Company registration number 08582181 (England and Wales)
APP HOLDCO LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
APP HOLDCO LIMITED
COMPANY INFORMATION
Directors
B J J Philipps
D E Philipps
T C C Philipps
D G Millard
Company number
08582181
Registered office
Technology House
Oakfield Estate
Eynsham
Oxfordshire
United Kingdom
OX29 4AQ
Auditor
Azets Audit Services Limited
Ashcombe Court
Woolsack Way
Godalming
England
GU7 1LQ
APP HOLDCO LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 28
APP HOLDCO LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
During the year, turnover increased by £1.1m (9%) compared with the previous year. This growth was primarily driven by the success of our elevator products which gained strong traction in the US market. In addition, the introduction of Airdri-branded dryers in the US, together with the launch of our new power dryer in both the UK and US in 2024, contributed positively to performance.
Performance in both regions was, however, partially offset by reduced sales of our speech products, as customers increasingly integrated this technology into their own systems rather than purchasing standalone products.
Profit on ordinary activities before taxation amounted to £550k, compared with £69k in the prior year. The increase in profitability reflects the uplift in revenues and the benefits of prior investment in US sales staff, which has supported the development of a strong sales pipeline. We expect this to deliver continued revenue growth in 2025 and beyond.
As a result, net assets increased to £6,676k. Both trade debtors and creditors showed a modest increase, while cash balances within the business doubled year-on-year, further strengthening the company’s financial position.
Principal risks and uncertainties
The Airdri Limited Board meets monthly to review performance against a comprehensive set of Key Performance Indicators (KPIs) in support of business objectives and budget delivery. The KPIs for 2024 continue to form a central part of the ongoing performance review and cover areas such as:
Product quality and on-time delivery
Revenue per customer
Revenue per product family and region
Gross margin per product family and region
Overheads to support growth in customer base and product families
Given the company’s focus on wholesale customers, Airdri Limited remains exposed to the potential loss of any single large customer. However, the continued expansion of the sales pipeline in the US has reduced this dependency, thereby mitigating some of the risk. While the risk cannot be fully eliminated, the Group’s overall exposure has decreased compared with historic levels.
The Directors continue to monitor the global economic environment closely. In particular, the introduction and escalation of tariffs in 2025 has created uncertainty in international trade flows and supply chains. These developments may affect both input costs and the competitiveness of China-manufactured products in overseas markets. The Board is actively reviewing contingency plans and supply chain resilience to mitigate any adverse impact.
Key performance indicators
The directors consider revenue by product, revenue by geography and total overheads to be the Key Performance Indicators of the business.
B J J Philipps
Director
26 September 2025
APP HOLDCO LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The group headed by APP Holdco Limited designs, develops and distributes hand dryers, elevator door detection systems and speech units for leading elevator manufacturers, service companies and other distributors. The company’s products are sold both directly and indirectly throughout Asia, the Americas, Europe and the rest of the world. Airdri UK Limited's focus is on wholesale customers, served via distribution centres in the UK, USA and People's Republic of China. Research and development activities are based at the company's headquarters in Oxford, UK.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
B J J Philipps
D E Philipps
T C C Philipps
D G Millard
Financial instruments
Financial risk management
The group manages competitive trading risk by providing high quality goods and maintaining strong relationships with its customers.
Credit risk is managed by agreeing payment terms in advance and ensuring appropriate credit control procedures are followed where credit risk is perceived.
The group's transactions are predominantly in Sterling, Euro and US Dollar and the group is therefore exposed to the movement in foreign exchange rates. Exchange rates are monitored on an ongoing basis and exposures managed to reduce currency risk by entering into forward currency contracts. The long term impact of the UK's referendum decision to leave the EU is currently unknown, however Airdri will be closely monitoring the developing situation. In the meantime the management of Airdri will be considering various options which will enable an efficient and appropriate response once the shape of the future relationship with the EU and other international trading partners for the UK becomes more certain. This will need to take into consideration the legal, regulatory and economic impacts.
Research and development
Innovation has been a strategic focus since APP Holdco Limited was founded and remains one of the key forces behind the company's development. The cost of the program of research and development in 2024, including innovations in technology for supply chain management, amounted to £0.4m (2023 £0.3m) as the company continues to invest in new products to meet changing standards in the elevator market. APP Holdco Limited aims to grow its market share through a combination of:
- Innovative design in materials, configuration and product capabilities;
- A group-wide focus on product quality;
- Low off-shore production costs combined with a high level quality focus; and - Regular interaction with key customers to develop new features and designs.
APP HOLDCO LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
On behalf of the board
B J J Philipps
Director
26 September 2025
APP HOLDCO LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
APP HOLDCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF APP HOLDCO LIMITED
- 5 -
Opinion
We have audited the financial statements of APP Holdco Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
APP HOLDCO LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF APP HOLDCO LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
APP HOLDCO LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF APP HOLDCO LIMITED
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the entity through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
David Lawrence BSc (Hons) FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services Limited
30 September 2025
Chartered Accountants
Statutory Auditor
Ashcombe Court
Woolsack Way
Godalming
England
GU7 1LQ
APP HOLDCO LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
12,549,336
11,446,895
Cost of sales
(6,098,784)
(5,924,229)
Gross profit
6,450,552
5,522,666
Distribution costs
(1,036,257)
(792,057)
Administrative expenses
(4,863,434)
(4,661,164)
Operating profit
5
550,861
69,445
Interest receivable and similar income
7
44,723
432
Interest payable and similar expenses
8
(890)
(542)
Profit before taxation
594,694
69,335
Tax on profit
9
(49,967)
(196,355)
Profit/(loss) for the financial year
544,727
(127,020)
Profit/(loss) for the financial year is all attributable to the owners of the parent company.
APP HOLDCO LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit/(loss) for the year
544,727
(127,020)
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
28,454
(102,233)
Total comprehensive income for the year
573,181
(229,253)
Total comprehensive income for the year is all attributable to the owners of the parent company.
APP HOLDCO LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
195,909
157,853
Current assets
Stocks
15
2,104,404
2,863,719
Debtors
14
5,352,978
4,736,202
Cash at bank and in hand
1,684,376
870,698
9,141,758
8,470,619
Creditors: amounts falling due within one year
16
(2,556,854)
(2,368,950)
Net current assets
6,584,904
6,101,669
Total assets less current liabilities
6,780,813
6,259,522
Provisions for liabilities
Provisions
17
104,682
110,309
Deferred tax liability
18
46,263
(104,682)
(156,572)
Net assets
6,676,131
6,102,950
Capital and reserves
Called up share capital
20
210,000
210,000
Other reserves
(2,245,000)
(2,245,000)
Profit and loss reserves
8,711,131
8,137,950
Total equity
6,676,131
6,102,950
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
B J J Philipps
Director
Company registration number 08582181 (England and Wales)
APP HOLDCO LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
12
2,844,999
2,844,999
Current assets
Cash at bank and in hand
50
83
Creditors: amounts falling due within one year
16
(2,164,925)
(2,164,925)
Net current liabilities
(2,164,875)
(2,164,842)
Net assets
680,124
680,157
Capital and reserves
Called up share capital
20
210,000
210,000
Profit and loss reserves
470,124
470,157
Total equity
680,124
680,157
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £33 (2023 - £33 loss).
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
26 September 2025
B J J Philipps
Director
Company registration number 08582181 (England and Wales)
APP HOLDCO LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Other reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
210,000
(2,245,000)
8,367,203
6,332,203
Year ended 31 December 2023:
Loss for the year
-
-
(127,020)
(127,020)
Other comprehensive income:
Currency translation differences
-
-
(102,233)
(102,233)
Total comprehensive income for the year
-
-
(229,253)
(229,253)
Balance at 31 December 2023
210,000
(2,245,000)
8,137,950
6,102,950
Year ended 31 December 2024:
Profit for the year
-
-
544,727
544,727
Other comprehensive income:
Currency translation differences
-
-
28,454
28,454
Total comprehensive income for the year
-
-
573,181
573,181
Balance at 31 December 2024
210,000
(2,245,000)
8,711,131
6,676,131
APP HOLDCO LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
210,000
470,190
680,190
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
(33)
(33)
Balance at 31 December 2023
210,000
470,157
680,157
Year ended 31 December 2024:
Profit and total comprehensive income
-
(33)
(33)
Balance at 31 December 2024
210,000
470,124
680,124
APP HOLDCO LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
893,732
636,458
Interest paid
(890)
(542)
Income taxes paid
(20,446)
(176,256)
Net cash inflow from operating activities
872,396
459,660
Investing activities
Purchase of tangible fixed assets
(131,452)
(85,828)
Interest received
44,723
432
Net cash used in investing activities
(86,729)
(85,396)
Net increase in cash and cash equivalents
785,667
374,264
Cash and cash equivalents at beginning of year
870,698
598,631
Effect of foreign exchange rates
28,011
(102,197)
Cash and cash equivalents at end of year
1,684,376
870,698
APP HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information
APP Holdco Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Technology House, Oakfield Estate, Eynsham, Oxfordshire, United Kingdom, OX29 4AQ.
The group consists of APP Holdco Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Investments in subsidiaries are accounted for at cost less impairment.
APP HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company APP Holdco Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
Revenue from the sales of goods is recognised when the company has transferred the significant risks and rewards of ownership to the buyer and it is probable that the company will receive the previously agreed upon payment. These criteria are considered to be met when the goods are delivered to the buyer.
1.6
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.7
Intangible fixed assets other than goodwill
Separately acquired trademarks and licences are shown at historical cost.
Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.
Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
APP HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
3-7 years
Fixtures and fittings
3-10 years
Computers
3 years
Motor vehicles
2-4 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.9
Fixed asset investments
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset.
1.11
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.12
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.13
Financial instruments
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.
APP HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.14
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
APP HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.16
Provisions
Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.
The warranty provision is baed on credits issued over the period of the warranty.
1.17
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.18
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.19
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.20
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.21
Included within reserves is an other reserve which relates too the difference between the historic consideration paid and the nominal value of the shares plus share premium.
APP HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Provisions
In regard to a potential shortening of the functional life of certain products in the group's portfolio, an assessment has been made for the future costs that could be attributable to this issue.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sales of goods
12,549,336
11,446,895
2024
2023
£
£
Turnover analysed by geographical market
UK
1,047,798
1,079,768
Europe
1,726,303
2,904,686
North America
9,049,074
6,770,187
Far East
426,585
428,779
Rest of the World
299,576
263,475
12,549,336
11,446,895
2024
2023
£
£
Other revenue
Interest income
44,723
432
APP HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,000
4,850
Audit of the financial statements of the company's subsidiaries
26,250
26,750
31,250
31,600
5
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(41,780)
192,906
Research and development costs
300,254
449,628
Depreciation of owned tangible fixed assets
93,839
88,911
(Profit)/loss on disposal of tangible fixed assets
-
556
Operating lease charges
518,832
490,701
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Administration and support
26
33
-
-
Distribution
3
3
-
-
Production
2
2
-
-
Total
31
38
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,620,010
2,294,305
Social security costs
278,580
255,573
-
-
Pension costs
126,450
118,774
3,025,040
2,668,652
APP HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
28,477
Other interest income
16,246
432
Total income
44,723
432
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
472
485
Other interest
418
57
Total finance costs
890
542
9
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
85,215
32,781
Foreign current tax on profits for the current period
7,794
Adjustments in foreign tax in respect of prior periods
3,221
163,574
Total current tax
96,230
196,355
Deferred tax
Origination and reversal of timing differences
(46,263)
Total tax charge
49,967
196,355
APP HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 23 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
594,694
69,335
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
148,674
16,294
Tax effect of expenses that are not deductible in determining taxable profit
16,715
(20,411)
Adjustments in respect of prior years
85,215
32,781
Permanent capital allowances in excess of depreciation
(1,932)
4,117
Effect of overseas tax rates
(198,705)
163,574
Taxation charge
49,967
196,355
10
Intangible fixed assets
Group
Goodwill
Patents & licences
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
15,501
229,639
245,140
Amortisation and impairment
At 1 January 2024 and 31 December 2024
15,501
229,639
245,140
Carrying amount
At 31 December 2024
At 31 December 2023
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
APP HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
11
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
1,097,653
792,037
563,317
34,125
2,487,132
Additions
36,657
4,863
89,932
131,452
Disposals
(2,800)
(7,789)
(10,589)
Exchange adjustments
1,035
38
647
1,720
At 31 December 2024
1,132,545
796,938
646,107
34,125
2,609,715
Depreciation and impairment
At 1 January 2024
1,044,923
730,688
519,637
34,031
2,329,279
Depreciation charged in the year
26,044
25,465
42,330
93,839
Eliminated in respect of disposals
(2,800)
(7,789)
(10,589)
Exchange adjustments
682
37
558
1,277
At 31 December 2024
1,068,849
756,190
554,736
34,031
2,413,806
Carrying amount
At 31 December 2024
63,696
40,748
91,371
94
195,909
At 31 December 2023
52,730
61,349
43,680
94
157,853
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
2,844,999
2,844,999
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
2,844,999
Carrying amount
At 31 December 2024
2,844,999
At 31 December 2023
2,844,999
APP HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
13
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Airdri Limited
Technology House, Oakfields Estate, Eynsham, Oxfordshire, OX29 4AQ
Ordinary
100.00
-
Formula Systems Limited
As above
Ordinary
0
100.00
Formula Systems North America Inc
2300 Eastern Ave Elk Grove Village, IL, 60007-6813 United States
Ordinary
0
100.00
14
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,394,386
4,012,957
Corporation tax recoverable
80,209
155,993
Other debtors
419,908
178,623
Prepayments and accrued income
458,475
388,629
5,352,978
4,736,202
-
-
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Goods in transit
1,176,296
1,359,404
-
-
Work in progress
9,143
15,456
-
-
Finished goods and goods for resale
918,965
1,488,859
2,104,404
2,863,719
-
-
16
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
2,063,347
2,051,259
Amounts owed to group undertakings
2,160,775
2,160,775
Other taxation and social security
167,279
121,831
-
-
Other creditors
46,091
22,714
Accruals and deferred income
280,137
173,146
4,150
4,150
2,556,854
2,368,950
2,164,925
2,164,925
APP HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
17
Provisions for liabilities
Group
Company
2024
2023
2024
2023
£
£
£
£
Warranty provision
104,682
110,309
-
-
Movements on provisions:
Warranty provision
Group
£
At 1 January 2024
156,159
Reversal of provision
(45,850)
At 31 December 2024
104,682
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Tax losses
-
46,263
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
46,263
-
Credit to profit or loss
(46,263)
-
Asset at 31 December 2024
-
-
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
APP HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
126,450
118,774
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
20
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
210,000
210,000
210,000
210,000
21
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
415,886
119,683
-
-
Between two and five years
1,721,644
18,473
-
-
In over five years
1,349,792
-
-
-
3,487,322
138,156
-
-
22
Related party transactions
Transactions with related parties
During the year the group entered into the following transactions with related parties:
Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Group
Entities over which the group has control, joint control or significant influence
121,920
302,734
2,603,236
2,156,758
APP HOLDCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
22
Related party transactions
(Continued)
- 28 -
Management fees
2024
2023
£
£
Group
Entities over which the entity has control, joint control or significant influence
293,680
290,747
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2024
2023
Balance
Balance
£
£
Group
Entities over which the group has control, joint control or significant influence
568,581
725,023
23
Cash generated from group operations
2024
2023
£
£
Profit/(loss) for the year after tax
544,727
(127,020)
Adjustments for:
Taxation charged
49,967
196,355
Finance costs
890
542
Investment income
(44,723)
(432)
(Gain)/loss on disposal of tangible fixed assets
-
556
Depreciation and impairment of tangible fixed assets
93,839
88,025
Decrease in provisions
(5,627)
(45,850)
Movements in working capital:
Decrease in stocks
759,315
160,700
(Increase)/decrease in debtors
(692,560)
1,592,819
Increase/(decrease) in creditors
187,904
(1,229,237)
Cash generated from operations
893,732
636,458
24
Analysis of changes in net funds - group
1 January 2024
Cash flows
Exchange rate movements
31 December 2024
£
£
£
£
Cash at bank and in hand
870,698
785,667
28,011
1,684,376
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100B J J PhilippsD E PhilippsT C C PhilippsD G Millardfalse08582181bus:Consolidated2024-01-012024-12-31085821812024-01-012024-12-3108582181bus:Director12024-01-012024-12-3108582181bus:Director22024-01-012024-12-3108582181bus:Director32024-01-012024-12-3108582181bus:Director42024-01-012024-12-3108582181bus:RegisteredOffice2024-01-012024-12-3108582181bus:Consolidated2024-12-31085821812024-12-3108582181bus:Consolidated2023-01-012023-12-31085821812023-01-012023-12-3108582181core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3108582181core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3108582181bus:Consolidated2023-12-3108582181core:PlantMachinerybus:Consolidated2024-12-3108582181core:FurnitureFittingsbus:Consolidated2024-12-3108582181core:ComputerEquipmentbus:Consolidated2024-12-3108582181core:MotorVehiclesbus:Consolidated2024-12-3108582181core:PlantMachinerybus:Consolidated2023-12-3108582181core:FurnitureFittingsbus:Consolidated2023-12-3108582181core:ComputerEquipmentbus:Consolidated2023-12-3108582181core:MotorVehiclesbus:Consolidated2023-12-31085821812023-12-3108582181core:ShareCapitalbus:Consolidated2024-12-3108582181core:ShareCapitalbus:Consolidated2023-12-3108582181core:OtherMiscellaneousReservebus:Consolidated2024-12-3108582181core:OtherMiscellaneousReservebus:Consolidated2023-12-3108582181core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3108582181core:ShareCapital2024-12-3108582181core:ShareCapital2023-12-3108582181core:RetainedEarningsAccumulatedLosses2024-12-3108582181core:RetainedEarningsAccumulatedLosses2023-12-3108582181core:ShareCapitalbus:Consolidated2022-12-3108582181core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3108582181core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3108582181core:ShareCapital2022-12-3108582181core:RetainedEarningsAccumulatedLosses2022-12-3108582181bus:Consolidated2022-12-3108582181core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108582181core:PlantMachinery2024-01-012024-12-3108582181core:FurnitureFittings2024-01-012024-12-3108582181core:ComputerEquipment2024-01-012024-12-3108582181core:MotorVehicles2024-01-012024-12-3108582181core:UKTaxbus:Consolidated2024-01-012024-12-3108582181core:UKTaxbus:Consolidated2023-01-012023-12-3108582181core:ForeignTaxbus:Consolidated2024-01-012024-12-3108582181core:ForeignTaxbus:Consolidated2023-01-012023-12-3108582181core:Goodwillbus:Consolidated2023-12-3108582181core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3108582181bus:Consolidated2023-12-3108582181core:Goodwillbus:Consolidated2024-12-3108582181core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3108582181core:Goodwillbus:Consolidated2023-12-3108582181core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-3108582181core:PlantMachinerybus:Consolidated2023-12-3108582181core:FurnitureFittingsbus:Consolidated2023-12-3108582181core:ComputerEquipmentbus:Consolidated2023-12-3108582181core:MotorVehiclesbus:Consolidated2023-12-3108582181core:PlantMachinerybus:Consolidated2024-01-012024-12-3108582181core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3108582181core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3108582181core:MotorVehiclesbus:Consolidated2024-01-012024-12-3108582181core:Subsidiary12024-01-012024-12-3108582181core:Subsidiary22024-01-012024-12-3108582181core:Subsidiary32024-01-012024-12-3108582181core:Subsidiary112024-01-012024-12-3108582181core:Subsidiary222024-01-012024-12-3108582181core:Subsidiary332024-01-012024-12-3108582181core:CurrentFinancialInstruments2024-12-3108582181core:CurrentFinancialInstruments2023-12-3108582181core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3108582181core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3108582181core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3108582181core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3108582181core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108582181core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108582181bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108582181bus:FRS1022024-01-012024-12-3108582181bus:Audited2024-01-012024-12-3108582181bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3108582181bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP