Company registration number 08496449 (England and Wales)
MCM PRODUCTS UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
MCM PRODUCTS UK LIMITED
COMPANY INFORMATION
Directors
M Kim
M J C Castelo
(Appointed 27 April 2025)
Secretary
W Fischer
Company number
08496449
Registered office
16 Conduit Street
Mayfair
London
England
W1S 2XL
Auditor
HW Fisher Audit
Acre House
11-15 William Road
London
United Kingdom
NW1 3ER
MCM PRODUCTS UK LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Income statement
6
Statement of financial position
7 - 8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 30
MCM PRODUCTS UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continues to be the sale of luxury handbags and other leather goods.

Results and dividends

The results for the year are set out on page 6.

No dividends were paid. The directors do not recommend payment of a dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

F Kieran
(Resigned 17 March 2025)
M Kim
M J C Castelo
(Appointed 27 April 2025)
Supplier payment policy

The company's current policy concerning the payment of trade creditors is to:

Statement of disclosure to auditor

Each director in office at the date of approval of this annual report confirms that:

 

This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.

Small company exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
M J C Castelo
Director
29 September 2025
MCM PRODUCTS UK LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with UK-Adopted International Accounting Standards. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MCM PRODUCTS UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MCM PRODUCTS UK LIMITED
- 3 -
Opinion

We have audited the financial statements of MCM Products UK Limited (the 'company') for the year ended 31 December 2024 which comprise the income statement, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MCM PRODUCTS UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MCM PRODUCTS UK LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

 

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

As part of our planning process:

 

MCM PRODUCTS UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MCM PRODUCTS UK LIMITED
- 5 -

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mandy Janes (Senior Statutory Auditor)
For and on behalf of HW Fisher Audit
Chartered Accountants
Statutory Auditor
Acre House
11-15 William Road
London
NW1 3ER
United Kingdom
29 September 2025
MCM PRODUCTS UK LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2024
2023
as restated
Notes
£
£
Revenue
4
1,596,834
2,468,092
Cost of sales
(1,022,367)
(1,334,713)
Gross profit
574,467
1,133,379
Other operating income
1,482,968
1,113,369
Administrative expenses
(2,082,779)
(2,178,359)
Operating (loss)/profit
5
(25,344)
68,389
Investment income
9
-
0
40,683
Finance costs
10
(38,266)
(56,204)
(Loss)/profit before taxation
(63,610)
52,868
Income tax expense
11
(30,928)
(18,038)
(Loss)/profit and total comprehensive income for the year
(94,538)
34,830
MCM PRODUCTS UK LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 7 -
2024
2023
as restated
Notes
£
£
Non-current assets
Intangible assets
12
102,874
203,386
Property, plant and equipment
13
118,128
172,133
221,002
375,519
Current assets
Inventories
14
483,867
669,416
Trade and other receivables
15
3,144,932
2,480,005
Cash and cash equivalents
192,710
1,079,859
Deferred tax asset
22
15,632
19,243
3,837,141
4,248,523
Current liabilities
Trade and other payables
17
204,346
262,822
Current tax liabilities
32,311
13,463
Lease liabilities
20
441,775
416,183
678,432
692,468
Net current assets
3,158,709
3,556,055
Non-current liabilities
Lease liabilities
20
241,967
699,292
Long term provisions
23
100,000
100,000
341,967
799,292
Net assets
3,037,744
3,132,282
Equity
Called up share capital
25
3,600,000
3,600,000
Retained earnings
(562,256)
(467,718)
Total equity
3,037,744
3,132,282
MCM PRODUCTS UK LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
M J C Castelo
Director
Company registration number 08496449 (England and Wales)
MCM PRODUCTS UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Retained earnings
Total
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
3,600,000
(785,562)
2,814,438
Prior year adjustment
-
283,014
283,014
As restated
3,600,000
(502,548)
3,097,452
Year ended 31 December 2023:
Profit and total comprehensive income
-
34,830
34,830
Balance at 31 December 2023
3,600,000
(467,718)
3,132,282
Year ended 31 December 2024:
Loss and total comprehensive income
-
(94,538)
(94,538)
Balance at 31 December 2024
3,600,000
(562,256)
3,037,744
MCM PRODUCTS UK LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
30
(391,108)
(2,005,209)
Interest paid
(38,266)
(56,204)
Income taxes paid
(8,469)
(32,334)
Net cash outflow from operating activities
(437,843)
(2,093,747)
Investing activities
Purchase of property, plant and equipment
(17,573)
(4,080)
Interest received
-
0
40,683
Net cash (used in)/generated from investing activities
(17,573)
36,603
Financing activities
Payment of lease liabilities
(431,733)
(415,848)
Net cash used in financing activities
(431,733)
(415,848)
Net decrease in cash and cash equivalents
(887,149)
(2,472,992)
Cash and cash equivalents at beginning of year
1,079,859
3,552,851
Cash and cash equivalents at end of year
192,710
1,079,859
MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

MCM Products UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 16 Conduit Street, Mayfair, London, England, W1S 2XL. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Accounting convention

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The material accounting policies adopted are set out below.

1.2
Going concern

The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Where needed additional funding is available from the ultimate parent company, Trias Holding AG, to ensure the company is able to meet its liabilities as they fall due over the next 12 months. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue is presented net of VAT and other sales related taxes. The company recognises revenue when it transfers control of a product to a customer which usually occurs when the goods are delivered to the customer.

Revenue from store sales is recognised at the point in time when the customer obtains control of the goods, which is generally upon receipt of payment made at the time of the sale.

 

Revenue from online sales is recognised when the goods are delivered to the customer, which is the point at which control transfers.

 

Returns and refunds are estimated based on historical data and revenue is adjusted for based on the refunds provision.

Included in other operating income are amounts received in line with the Group transfer pricing policy dated 15th December 2016. The amount receivable is based on the companies EBIT ratio.

1.4
Intangible assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

 

Key Money - Life of lease.

 

Key Money being one off payments made to previous tenants when leases were entered into for retail stores in prime location.

MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Lease term or 3 years
Leasehold improvements
Lease term or 3 years
Computer equipment
3 - 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.6
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the weighted average principle and comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand and deposits held at call with banks.

1.9
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

 

For trade receivables, the simplified approach permitted by IFRS 9 is applied, which requires expected lifetime losses to be recognised from initial recognition of the receivables.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.10
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event and it is probable that the company will be required to settle that obligation, and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows discounted using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.

 

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.16
Leases

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date.

 

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company's incremental borrowing rate. The Company's incremental borrowing rate is determined with reference to the rates offered to the Group by third parties.

 

Lease payments included in the measurement of the lease liability comprise the following:

 

Fixed payments, including in-substance fixed payments;

• amounts expected to be payable under a residual value guarantee;

• penalties for early termination of a lease unless the Company is reasonably certain not to terminate early.

 

The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, there is a change in the Company's estimate of the amount expected to be payable under a residual value guarantee, if the Company changes its assessment of whether it will exercise a purchase, extension or termination option or if there is a revised in substance fixed lease payment.

 

When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, to the extent that the right-of-use asset is reduced to nil, with any further adjustment required from the remeasurement being recorded in profit or loss.

 

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received. The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of other property, plant and equipment. The right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain re-measurements of the lease liability. Please see note 13 for the right of use asset.

 

The Company presents right-of-use assets that do not meet the definition of investment property in 'property plant and equipment’ ('leasehold land and buildings') and lease liabilities in 'current liabilities' and 'non-current liabilities' in the Statement of Financial Position. Lease payments are allocated between principal and finance cost. The finance cost is charged to profit or loss over the lease period. Please see note 19 for lease liability principle and finance costs.

 

Rentals payable under other leases are charged to profit or loss on a straight line basis over the term of the relevant lease. These refer to short-term leases not deemed to be under the full control of the company. Please see note 25 for rental payments due under the lease liability.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2
Adoption of new and revised standards and changes in accounting policies

In the current year a number of amendments to IFRS issued by the International Accounting Standards Board ("IASB") and endorsed by the UK Endorsement Board became mandatorily effective for an accounting period that begins on or after 1 January 2024, there are no amendments that have a material effect on the financial statements of the Company.

 

IAS 1 - Effective 1 January 2024
Clarifies that classification of liabilities and current or non current are based on an entity's rights to defer settlement for at least 12 months at the reporting date.
IAS 1 - Effective 1 January 2024
Specifies that only covenants that an entity is required to comply with on or before the end of the reporting period affect the entity's right to defer settlement for at least 12 months after the reporting date.
IAS 7/IFRS 7 - Effective 1 January 2024
Requires an entity to disclose qualitative and quantitative information about its supplier finance arrangements such as terms and conditions, including extended payment terms and security or guarantees provided.
IFRS 16 - Effective 1 January 2024
Sale and leaseback transactions - The amendments introduce a new accounting model for variance payments and will require seller-leases to reassess and potentially restate saleand- leaseback transactions entered into since 2019.
Standards which are in issue but not yet effective

At the date of authorisation of these financial statements, new accounting standards and amendments to existing accounting standards have been published that are not mandatory for 31 December 2024 reporting periods and have not been early adopted by the company. Management anticipates that all relevant pronouncements will be adopted in the first period beginning on or after the effective date of the pronouncement. These pronouncements are not expected to have a material impact on the entity in the current or future reporting periods and on foreseeable future transactions.

IAS 21 - Effective 1 January 2025
Lack of Exchangeability – companies will need to provide new disclosures to help users assess the impact of using an estimated exchange rate on the financial statements for currencies that lack exchangeability.
3
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Critical accounting estimates and judgements
(Continued)
- 17 -
Key sources of estimation uncertainty
Impairment of right of use asset

Management has performed an impairment review of the right of use asset by preparing detailed forecasts, which take into account the entity's cost of debt funding, and provide a basis for valuing the expected future cashflows from the asset. In addition to the direct cash flows management considered the value of the high street location to the MCM brand as a whole.

 

This is an area of significant judgement, as any change in the assumptions, including the anticipated performance, could materially impact the impairment evaluation. The key assumption is the forecast sales attributable to the location. Management have reviewed the forecasts and deem the level of impairment to the asset to be appropriate. At 31 December 2024 the maximum potential impairment which could result from changes in the assumptions is £99,572 which is the carrying amount of the right of use asset.

 

Stock provision

Inventories and non-invoiced services are recorded at acquisition costs.

 

Acquisition costs are calculated using the weighted average cost method.

 

Inventory mark down allowances are calculated using the PLC (Product Life Cycle) aging method. Each item has a PLC code.

 

For each PLC code and aging, following allowance applies:

 

Aging in days 0-180 181-365 366-730 731-1,095 >1,095

Carry over 0% 20% 30% 50% 70%

Seasonal 0% 20% 30% 50% 70%

Fashion     0% 20% 30% 50% 70%

Made for Outlet      0% 20% 30% 50% 70%

Still Valid     10%     40%     60% 80% 100%

Markdown 30% 50% 70% 90% 100%

Defective 100% 100% 100% 100% 100%

 

4
Revenue

All revenue generated by the company relates to goods sold to customers

 

Revenue streams are analysed as follows

2024
2023
£
£
Revenue analysed by class of business
Retail
1,009,996
1,725,426
Wholesale
275,052
378,416
Ecommerce
311,786
364,250
1,596,834
2,468,092
MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
4
Revenue
(Continued)
- 18 -
2024
2023
£
£
Revenue analysed by geographical market
United Kingdom
1,596,834
2,468,092
2024
2023
£
£
Other income
Transfer pricing income
1,448,275
1,108,449

All revenue arises within the UK

5
Expenses
2024
2023
£
£
Cost of sales
Direct costs
1,022,367
1,334,713
Administrative expenses
Wages and salaries
593,730
592,313
Social security costs
63,288
69,982
Directors'remuneration
68,000
72,000
Rent re operating leases
384,845
489,845
Power, light and heat
102,568
88,523
Legal and professional fees
44,936
35,382
Depreciation of property, plant and equipment
71,397
67,819
Insurances
65,356
69,686
Advertising
215,156
198,944
Entertaining
54,740
40,363
Amortisation of intangible assets (included within administrative expenses)
100,512
81,399
Other expenses
268,956
336,762
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
43,260
35,341
MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
7
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Sales
11
13
Admin
4
4
Total
15
17

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
667,292
669,896
Social security costs
63,288
69,982
Pension costs
30,470
16,011
761,050
755,889
8
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
68,000
72,000
9
Investment income
2024
2023
£
£
Interest income
Financial instruments measured at amortised cost:
Other interest income on financial assets
-
0
40,683
Income above relates to assets held at amortised cost.
MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
10
Finance costs
2024
2023
As restated
£
£
Interest on lease liabilities
38,266
54,153
Other interest payable
-
0
2,051
Total interest expense
38,266
56,204
11
Income tax expense
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
13,463
Adjustments in respect of prior periods
27,317
-
0
Total UK current tax
27,317
13,463
Deferred tax
Origination and reversal of temporary differences
3,611
4,575
Total tax charge
30,928
18,038

The charge for the year can be reconciled to the (loss)/profit per the income statement as follows:

2024
2023
£
£
(Loss)/profit before taxation
(63,610)
52,868
Expected tax (credit)/charge based on a corporation tax rate of 25.00% (2023: 23.52%)
(15,903)
12,435
Effect of expenses not deductible in determining taxable profit
2,968
711
Adjustment in respect of prior years
27,317
-
0
Depreciation on assets not qualifying for tax allowances
25,306
19,309
Other permanent differences
(11,305)
(10,607)
Deferred tax adjustments in respect of prior years
-
0
271
Losses carried back
2,545
-
0
Prior year adjustment
-
(4,081)
Taxation charge for the year
30,928
18,038
MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
12
Intangible assets
Key money
£
Cost
At 1 January 2023
940,000
At 31 December 2023
940,000
At 31 December 2024
940,000
Amortisation and impairment
At 1 January 2023
655,215
Charge for the year
81,399
At 31 December 2023
736,614
Charge for the year
100,512
At 31 December 2024
837,126
Carrying amount
At 31 December 2024
102,874
At 31 December 2023
203,386
At 31 December 2022
284,785

 

MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
13
Property, plant and equipment
Leasehold land and buildings
Leasehold improvements
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2023
2,978,358
814,230
19,817
3,812,405
Additions
-
0
4,080
-
0
4,080
At 31 December 2023
2,978,358
818,310
19,817
3,816,485
Additions
-
0
5,966
11,607
17,573
Disposals
-
0
-
(932)
(932)
At 31 December 2024
2,978,358
824,276
30,492
3,833,126
Accumulated depreciation and impairment
At 1 January 2023
2,747,082
811,319
18,132
3,576,533
Charge for the year
65,852
1,153
814
67,819
At 31 December 2023 as restated
2,812,934
812,472
18,946
3,644,352
Charge for the year
65,852
4,034
1,511
71,397
Eliminated on disposal
-
0
-
0
(751)
(751)
At 31 December 2024
2,878,786
816,506
19,706
3,714,998
Carrying amount
At 31 December 2024
99,572
7,770
10,786
118,128
At 31 December 2023 as restated
165,424
5,838
871
172,133
At 31 December 2022
231,276
2,911
1,685
235,872

Leasehold Land and Buildings relates to all right of use assets of the entity. Total cash outflow relating to this was £470,000 (2023: £470,000).

 

14
Inventories
2024
2023
£
£
Finished goods
483,867
669,416

As at 31 December 2024 the level of provision is £151,111 (31 December 2023: £138,067).

 

Valuation gains and losses on inventory are included in cost of sales.

MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
15
Trade and other receivables
2024
2023
£
£
Trade receivables
294,449
412,603
Expected credit loss
(37,580)
(11,876)
256,869
400,727
VAT recoverable
23,454
46,806
Amounts owed by fellow group undertakings
2,548,459
1,713,679
Other receivables
3,900
142,934
Prepayments
312,250
175,859
3,144,932
2,480,005

Trade and other receivables are not measured at amortised cost with effective interest rate since there are no material differences between the carrying amounts and their amortised costs.

16
Trade receivables - credit risk
Fair value of trade receivables

The directors consider that the carrying amount of trade and other receivables is approximately equal to their fair value.

Credit risk is the risk of financial loss to the entity if a customer or counterparty to the financial instrument fails to meet its contractual obligations and arises principally from the entities receivables from customers.

 

Sales are typically recognised at the point of sale. Management have assessed the increase in credit risk over the last 12 months and have adjusted the carrying value of receivables where appropriate. Management review credit risk on an ongoing basis taking into account circumstances at the time, this includes consideration of any potential sales returns in line with their policy of 14 days from the point of sale.

 

No significant receivables balances are impaired at the reporting date.

Movement in the allowances for impairment of trade receivables
2024
2023
£
£
Opening balance
11,876
510
Additional allowance recognised
25,704
11,366
Closing balance
37,580
11,876
MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
17
Trade and other payables
2024
2023
£
£
Trade payables
23,474
15,379
Amounts owed to fellow group undertakings
-
822
Accruals
133,844
241,185
Social security and other taxation
585
-
0
Other payables
46,443
5,436
204,346
262,822
18
Financial instruments
The book value of the Company's financial assets and liabilities are as follows:
2024
2023
£
£
Current trade and other receivables
2,809,228
2,257,340
Cash and cash equivalents
192,710
1,079,859
Financial assets at amortised cost
3,001,938
3,337,199
Current trade and other payables
58,381
21,637
Financial liabilities at amortised cost
58,381
21,637
19
Maturity profile of liabilities

The following table details the remaining contractual maturity for the company's financial liabilities with agreed repayment periods. The contractual maturity is based on the earliest date on which the company may be required to pay.

0-1 year
2-5 years
Total
£
£
£
At 31 December 2023
Trade and other payables
262,822
-
262,822
Lease liabilities as restated
416,183
699,292
1,115,475
679,005
699,292
1,378,297
At 31 December 2024
Trade and other payables
192,225
-
192,225
Lease Liabilities
441,775
241,967
683,742
634,000
241,967
875,967
MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
20
Leases

The company has lease contracts for land and buildings used in its operation. The company's obligations under its leases are secured by the lessor's title to the leased assets.

 

Set out below are the liabilities relating to the right of use asset included within tangible fixed assets:

 

31 December
31 December
2024
2023
£
£
Current liabilities
441,775
416,183
Non-current liabilities
241,967
699,292
683,742
1,115,475
2024
2023
Amounts recognised in profit or loss with regard to this lease include the following:
£
£
Depreciation on leasehold land and buildings
6,345
83,202
Interest on lease liabilities
38,266
54,153

The lease terminates on 30 June 2031 with a break clause on 30 June 2026. The committed liability to the break clause has been disclosed above.

 

For further information about the right of use asset please see note 13.

 

For information about the maturity of lease liabilities please see note 19.

 

For information about other leases please see note 26.

21
Financial instruments - qualitative disclsoures

The directors consider that the carrying amount of financial assets and liabilities is approximately equal to their fair value.

 

Liquidity risk

The risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivering cash or another financial asset. Where needed additional funding is available from the ultimate parent company. Please see note 1.2 for further detail.

 

Please see note 18 for information on the maturity profile of liabilities.

 

Foreign exchange risk

The risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The company has no material exposure to foreign exchange risk with material financial instruments being denominated in Pound Sterling.

 

Interest rate risk

The risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The company has no material exposure to interest rate risk. It has no variable interest bearing assets or liabilities as of 31 December 2024.

MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
22
Deferred taxation
Assets
2024
2023
£
£
Deferred tax balances
15,632
19,243
Deferred tax assets are expected to be recovered within one year.

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.

Fixed asset temporary differences
£
Asset at 1 January 2024
19,243
Deferred tax movements in current year
Credit/(charge) to profit or loss
(3,611)
Asset at 31 December 2024
15,632

A deferred tax asset has been recognised in respect of fixed asset temporary differences giving rise to a deferred tax asset where the directors believe it is probable that these assets will be recovered.

 

No material uncertain tax position exists as at 31 December 2024. Although the assessment relies on estimates and assumptions about future events, the extent that the final tax outcome of these matters is different than the amount recorded will be adjusted through the income tax expense in the period in which such determination is made.

 

23
Provisions for liabilities
2024
2023
£
£
100,000
100,000
All provisions are expected to be settled after more than 12 months from the reporting date.
Movements on provisions:
£
At 1 January 2024 and 31 December 2024
100,000

The restoration provision in regards to the right of use asset amounts to £100,000 (31 December 2023: £100,000, 1 January 2023: £100,000)

MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
24
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
30,470
16,011

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

25
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
3,600,000 ordinary shares of £1 each
3,600,000
3,600,000
3,600,000
3,600,000

The company has no authorised share capital.

26
Other leasing information
Lessee

Set out below are the future cash outflows to which the lessee is potentially exposed that are not reflected in the measurement of lease liabilities:

2024
2023
Land and buildings
£
£
Within one year
-
236,158
Between two and five years
-
287,055
-
523,213

£384,845 was recognised in the profit or loss as an expense during the period in respect of lease arrangements (31 December 2023: £489,845).

 

The company exited a lease at a retail location during the period and hence there are no ongoing non-cancellable leases.

Information relating to lease liabilities is included in note 20.
MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
27
Related party transactions
Remuneration of key management personnel

The compensation of key management personnel is the same as disclosed in note 8.

Other related party transactions

The following amounts were outstanding at the reporting end date:

31 December
31 December
2024
2023
Amounts due to related parties
£
£
Entities with joint control
4,277
5,436
Fellow group members
-
0
822
4,277
6,258

The following amounts were outstanding at the reporting end date:

31 December
31 December
2024
2023
Balance
Balance
Amounts due from related parties
£
£
Parent company
2,548,459
1,713,679
2,548,459
1,713,679
Other information

During the period, stock of £12,196 was purchased from a group company (2023: £1,415,366).

 

Included in amounts due from the parent company is a loan of £1,200,000 (2023 £900,000). Interest is charged on this loan at 5.25% per annum. Interest income of £28,890 (2023: £40,683) has been recognised during the period in relation to this loan.

 

Other transactions with a net debit of £1,347,499 were processed with the parent company during the year (2023 £1,120,596) including transfer pricing income of £1,448,275 (2023: £1,108,449).

 

Other transactions including the recharge of operating overheads and cash transfers with a net debit of £2,231 (2023: £115,021 net credit) were processed with this party related through control.

 

 

28
Capital risk management

The board defines capital as share capital and all components of equity. Their objectives when managing capital are to safeguard the company's ability to continue as a going concern which includes having sufficient working capital to meet obligations when they fall due. Please see note 1.2 for further detail.

 

The company is not subject to any externally imposed capital requirements.

MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
29
Controlling party

The Company is a subsidiary undertaking of MCM Global AG, Switzerland. The ultimate controlling party is Sungjoo Kim. The largest group in which the results of the Company are consolidated is that headed by Trias Holding AG.

 

The smallest group in which they are consolidated is that headed by MCM Global AG, Baarerstrasse 137, 6300 Switzerland. The parent companies do not produce accounts available for public use.

30
Cash absorbed by operations
2024
2023
£
£
(Loss)/profit for the year before income tax
(63,610)
52,868
Adjustments for:
Finance costs
38,266
56,204
Investment income
-
0
(40,683)
Loss on disposal of property, plant and equipment
181
-
Amortisation and impairment of intangible assets
100,512
81,399
Depreciation and impairment of property, plant and equipment
71,397
67,819
Movements in working capital:
Decrease/(increase) in inventories
185,549
(128,925)
Increase in trade and other receivables
(735,085)
(1,878,841)
Increase/(decrease) in trade and other payables
11,682
(215,050)
Cash absorbed by operations
(391,108)
(2,005,209)
31
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,079,859
(887,149)
192,710
Obligations under finance leases
(1,115,475)
431,733
(683,742)
(35,616)
(455,416)
(491,032)
1 January 2023
Cash flows
31 December 2023
Prior year:
£
£
£
Cash at bank and in hand
3,552,851
(2,472,992)
1,079,859
Obligations under finance leases
(1,531,323)
415,848
(1,115,475)
2,021,528
(2,057,144)
(35,616)
MCM PRODUCTS UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
32
Prior period adjustment

During the preparation of the financial statements, management identified errors in the prior period figures. These have been corrected and further details are set out below.

Changes to the statement of financial position
At 31 December 2023
Previously reported
Adjustment at 1 Jan 2023
Adjustment at 31 Dec 2023
As restated
£
£
£
£
Fixed assets
Property, plant and equipment
110,292
44,491
17,350
172,133
Creditors due after one year
Finance leases
(937,815)
238,523
-
(699,292)
Net assets
2,831,918
283,014
17,350
3,132,282
Capital and reserves
Retained earnings
(768,082)
283,014
17,350
(467,718)
Total equity
2,831,918
283,014
17,350
3,132,282
Changes to the income statement
Period ended 31 December 2023
Previously reported
Adjustment
As restated
£
£
£
Administrative expenses
(2,195,709)
17,350
(2,178,359)
Profit for the financial period
17,480
17,350
34,830
Notes to reconciliation

During the year ended 31 December 2021 management completed an impairment review of the right of use asset because of the significant reduction in footfall as a result of the ongoing impact of the Covid 19 pandemic. Discounted cashflow forecasts were produced using the Group's cost of capital to assess the future benefit's of the site. This forecast assumes that the lease will be terminated at the break date of 30 June 2026 however the lease workings were not updated and this caused an error in the calculation to date which caused a misstatement of the lease liability.

2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2024.310F KieranM KimM J C CasteloW Fischer084964492024-01-012024-12-3108496449bus:Director22024-01-012024-12-3108496449bus:Director32024-01-012024-12-3108496449bus:CompanySecretary12024-01-012024-12-3108496449bus:Director12024-01-012024-12-3108496449bus:RegisteredOffice2024-01-012024-12-31084964492024-12-3108496449core:ContinuingOperations2024-01-012024-12-31084964492023-01-012023-12-3108496449core:ContinuingOperations2023-01-012023-12-3108496449core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3108496449core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3108496449core:IntangibleAssetsOtherThanGoodwill2024-12-3108496449core:IntangibleAssetsOtherThanGoodwill2023-12-31084964492023-12-31084964492023-12-31084964492022-12-3108496449core:AcceleratedTaxDepreciationDeferredTax2023-12-3108496449core:AcceleratedTaxDepreciationDeferredTax2024-12-3108496449core:CurrentFinancialInstruments2024-12-3108496449core:CurrentFinancialInstruments2023-12-3108496449core:Non-currentFinancialInstruments2024-12-3108496449core:Non-currentFinancialInstruments2023-12-3108496449core:ShareCapital2024-12-3108496449core:ShareCapital2023-12-3108496449core:RetainedEarningsAccumulatedLosses2024-12-3108496449core:RetainedEarningsAccumulatedLosses2023-12-3108496449core:OtherMiscellaneousReserve2022-12-3108496449core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108496449core:Held-to-maturityFinancialAssets2024-01-012024-12-3108496449bus:FullIFRS2024-01-012024-12-3108496449core:UKTax2024-01-012024-12-3108496449core:UKTax2023-01-012023-12-310849644912024-01-012024-12-310849644912023-01-012023-12-310849644922024-01-012024-12-310849644922023-01-012023-12-3108496449core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-12-3108496449core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3108496449core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3108496449core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-3108496449core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-12-3108496449core:ComputerEquipment2022-12-3108496449core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3108496449core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-12-3108496449core:ComputerEquipment2023-12-3108496449core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3108496449core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-12-3108496449core:ComputerEquipment2024-12-3108496449core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-01-012023-12-3108496449core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-01-012023-12-3108496449core:ComputerEquipment2023-01-012023-12-3108496449core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3108496449core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3108496449core:ComputerEquipment2024-01-012024-12-3108496449core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2024-12-3108496449core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2023-12-3108496449core:CurrentFinancialInstrumentscore:AllowanceForImpairmentLoss2024-12-3108496449core:CurrentFinancialInstrumentscore:AllowanceForImpairmentLoss2023-12-3108496449core:AllSubsidiaries2023-12-3108496449core:AllAssociates2024-12-3108496449core:AllAssociates2023-12-3108496449bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108496449bus:Audited2024-01-012024-12-3108496449bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP