Company registration number 08527170 (England and Wales)
NOTTINGHAM CARE VILLAGE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
NOTTINGHAM CARE VILLAGE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
NOTTINGHAM CARE VILLAGE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
167,986
139,875
Current assets
Stocks
3,998
3,632
Debtors
4
562,400
344,389
Cash at bank and in hand
15,539
39,232
581,937
387,253
Creditors: amounts falling due within one year
5
(466,454)
(281,903)
Net current assets
115,483
105,350
Net assets
283,469
245,225
Capital and reserves
Called up share capital
6
900,000
900,000
Profit and loss reserves
(616,531)
(654,775)
Total equity
283,469
245,225
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
K Z Drazdzewska
Director
Company registration number 08527170 (England and Wales)
NOTTINGHAM CARE VILLAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Nottingham Care Village Limited is a private company limited by shares incorporated in England and Wales. The registered office is Environment House, 1 St. Marks Street, Nottingham, NG3 1DE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
Revenue from care services is recognised on a daily accrual basis, reflecting the continuous delivery of services. Fees are recognised as income over the period in which care is provided, based on agreed rates with clients or commissioning bodies.
Revenue from public sector contracts is recognised in line with the terms of the funding agreement, typically on a monthly basis. Deferred income is recognised where payments are received in advance of service delivery.
Private fees are invoiced in advance or arrears depending on contractual terms. Revenue is recognised as services are rendered, with any unearned portion deferred.
Revenue from additional services (e.g. hairdressing, transport) is recognised at the point of delivery.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
NOTTINGHAM CARE VILLAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Improvements to property
2% / 10% on cost
Plant and machinery
10% on cost
Fixtures and fittings
10% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
NOTTINGHAM CARE VILLAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
47
41
NOTTINGHAM CARE VILLAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
3
Tangible fixed assets
Improvements to property
Plant and machinery
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024
69,880
81,699
226,794
378,373
Additions
44,618
44,618
At 31 December 2024
69,880
81,699
271,412
422,991
Depreciation and impairment
At 1 January 2024
9,078
76,820
152,600
238,498
Depreciation charged in the year
4,052
1,012
11,443
16,507
At 31 December 2024
13,130
77,832
164,043
255,005
Carrying amount
At 31 December 2024
56,750
3,867
107,369
167,986
At 31 December 2023
60,802
4,879
74,194
139,875
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
131,368
95,642
Amounts owed by group undertakings
200,000
200,000
Other debtors
231,032
48,747
562,400
344,389
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
35,749
28,008
Amounts owed to group undertakings
14,617
15,525
Taxation and social security
53,216
40,509
Other creditors
362,872
197,861
466,454
281,903
NOTTINGHAM CARE VILLAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Creditors: amounts falling due within one year
(Continued)
- 6 -
Included within other creditors are unpaid defined contribution pension scheme amounts of £9,841 (2023: £7,493).
6
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
500,000
500,000
500,000
500,000
2024
2023
2024
2023
Preference share capital
Number
Number
£
£
Issued and fully paid
Redeemable preference shares of £1 each
400,000
400,000
400,000
400,000
Preference shares classified as equity
400,000
400,000
Total equity share capital
900,000
900,000
The ordinary shares of £1 each have voting, dividend and capital distribution rights.
The redeemable preference shares of £1 each do not have voting rights but do have dividend and capital distribution in the event of a wind up rights. The redeemable preference shares have priority over the ordinary shares for dividends and in the event of a capital distribution.
7
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Chris McKain
Statutory Auditor:
UHY Hacker Young
Date of audit report:
29 September 2025
NOTTINGHAM CARE VILLAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
8
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
360,000
300,000
9
Related party transactions
The company has taken advantage of the exemption available under section 1AC.35 of FRS 102, from disclosing transactions entered into between two or more wholly owned members of the group.
Included within other debtors is £200,000 (2023: £200,000) due from Cordline Services Limited, £13,369 (2023: £13,369) due from Devon Valley Limited, £6,701 (2023: £6,701) due from Bettix Limited and £181,225 (2023: £Nil) due from Donlow Fininvest Limited. These companies are related parties by virtue of their common directors. During the year, the company received interest of £3,705 (2023: £Nil) from Donlow Fininvest Limited.
Included within other creditors is £200,000 (2023: £65,621) due to Cordline Services Limited.
10
Parent company
The immediate parent company is Purico Limited, a company incorporated in England and Wales.
The ultimate parent company is Clary Limited, a company incorporated in the Isle of Man. In the opinion of the directors, Clary Limited is the ultimate controlling party. Clary Limited is not required to prepare consolidated financial statements, as such, Purico Limited this company is included within the consolidated financial statements of Purico Limited, which are available from Companies House.