Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Mr J C Clyne 01/10/2014 Mr P A Heather 16/07/2013 30 September 2025 The principal activity of the company is that of commercial property agents. 08610718 2024-12-31 08610718 bus:Director1 2024-12-31 08610718 bus:Director2 2024-12-31 08610718 2023-12-31 08610718 core:CurrentFinancialInstruments 2024-12-31 08610718 core:CurrentFinancialInstruments 2023-12-31 08610718 core:Non-currentFinancialInstruments 2024-12-31 08610718 core:Non-currentFinancialInstruments 2023-12-31 08610718 core:ShareCapital 2024-12-31 08610718 core:ShareCapital 2023-12-31 08610718 core:RetainedEarningsAccumulatedLosses 2024-12-31 08610718 core:RetainedEarningsAccumulatedLosses 2023-12-31 08610718 core:Vehicles 2023-12-31 08610718 core:OfficeEquipment 2023-12-31 08610718 core:ComputerEquipment 2023-12-31 08610718 core:Vehicles 2024-12-31 08610718 core:OfficeEquipment 2024-12-31 08610718 core:ComputerEquipment 2024-12-31 08610718 bus:OrdinaryShareClass1 2024-12-31 08610718 2024-01-01 2024-12-31 08610718 bus:FilletedAccounts 2024-01-01 2024-12-31 08610718 bus:SmallEntities 2024-01-01 2024-12-31 08610718 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 08610718 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08610718 bus:Director1 2024-01-01 2024-12-31 08610718 bus:Director2 2024-01-01 2024-12-31 08610718 core:Vehicles 2024-01-01 2024-12-31 08610718 core:OfficeEquipment 2024-01-01 2024-12-31 08610718 core:ComputerEquipment core:TopRangeValue 2024-01-01 2024-12-31 08610718 2023-01-01 2023-12-31 08610718 core:ComputerEquipment 2024-01-01 2024-12-31 08610718 core:CurrentFinancialInstruments 2024-01-01 2024-12-31 08610718 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 08610718 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 08610718 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 08610718 1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 08610718 (England and Wales)

CHARLES DARROW LTD

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

CHARLES DARROW LTD

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

CHARLES DARROW LTD

BALANCE SHEET

As at 31 December 2024
CHARLES DARROW LTD

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 31,031 37,884
31,031 37,884
Current assets
Debtors 4 182,005 121,769
Cash at bank and in hand 14,754 39,717
196,759 161,486
Creditors: amounts falling due within one year 5 ( 68,864) ( 66,751)
Net current assets 127,895 94,735
Total assets less current liabilities 158,926 132,619
Creditors: amounts falling due after more than one year 6 ( 5,834) ( 20,266)
Provision for liabilities ( 7,758) ( 9,471)
Net assets 145,334 102,882
Capital and reserves
Called-up share capital 7 2 2
Profit and loss account 145,332 102,880
Total shareholder's funds 145,334 102,882

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Charles Darrow Ltd (registered number: 08610718) were approved and authorised for issue by the Board of Directors on 30 September 2025. They were signed on its behalf by:

Mr P A Heather
Director
Mr J C Clyne
Director
CHARLES DARROW LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
CHARLES DARROW LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Charles Darrow Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 12 St. Pauls Road, Newton Abbot, TQ12 2HP, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when significant risks and rewards are considered to have been transferred to the buyer. Revenue from services is recognised as they are delivered.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line/reducing balance basis over its expected useful life, as follows:

Vehicles 20 % reducing balance
Office equipment 20 % reducing balance
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 4 5

3. Tangible assets

Vehicles Office equipment Computer equipment Total
£ £ £ £
Cost
At 01 January 2024 73,329 18,913 12,018 104,260
Additions 0 944 0 944
At 31 December 2024 73,329 19,857 12,018 105,204
Accumulated depreciation
At 01 January 2024 44,365 10,213 11,798 66,376
Charge for the financial year 5,793 1,853 151 7,797
At 31 December 2024 50,158 12,066 11,949 74,173
Net book value
At 31 December 2024 23,171 7,791 69 31,031
At 31 December 2023 28,964 8,700 220 37,884

4. Debtors

2024 2023
£ £
Trade debtors 19,191 3,852
Amounts owed by directors 70,815 16,202
Other debtors 91,999 101,715
182,005 121,769

5. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 10,000 10,000
Accruals 3,475 2,750
Taxation and social security 50,702 44,853
Obligations under finance leases and hire purchase contracts 4,433 9,148
Other creditors 254 0
68,864 66,751

Obligations under finance leases and hire purchase contracts are secured against the assets to which they relate.

6. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 5,834 15,833
Obligations under finance leases and hire purchase contracts 0 4,433
5,834 20,266

There are no amounts included above in respect of which any security has been given by the small entity.

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
2 Ordinary shares of £ 1.00 each 2 2

8. Financial commitments

Other financial commitments

2024 2023
£ £
Operating leases - Not later than one year 12,905 16,541
Operating leases - Later than one year and not later than five years 1,051 13,956
13,956 30,497

9. Related party transactions

Transactions with the entity's directors

2024 2023
£ £
As at 1 January 16,202 (50,243)
Amounts repaid (47,950) (97,963)
Advances to directors 102,562 164,408
As at 31 December 70,814 16,202

The company operates loan accounts with its directors. There is no fixed date of repayment and the loan bears interest at the rate stipulated by HM Revenue & Customs on any balance exceeding £10,000.

10. Ultimate controlling party

Parent Company:

Charles Darrow Holdings Limited
12 St. Pauls Road
Newton Abbot
Devon
TQ12 2HP

Details of the entity's accounts can be found at Companies House