Company registration number 08693251 (England and Wales)
TUDOR (UK) LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
TUDOR (UK) LTD
COMPANY INFORMATION
Directors
Mr A L Beresford
Mr J D Beresford
Mr S Beresford
Mr T Beresford
Mr J Beresford
Mr A R Beresford
Company number
08693251
Registered office
Export House
Rowley Road
Baginton
Coventry
United Kingdom
CV3 4FR
Auditor
Benee Consulting Limited
48 Durrell Drive
Rugby
Warwickshire
CV22 7GW
Accountants
Oldfield Advisory
1120 Elliott Court
Herald Avenue
Coventry Business Park
Coventry
CV5 6UB
TUDOR (UK) LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 27
TUDOR (UK) LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

Tudor (UK) Ltd trading as “Tudor Environmental” is a ‘one-stop shop’ supplying numerous products to fulfil the needs of the UK’s professional grounds maintenance industry, which is enormous - including major players such as national contractors, local authorities, grounds departments of educational, sports and tourist industry institutions and sites along with numerous landscapers, grounds maintenance contractors and tree surgeons.

Business environment

Due to the nature of the professional grounds maintenance industry and the huge variation of products needed to facilitate diverse tasks such as mowing and strimming, planting, weed control, tree surgery, litter and waste management, machinery maintenance and servicing and much more – all with the correct PPE needed, a massive product range is stocked necessitating an extensive supplier base. Thankfully in many instances, if one product is temporarily unavailable, a comparable substitute can often be obtained meanwhile.

 

This business environment is fast paced and very competitive but by our holding large stocks for very speedy dispatch is helping us keep ahead and meet our targets.

 

Strategy

The Company values centre around being easy to deal with and providing a very high level of personal service along with an extremely fast (for our industry) completing and despatching of customer orders. This has helped our continual strive to succeed and meet the diverse demands of the professional grounds maintenance industry.

Principal risks and uncertainties

Global uncertainties such as disruption to shipping routes, tariffs - along with possible legislation changes regarding products, for example pesticides, are always a risk – all of which we seek to monitor and have contingency plans in place for as far as possible. We have Company Policies in place as to sustainable and ethical purchasing, and many other Policies covering many aspects of the business which are regularly reviewed and rehearsed.

Development and performance

After a slower start to the year, particularly in March, we pulled ahead of the previous year by the end of April 2024 continuing on to finish the year around 6% ahead of 2023. With the business climate being difficult during 2024, we were able to show that the breadth of our product range and our excellent service enabled us to keep ahead of the previous year despite many industries finding it a struggle.

Financial review

Largely due to the slower Q1 and increased expenses (such as more management positions filled) , we fell short of our target turnover of £19m and our EBITDA target of £2.4m. With expenses remaining within budget, it was still a profitable year in a difficult climate.

Key performance indicators

The company monitors performance through the use of the following KPIs:

 

These KPIs are regularly reviewed to ensure alignment with strategic objectives.

Future developments

A concentration on strengthening senior and middle management with improved emphasis, accountability, support and training on KPI’s, meaningful sales activities, processes and procedures is intended to help the company further improve and perform into the future.

TUDOR (UK) LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

On behalf of the board

Mr S Beresford
Director
30 September 2025
TUDOR (UK) LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £903,439. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A L Beresford
Mr J D Beresford
Mr S Beresford
Mr T Beresford
Mr J Beresford
Mr A R Beresford
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Financial instruments

The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.

Future developments

Details of future developments are given in the Strategic Report.

Auditor

Benee Consulting Limited were appointed as auditor to the company and, in accordance with section 487(2) of the Companies Act 2006, are deemed to be re-appointed.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

TUDOR (UK) LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr S Beresford
Director
30 September 2025
TUDOR (UK) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TUDOR (UK) LTD
- 5 -

Qualified opinion on the financial statements

We have audited the financial statements of Tudor (UK) Ltd (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of cash flows, the statement of changes in equity the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:

Basis for qualified opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion except for the evidence relating to opening stocks. We were not appointed as auditor of the company until after 31 December 2023 and thus did not observe the counting of physical stocks at the start of the year. We were unable to satisfy ourselves by alternative means concerning the stock quantities held at 31 December 2023, which are included in the comparative balance sheet at £2,191,052, by using other audit procedures. Consequently we were unable to determine whether any adjustment to this amount was necessary.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

TUDOR (UK) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TUDOR (UK) LTD (CONTINUED)
- 6 -

Other information

The directors are responsible for the other information. The other information comprises the information included in the report, other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

As described in the basis for qualified opinion section of our report, we were unable to satisfy ourselves concerning the opening stock quantities of £2,191,052 held at 31 December 2023. We have concluded that where the other information refers to the inventory balance or related balances such as cost of sales, it may be materially misstated for the same reason.

Qualified opinions on other matters prescribed by the Companies Act 2006

We were not appointed as auditor of the company until after 31 December 2023 and thus did not observe the counting of physical stocks at the start of the year. We were unable to satisfy ourselves by alternative means concerning the stock quantities held at 31 December 2023, which are included in the balance sheet at £2,191,052, by using other audit procedures. Consequently we were unable to determine whether any adjustment to this amount was necessary. In addition, were any adjustment to the stocks balance be required, the strategic report would also need to be amended.

 

Except for the possible effects of the matter described in the basis for qualified opinion section of our report, In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

Except for the matter described in the basis for qualified opinion section of our report, in the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

In respect solely of the limitation of our work relating to stock, described above:

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

TUDOR (UK) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TUDOR (UK) LTD (CONTINUED)
- 7 -
Responsibilities of directors

As explained more fully in the directors' responsibilities statement [set out on pages 2 and 3], the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extend to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council's website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

TUDOR (UK) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TUDOR (UK) LTD (CONTINUED)
- 8 -

Other matters

We were appointed to audit the financial statements for the year ended 31 December 2024. In the previous year the company directors took advantage of the small companies audit exemption Companies Act 2006. Financial statements for the prior year were not subject to audit.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

30 September 2025
Sarah Flint Bsc FCA (Senior Statutory Auditor)
Date ............................
For and on behalf of Benee Consulting Limited
Chartered Accountants and Statutory Auditors
48 Durrell Drive
Rugby
Warwickshire
CV22 7GW
TUDOR (UK) LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
17,868,662
16,883,481
Cost of sales
(13,740,430)
(12,502,574)
Gross profit
4,128,232
4,380,907
Administrative expenses
(2,507,162)
(2,147,265)
Other operating income
303
832
Operating profit
4
1,621,373
2,234,474
Interest receivable and similar income
8
52,478
28,194
Interest payable and similar expenses
9
(44,900)
(31,941)
Profit before taxation
1,628,951
2,230,727
Tax on profit
10
(467,082)
(515,985)
Profit for the financial year
1,161,869
1,714,742

The profit and loss account has been prepared on the basis that all operations are continuing operations.

TUDOR (UK) LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
£
£
Profit for the year
1,161,869
1,714,742
Other comprehensive income
-
-
Total comprehensive income for the year
1,161,869
1,714,742
TUDOR (UK) LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
12
289,550
96,846
Tangible assets
13
482,860
361,474
772,410
458,320
Current assets
Stocks
14
2,214,357
2,191,052
Debtors
15
1,748,567
1,631,329
Cash at bank and in hand
2,847,645
1,941,493
6,810,569
5,763,874
Creditors: amounts falling due within one year
16
(2,593,640)
(1,570,150)
Net current assets
4,216,929
4,193,724
Total assets less current liabilities
4,989,339
4,652,044
Creditors: amounts falling due after more than one year
17
(39,183)
(23,477)
Provisions for liabilities
Deferred tax liability
20
106,871
43,712
(106,871)
(43,712)
Net assets
4,843,285
4,584,855
Capital and reserves
Called up share capital
22
400
400
Capital redemption reserve
935,000
935,000
Profit and loss reserves
3,907,885
3,649,455
Total equity
4,843,285
4,584,855

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr S Beresford
Director
Company registration number 08693251 (England and Wales)
TUDOR (UK) LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
340,400
595,000
2,822,419
3,757,819
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
1,714,742
1,714,742
Dividends
11
-
-
(547,706)
(547,706)
Redemption of shares
22
(340,000)
340,000
(340,000)
(340,000)
Balance at 31 December 2023
400
935,000
3,649,455
4,584,855
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,161,869
1,161,869
Dividends
11
-
-
(903,439)
(903,439)
Balance at 31 December 2024
400
935,000
3,907,885
4,843,285
TUDOR (UK) LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
2,521,519
2,532,615
Interest paid
(44,900)
(31,941)
Income taxes paid
(520,105)
(431,934)
Net cash inflow from operating activities
1,956,514
2,068,740
Investing activities
Purchase of intangible assets
(245,582)
(61,558)
Proceeds from disposal of intangibles
7,684
-
0
Purchase of tangible fixed assets
(262,384)
(190,092)
Proceeds from disposal of tangible fixed assets
32,329
21,582
Repayment of loans
(41,054)
-
0
Interest received
52,478
28,194
Net cash used in investing activities
(456,529)
(201,874)
Financing activities
Redemption of shares
-
0
(340,000)
Repayment of borrowings
271,653
45,826
Payment of finance leases obligations
37,953
33,223
Dividends paid
(903,439)
(547,706)
Net cash used in financing activities
(593,833)
(808,657)
Net increase in cash and cash equivalents
906,152
1,058,209
Cash and cash equivalents at beginning of year
1,941,493
883,284
Cash and cash equivalents at end of year
2,847,645
1,941,493
TUDOR (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

Tudor (UK) Ltd is a private company limited by shares incorporated, registered and trading in England and Wales with company number 08693251. The registered office address is Export House, Rowley Road, Baginton, Coventry, West Midlands, CV3 4FR.

 

Tudor (UK) Ltd trading as “Tudor Environmental” is a ‘one-stop shop’ supplying numerous products to fulfil the needs of the UK’s professional grounds maintenance industry, which is enormous - including major players such as national contractors, local authorities, grounds departments of educational, sports and tourist industry institutions and sites along with numerous landscapers, grounds maintenance contractors and tree surgeons.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

TUDOR (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
25% straight-line
Trademark
10% straight-line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight-line
Plant and equipment
20% on reducing balance
Fixtures and fittings
20% on reducing balance
Computers
20% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stock is valued using the average cost (AVCO) method.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

TUDOR (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

TUDOR (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

TUDOR (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Sale of Goods
17,868,662
16,883,481
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
17,868,662
16,883,481
2024
2023
£
£
Other revenue
Interest income
52,478
28,194
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
1,888
(909)
Fees payable to the company's auditor for the audit of the company's financial statements
14,000
-
0
Depreciation of owned tangible fixed assets
79,347
68,623
Depreciation of tangible assets held under finance leases
42,298
21,748
Profit on disposal of tangible fixed assets
(12,976)
(14,704)
Amortisation of intangible assets
45,194
27,410
TUDOR (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
14,000
-
0
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Direct
12
11
Admin
16
14
Sales
9
7
Directors
6
6
Total
43
38

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,692,580
1,425,467
Social security costs
161,218
129,496
Pension costs
31,806
24,614
1,885,604
1,579,577
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
75,545
80,489
Company pension contributions to defined contribution schemes
2,200
-
77,745
80,489

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023: 0).

TUDOR (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
50,787
26,680
Other interest income
1,691
1,514
Total income
52,478
28,194
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
50,787
26,680
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
40,104
29,749
Other finance costs:
Interest on finance leases and hire purchase contracts
4,796
2,192
44,900
31,941
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
403,923
518,865
Adjustments in respect of prior periods
-
0
(1,420)
Total current tax
403,923
517,445
Deferred tax
Origination and reversal of timing differences
63,159
(1,460)
Total tax charge
467,082
515,985

The standard rate of tax applied to reported profit on ordinary activities is 25% (2023: 23.52%). The Finance Act 2021, which was substantively enacted on 24 May 2021, created a 25% main rate, 19% small profits rate and a marginal rate which is effective from 1 April 2023. Deferred tax has been calculated at 25% (2023: 25%) which is the rate that the deferred tax liabilities and assets are expected to crystallise.

TUDOR (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 21 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,628,951
2,230,727
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
407,238
524,667
Tax effect of expenses that are not deductible in determining taxable profit
2,225
1,926
Tax effect of income not taxable in determining taxable profit
-
0
(3,458)
Permanent capital allowances in excess of depreciation
(36,619)
(28,609)
Depreciation on assets not qualifying for tax allowances
20,742
16,140
Amortisation on assets not qualifying for tax allowances
10,337
6,447
Under/(over) provided in prior years
-
0
(1,420)
Deferred tax adjustments in respect of prior years
63,159
(1,460)
Chargeable gains
-
0
1,740
Rounding
-
0
12
Taxation charge for the year
467,082
515,985

Factors that may affect future tax changes

 

The company has claimed capital allowances on significant fixed asset purchases during the year, which has reduced taxable profits in 2024. These allowances may not recur at the same level in future periods, depending on external factors and asset replacement cycles which may result in a higher taxable profits and corporation tax charges in subsequent years.

 

Future tax charges may be impacted by changes in corporation tax rates, as well as the timing and classification of expenditure for tax purposes.

 

11
Dividends
2024
2023
£
£
Interim paid
903,439
547,706
TUDOR (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
12
Intangible fixed assets
Goodwill
Software
Trademark
Total
£
£
£
£
Cost
At 1 January 2024
395,000
179,266
-
0
574,266
Additions
-
0
35,582
210,000
245,582
Disposals
-
0
(7,689)
-
0
(7,689)
At 31 December 2024
395,000
207,159
210,000
812,159
Amortisation and impairment
At 1 January 2024
395,000
82,420
-
0
477,420
Amortisation charged for the year
-
0
41,350
3,844
45,194
Disposals
-
0
(5)
-
0
(5)
At 31 December 2024
395,000
123,765
3,844
522,609
Carrying amount
At 31 December 2024
-
0
83,394
206,156
289,550
At 31 December 2023
-
0
96,846
-
0
96,846
13
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
26,118
120,117
192,464
65,883
273,328
677,910
Additions
-
0
36,204
15,757
8,412
202,011
262,384
Disposals
-
0
(11,421)
-
0
-
0
(48,327)
(59,748)
At 31 December 2024
26,118
144,900
208,221
74,295
427,012
880,546
Depreciation and impairment
At 1 January 2024
12,819
46,461
138,949
28,148
90,059
316,436
Depreciation charged in the year
2,611
18,614
11,633
8,741
80,046
121,645
Eliminated in respect of disposals
-
0
(4,939)
-
0
-
0
(35,456)
(40,395)
At 31 December 2024
15,430
60,136
150,582
36,889
134,649
397,686
Carrying amount
At 31 December 2024
10,688
84,764
57,639
37,406
292,363
482,860
At 31 December 2023
13,299
73,656
53,515
37,735
183,269
361,474
TUDOR (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Tangible fixed assets
(Continued)
- 23 -

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2024
2023
£
£
Motor vehicles
149,862
69,107
14
Stocks
2024
2023
£
£
Finished goods and goods for resale
2,214,357
2,191,052

The differences between purchase and replacement cost are not material.

The amount of inventories recognised as an expense during the year was £12,283,780 (2023: £11,299,033).

15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,574,976
1,467,443
Other debtors
82,180
51,504
Prepayments and accrued income
91,411
112,382
1,748,567
1,631,329

Included within other debtors, due within one year, are loans to employees of £41,126 (2023: £49,999). Repayment terms vary between 2-10 years and no interest is charged.

16
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
19
47,705
25,458
Other borrowings
18
421,390
149,737
Trade creditors
1,101,086
758,342
Corporation tax
77,919
194,101
Other taxation and social security
234,543
187,341
Other creditors
24,926
17,552
Accruals and deferred income
686,071
237,619
2,593,640
1,570,150

Hire purchase contracts and finance leases are secured on the assets concerned.

TUDOR (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
17
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
19
39,183
23,477
18
Loans and overdrafts
2024
2023
£
£
Loans from related parties
421,390
149,737
Payable within one year
421,390
149,737

The long-term loans are unsecured.

19
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
47,705
25,458
In two to five years
39,183
23,477
86,888
48,935

Finance lease payments represent rentals payable by the company for certain tangible assets. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is three years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
107,004
43,712
Short term timing differences
(133)
-
106,871
43,712
TUDOR (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
20
Deferred taxation
(Continued)
- 25 -
2024
Movements in the year:
£
Liability at 1 January 2024
43,712
Charge to profit or loss
63,159
Liability at 31 December 2024
106,871

The deferred tax amount set out above in respect of accelerated capital allowances will be released gradually following the annual write down of asset book values.

 

The deferred tax amount set out above in respect of short term timing differences will be reversed within the next 12 months.

21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
31,806
24,614

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

At the balance sheet date the company had defined contribution commitments of £1024 (2023: £753)

22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
50
50
50
50
Alphabet of £1 each
326
326
326
326
Welfare Trust of £1 each
24
24
24
24
400
400
400
400
23
Reserves

Share capital - represents the nominal amount of share capital called up and paid.

 

Capital redemption - represents profit and loss reserves expunged in the exercising of redeemable shares.

 

Profit and loss accounts - represents cumulative profits net of taxation and dividends.

24
Operating lease commitments
As lessee
TUDOR (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
24
Operating lease commitments
(Continued)
- 26 -

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within 1 year
96,349
96,726
Years 2-5
367,723
360,000
After 5 years
157,500
247,500
621,572
704,226
25
Related party transactions

There are amounts due to/from directors and shareholders at the end of the period of:

 

Owed by directors and shareholders: £41,050 (2023: £0)

Owed to directors and shareholders: £421,392 (2023: £149,736)

 

Interest is charged at a commercial rate but there are no fixed terms for repayment. The maximum balance in aggregate at any one point in the year was as follows:

 

Debit balance - £14,617

Credit balance - £748,767

26
Ultimate controlling party

The ultimate controlling parties are the company's directors.

TUDOR (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
27
Cash generated from operations
2024
2023
£
£
Profit after taxation
1,161,869
1,714,742
Adjustments for:
Taxation charged
467,082
515,985
Finance costs
44,900
31,941
Investment income
(52,478)
(28,194)
Gain on disposal of tangible fixed assets
(12,976)
(14,704)
Amortisation and impairment of intangible assets
45,195
27,410
Depreciation and impairment of tangible fixed assets
121,644
90,371
Movements in working capital:
(Increase)/decrease in stocks
(23,305)
216,380
Increase in debtors
(76,184)
(153,575)
Increase in creditors
845,772
132,259
Cash generated from operations
2,521,519
2,532,615
28
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,941,493
906,152
2,847,645
Borrowings excluding overdrafts
(149,737)
(271,653)
(421,390)
Lease liabilities
(48,935)
(37,953)
(86,888)
1,742,821
596,546
2,339,367
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr A L BeresfordMr J D BeresfordMr S BeresfordMr T BeresfordMr J BeresfordMr A R Beresford086932512024-01-012024-12-3108693251bus:Director12024-01-012024-12-3108693251bus:Director22024-01-012024-12-3108693251bus:Director32024-01-012024-12-3108693251bus:Director42024-01-012024-12-3108693251bus:Director52024-01-012024-12-3108693251bus:Director62024-01-012024-12-3108693251bus:RegisteredOffice2024-01-012024-12-31086932512024-12-31086932512023-01-012023-12-3108693251core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3108693251core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3108693251core:IntangibleAssetsOtherThanGoodwill2024-12-3108693251core:IntangibleAssetsOtherThanGoodwill2023-12-3108693251core:Goodwill2024-12-3108693251core:ComputerSoftware2024-12-3108693251core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3108693251core:Goodwill2023-12-3108693251core:ComputerSoftware2023-12-3108693251core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31086932512023-12-3108693251core:LeaseholdImprovements2024-12-3108693251core:PlantMachinery2024-12-3108693251core:FurnitureFittings2024-12-3108693251core:ComputerEquipment2024-12-3108693251core:MotorVehicles2024-12-3108693251core:LeaseholdImprovements2023-12-3108693251core:PlantMachinery2023-12-3108693251core:FurnitureFittings2023-12-3108693251core:ComputerEquipment2023-12-3108693251core:MotorVehicles2023-12-3108693251core:ShareCapital2024-12-3108693251core:ShareCapital2023-12-3108693251core:CapitalRedemptionReserve2024-12-3108693251core:CapitalRedemptionReserve2023-12-3108693251core:RetainedEarningsAccumulatedLosses2024-12-3108693251core:RetainedEarningsAccumulatedLosses2023-12-3108693251core:ShareCapital2022-12-3108693251core:CapitalRedemptionReserve2022-12-3108693251core:RetainedEarningsAccumulatedLosses2022-12-3108693251core:ShareCapitalOrdinaryShares2024-12-3108693251core:ShareCapitalOrdinaryShares2023-12-3108693251core:ShareCapital2023-01-012023-12-31086932512023-12-31086932512022-12-3108693251core:Goodwill2024-01-012024-12-3108693251core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108693251core:ComputerSoftware2024-01-012024-12-3108693251core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108693251core:LeaseholdImprovements2024-01-012024-12-3108693251core:PlantMachinery2024-01-012024-12-3108693251core:FurnitureFittings2024-01-012024-12-3108693251core:ComputerEquipment2024-01-012024-12-3108693251core:MotorVehicles2024-01-012024-12-3108693251core:UKTax2024-01-012024-12-3108693251core:UKTax2023-01-012023-12-310869325112024-01-012024-12-310869325112023-01-012023-12-310869325122024-01-012024-12-310869325122023-01-012023-12-310869325132024-01-012024-12-310869325132023-01-012023-12-310869325142024-01-012024-12-310869325142023-01-012023-12-310869325152024-01-012024-12-310869325152023-01-012023-12-3108693251core:Goodwill2023-12-3108693251core:ComputerSoftware2023-12-3108693251core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3108693251core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3108693251core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3108693251core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3108693251core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3108693251core:LeaseholdImprovements2023-12-3108693251core:PlantMachinery2023-12-3108693251core:FurnitureFittings2023-12-3108693251core:ComputerEquipment2023-12-3108693251core:MotorVehicles2023-12-3108693251core:CurrentFinancialInstruments2024-12-3108693251core:CurrentFinancialInstruments2023-12-3108693251core:Non-currentFinancialInstruments2024-12-3108693251core:Non-currentFinancialInstruments2023-12-3108693251core:WithinOneYear2024-12-3108693251core:WithinOneYear2023-12-3108693251core:BetweenTwoFiveYears2024-12-3108693251core:BetweenTwoFiveYears2023-12-3108693251bus:OrdinaryShareClass12024-01-012024-12-3108693251bus:OrdinaryShareClass22024-01-012024-12-3108693251bus:OrdinaryShareClass32024-01-012024-12-3108693251bus:OrdinaryShareClass12024-12-3108693251bus:OrdinaryShareClass12023-12-3108693251bus:OrdinaryShareClass22024-12-3108693251bus:OrdinaryShareClass22023-12-3108693251bus:OrdinaryShareClass32024-12-3108693251bus:OrdinaryShareClass32023-12-3108693251bus:AllOrdinaryShares2024-12-3108693251bus:AllOrdinaryShares2023-12-3108693251core:MoreThanFiveYears2024-12-3108693251core:MoreThanFiveYears2023-12-3108693251bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108693251bus:FRS1022024-01-012024-12-3108693251bus:Audited2024-01-012024-12-3108693251bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP