax recoverable
6,348
Cash and cash equivalents
176,748
36,575
1,130,730
1,508,513
Current liabilities
Trade and other payables
17
186,143
364,451
Current tax liabilities
3,933
Borrowings
14
1,198,147
1,116,146
1,384,290
1,484,530
Net current (liabilities)/assets
(253,560)
23,983
Non-current liabilities
Deferred tax liabilities
18
453
Net (liabilities)/assets
(252,351)
25,343
Equity
Called up share capital
20
1
1
Retained earnings
(252,352)
25,342
Total equity
(252,351)
25,343
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr M Fiebe
Director
Company registration number 08453296 (England and Wales)
KRONOS SOLAR PROJECTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Share capital
Retained earnings
Total
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
1
19,123
19,124
Balance at 1 January 2023
1
19,123
19,124
Year ended 31 December 2023:
Profit and total comprehensive income
-
6,219
6,219
Balance at 31 December 2023
1
25,342
25,343
Year ended 31 December 2024:
Loss and total comprehensive income
-
(277,694)
(277,694)
Balance at 31 December 2024
1
(252,352)
(252,351)
KRONOS SOLAR PROJECTS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
25
168,397
(1,098,893)
Interest paid
(103,877)
(6,598)
Income taxes paid
(6,348)
(566)
Net cash inflow/(outflow) from operating activities
58,172
(1,106,057)
Investing activities
Purchase of property, plant and equipment
(1,030)
Net cash used in investing activities
-
(1,030)
Financing activities
Proceeds from borrowings
1,116,146
Repayment of borrowings
82,001
Net cash generated from financing activities
82,001
1,116,146
Net increase in cash and cash equivalents
140,173
9,059
Cash and cash equivalents at beginning of year
36,575
27,516
Cash and cash equivalents at end of year
176,748
36,575
KRONOS SOLAR PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information
Kronos Solar Projects Limited is a private company limited by shares incorporated in England and Wales. The registered office is Office 17, Cleveland House, 39 Old Station Road, Newmarket, CB8 8QE. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Accounting convention
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with the requirements of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principle accounting policies adopted are set out below.
1.2
Going concern
The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany, with support from the group, has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue is measured based on the consideration specified in a contract with a customer. The company recognises revenue when it transfers control of service to a customer.
The company recognises revenue from the following major sources:
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Sale of services
Revenue from contracts for the provision of services is recognised by reference to the costs incurred to date. The costs incurred to date is calculated by assessment of salaries paid to date and other service costs incurred in the running of the business. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computers
33% Reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
KRONOS SOLAR PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
1.5
Impairment of tangible assets
At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents include deposits held at call with banks.
1.7
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss.
Financial assets held at amortised cost
Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
1.8
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified 'other financial liabilities'.
KRONOS SOLAR PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method where applicable. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
KRONOS SOLAR PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.
The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
KRONOS SOLAR PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2
Adoption of new and revised standards and changes in accounting policies
Standards which are in issue but not yet effective
At the date of authorisation of these financial statements, the following Standards and Interpretations, which have not yet been applied in these financial statements, were in issue but not yet effective (and in some cases had not yet been adopted by the EU):
Amendments to IAS 21
Lack of Exchangeability (Effective from 1 January 2025)
Amendments IFRS 9 and IFRS 7
Classification and measurement of financial instruments (Effective from 1 January 2025)
3
Revenue
2024
2023
£
£
Revenue analysed by class of business
Sale of services
779,005
1,146,713
2024
2023
£
£
Revenue analysed by geographical market
Europe
-
19,550
UK
779,005
1,127,163
779,005
1,146,713
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(61,112)
(7,141)
Depreciation of property, plant and equipment
604
741
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
5
5
KRONOS SOLAR PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 15 -
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
207,753
231,439
Social security costs
19,547
26,645
Pension costs
18,565
20,947
245,865
279,031
6
Directors' remuneration
Year
Year
ended
ended
31 December
31 December
2024
2023
£
£
Remuneration for qualifying services
87,000
83,994
Company pension contributions to defined contribution schemes
8,700
7,900
95,700
91,894
7
Finance costs
2024
2023
£
£
Other interest payable
103,877
6,598
8
Other gains and losses
2024
2023
£
£
Amounts written off current loans
(258,498)
-
9
Income tax expense
Year
Year
ended
ended
31 December
31 December
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
3,933
Adjustments in respect of prior periods
(3,933)
Total UK current tax
(3,933)
3,933
KRONOS SOLAR PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Income tax expense
Year
Year
ended
ended
(Continued)
- 16 -
Deferred tax
Origination and reversal of temporary differences
(453)
72
Total tax charge/(credit)
(4,386)
4,005
The charge for the year can be reconciled to the (loss)/profit per the income statement as follows:
Year
Year
ended
ended
31 December
31 December
2024
2023
£
£
(Loss)/profit before taxation
(282,080)
10,224
Expected tax (credit)/charge based on a corporation tax rate of 25.00% (2023: 23.50%)
(70,520)
2,403
Effect of expenses not deductible in determining taxable profit
66,490
979
Change in unrecognised deferred tax assets
3,577
7
Permanent capital allowances in excess of depreciation
(18)
Under/(over) provided in prior years
(3,933)
Short term timing difference
(45)
Rounding on tax change
4
Corporation tax on prior year adjustment
675
Taxation (credit)/charge for the year
(4,386)
4,005
10
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2024
2023
£
£
In respect of:
Financial assets - loans and receivables
258,498
Recognised in:
Other gains and losses
258,498
-
KRONOS SOLAR PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
11
Property, plant and equipment
Computers
£
Cost
At 1 January 2023
1,781
Additions
1,030
At 31 December 2023
2,811
At 31 December 2024
2,811
Accumulated depreciation and impairment
At 1 January 2023
257
Charge for the year
741
At 31 December 2023
998
Charge for the year
604
At 31 December 2024
1,602
Carrying amount
At 31 December 2024
1,209
At 31 December 2023
1,813
12
Trade and other receivables
2024
2023
£
£
Amounts owed by fellow group undertakings
942,594
1,471,270
Prepayments
5,040
668
947,634
1,471,938
13
Trade receivables - credit risk
Fair value of trade receivables
The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value, except for the Impairment of Intercompany Loans, discussed below.
Expected credit loss assessment
2024
2023
Balance
Rate
Loss allowance
Balance
Rate
Loss allowance
Amounts due from fellow group undertakings
£
%
£
£
%
£
Current
1,201,093
21.5
258,498
-
-
-
KRONOS SOLAR PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Trade receivables - credit risk
(Continued)
- 18 -
Impaired amounts due from fellow group undertakings
At the reporting date, the Company held intercompany receivables from 7 fellow group Companies totaling £258,498. These balances were unsecured, interest-free, and repayable on demand.
During 2024, the directors of the subsidiaries initiated voluntary strike-off procedures, and it is the Company’s intention to formally waive the outstanding balances. As this information was known and considered at the reporting date, management assessed the recoverability of these receivables under IFRS 9.
Given the planned strike-offs and the absence of any realistic expectation of recovery, the receivables were deemed credit-impaired at the reporting date. Accordingly, a full impairment loss of £258,498 has been recognised in the profit and loss account, representing the lifetime expected credit loss (ECL) under IFRS 9 Stage 3.
14
Borrowings
2024
2023
£
£
Borrowings held at amortised cost:
Loans from parent undertaking
1,198,147
1,116,146
15
Fair value of financial liabilities
The directors consider that the carrying amounts of financial liabilities carried at amortised cost in the financial statements approximate to their fair values.
16
Liquidity risk
The following table details the remaining contractual maturity for the company's financial liabilities with agreed repayment periods. The contractual maturity is based on the earliest date on which the company may be required to pay.
Less than 1 month
£
At 31 December 2023
Trade payables
1,740
Accruals
19,899
Corporation tax liabilities
3,933
Other payables
260
VAT liabilities
342,552
Loans from parent undertaking
1,116,146
1,484,530
At 31 December 2024
Trade payables
15,924
Accruals
28,943
VAT liabilities
141,276
Loans from parent undertaking
1,198,147
1,384,290
KRONOS SOLAR PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Liquidity risk
(Continued)
- 19 -
Liquidity risk management
The Company is exposed to liquidity risk across the financial liability balances identified above, which arise during the normal course of trade and can affect the Company's ability to effectively manage its cash flow and ensure it can meet obligations as and when they fall due.
Responsibility for liquidity risk management rests with the board of directors, which has established an appropriate liquidity risk management framework for the management of the company's funding and liquidity management requirements. The company manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.
17
Trade and other payables
2024
2023
£
£
Trade payables
15,924
1,740
Accruals
28,943
19,899
Social security and other taxation
141,276
342,552
Other payables
-
260
186,143
364,451
18
Deferred taxation
Liabilities
2024
2023
£
£
Deferred tax balances
453
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.
Accelerated capital allowances
£
Liability at 1 January 2023
381
Deferred tax movements in prior year
Charge/(credit) to profit or loss
72
Liability at 1 January 2024
453
Deferred tax movements in current year
Charge/(credit) to profit or loss
(453)
Liability at 31 December 2024
KRONOS SOLAR PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
18
Deferred taxation
(Continued)
- 20 -
Short term temporary differences being fixed asset temporary differences have arisen from accelerated capital allowances. The deferred tax liability set out above is expected to reverse within 3 years and relates to accelerated capital allowances that are expected to mature within the same period.
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
18,565
20,947
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
21
Capital risk management
The company is not subject to any externally imposed capital requirements.
22
Events after the reporting date
Subsequent to the reporting date, the directors of 12 fellow group companies notified the Company of their intention to initiate voluntary strike-off procedures. These subsidiaries currently have outstanding intercompany loan balances due to the Company, totaling £450,857.
As the decision to strike off these entities was made after the reporting date and there was no indication of such plans at year-end, this event is considered a non-adjusting post-balance sheet event under IAS 10 Events After the Reporting Period. Accordingly, no adjustment has been made to the carrying value of the intercompany receivables as at 31 December 2024.
The Company is currently assessing the financial impact of these planned strike-offs, including the potential waiver of the outstanding balances. If the loans are waived, this may result in a loss being recognised in the subsequent financial period.
KRONOS SOLAR PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
23
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel, including directors, is set out below in aggregate for each of the categories specified in IAS 24 Related Party Disclosures.
Year
Year
ended
ended
31 December
31 December
2024
2023
£
£
Short-term employee benefits
87,000
83,994
Post-employment benefits
8,700
7,900
95,700
91,894
Other transactions with related parties
During the year the company entered into the following transactions with related parties:
Sale of goods
Purchase of goods
Year
Year
Year
Year
ended
ended
ended
ended
31 December
31 December
31 December
31 December
2024
2023
2024
2023
£
£
£
£
Parent company
19,550
395,634
790,920
Other related parties
779,005
1,127,163
779,005
1,146,713
395,634
790,920
Interest payable
Loan write-off
Year
Year
Year
Year
ended
ended
ended
ended
31 December
31 December
31 December
31 December
2024
2023
2024
2023
£
£
£
£
Parent company
102,934
6,595
-
-
Other related parties
-
-
258,498
-
102,934
6,595
258,498
-
KRONOS SOLAR PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
23
Related party transactions
(Continued)
- 22 -
The following amounts were outstanding at the reporting end date:
Year
Year
ended
ended
31 December
31 December
2024
2023
Amounts due to related parties
£
£
Parent company
1,198,147
1,116,146
Other related parties
260
1,198,147
1,116,406
The following amounts were outstanding at the reporting end date:
2024
2024
2024
Balance
Provision
Net
Amounts due from related parties
£
£
£
Other related parties
1,201,093
258,498
942,595
2023
2023
2023
Balance
Provision
Net
Amounts due in previous period
£
£
£
Other related parties
1,471,270
-
1,471,270
24
Controlling party
During the period to 31 December 2024, the immediate parent is Kronos Solar Projects GmbH, incorporated in Germany. The ultimate controlling party is therefore EDP Renewables S.A, incorporated in Spain.
KRONOS SOLAR PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
25
Cash generated from/(absorbed by) operations
2024
2023
£
£
(Loss)/profit for the year before taxation
(282,080)
10,224
Adjustments for:
Finance costs
103,877
6,598
Depreciation and impairment of property, plant and equipment
604
741
Intercompany loan write-off
258,498
-
Movements in working capital:
Decrease/(increase) in trade and other receivables
265,806
(1,455,379)
(Decrease)/increase in trade and other payables
(178,308)
338,923
Cash generated from/(absorbed by) operations
168,397
(1,098,893)
26
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
36,575
140,173
176,748
Borrowings excluding overdrafts
(1,116,146)
(82,001)
(1,198,147)
(1,079,571)
58,172
(1,021,399)
1 January 2023
Cash flows
31 December 2023
Prior year:
£
£
£
Cash at bank and in hand
27,516
9,059
36,575
Borrowings excluding overdrafts
-
(1,116,146)
(1,116,146)
27,516
(1,107,087)
(1,079,571)
27
Prior period adjustment
A prior period adjustment has been made in respect of invoices which were missed from accruals in the year ended 31st December 2023.
KRONOS SOLAR PROJECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
27
Prior period adjustment
(Continued)
- 24 -
Reconciliation of changes in equity
1 January
31 December
2023
2023
Notes
£
£
Equity as previously reported
19,124
28,215
Adjustments to prior year
Adjustment in respect of understated accruals
-
(2,872)
Equity as adjusted
19,124
25,343
Analysis of the effect upon equity
Retained earnings
-
(2,872)
Reconciliation of changes in profit for the previous financial period
2023
Notes
£
Profit as previously reported
9,091
Adjustments to prior year
Adjustment in respect of understated accruals
(2,872)
Profit as adjusted
6,219
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr M FiebeMr T J N Keighley084532962024-01-012024-12-3108453296bus:Director12024-01-012024-12-3108453296bus:Director22024-01-012024-12-3108453296bus:RegisteredOffice2024-01-012024-12-31084532962024-12-3108453296core:ContinuingOperations2024-01-012024-12-31084532962023-01-012023-12-3108453296dpl:Item12024-01-012024-12-3108453296dpl:Item12023-01-012023-12-3108453296core:ContinuingOperations12024-01-012024-12-3108453296core:ContinuingOperations12023-01-012023-12-3108453296core:ContinuingOperations2023-01-012023-12-3108453296core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3108453296core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31084532962023-12-3108453296core:CurrentFinancialInstruments2024-12-3108453296core:CurrentFinancialInstruments2023-12-31084532962023-12-31084532962022-12-3108453296core:AcceleratedTaxDepreciationDeferredTax2022-12-3108453296core:AcceleratedTaxDepreciationDeferredTax2023-12-3108453296core:AcceleratedTaxDepreciationDeferredTax2024-12-3108453296core:ShareCapital2024-12-3108453296core:ShareCapital2023-12-3108453296core:RetainedEarningsAccumulatedLosses2024-12-3108453296core:RetainedEarningsAccumulatedLosses2023-12-3108453296core:OtherMiscellaneousReserve2022-12-3108453296core:UKTax2024-01-012024-12-3108453296core:UKTax2023-01-012023-12-310845329612024-01-012024-12-310845329612023-01-012023-12-310845329622024-01-012024-12-310845329622023-01-012023-12-310845329632024-01-012024-12-310845329632023-01-012023-12-310845329642024-01-012024-12-310845329642023-01-012023-12-3108453296core:ComputerEquipment2022-12-3108453296core:ComputerEquipment2023-12-3108453296core:ComputerEquipment2024-12-3108453296core:ComputerEquipment2023-01-012023-12-3108453296core:ComputerEquipment2024-01-012024-12-310845329612024-01-012024-12-3108453296core:ParentEntitiescore:SaleOrPurchaseGoods2024-12-3108453296core:ParentEntitiescore:SaleOrPurchaseGoods2023-12-3108453296core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-12-3108453296core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-12-3108453296core:SaleOrPurchaseGoods2024-12-3108453296core:SaleOrPurchaseGoods2023-12-3108453296core:OtherRelatedParties2024-12-3108453296core:ParentEntities2024-12-3108453296core:ParentEntities2023-12-3108453296core:OtherRelatedParties2023-12-3108453296bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108453296bus:Audited2024-01-012024-12-3108453296bus:FullIFRS2024-01-012024-12-3108453296bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP