| REGISTERED NUMBER: 08699508 (England and Wales) |
| Group Strategic Report, |
| Report of the Directors and |
| Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| for |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED |
| REGISTERED NUMBER: 08699508 (England and Wales) |
| Group Strategic Report, |
| Report of the Directors and |
| Consolidated Financial Statements |
| for the Year Ended 31 December 2024 |
| for |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Contents of the Consolidated Financial Statements |
| for the year ended 31 December 2024 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 3 |
| Report of the Independent Auditors | 5 |
| Consolidated Statement of Comprehensive Income | 9 |
| Consolidated Balance Sheet | 10 |
| Company Balance Sheet | 11 |
| Consolidated Statement of Changes in Equity | 12 |
| Company Statement of Changes in Equity | 13 |
| Consolidated Cash Flow Statement | 14 |
| Notes to the Consolidated Cash Flow Statement | 15 |
| Notes to the Consolidated Financial Statements | 17 |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED |
| Company Information |
| for the year ended 31 December 2024 |
| Directors: |
| Secretary: |
| Registered office: |
| Registered number: |
| Auditors: |
| Northern Assurance Buildings |
| 9-21 Princess Street |
| Manchester |
| M2 4DN |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Group Strategic Report |
| for the year ended 31 December 2024 |
| The principal activity of the group remained the supply of piping and related fittings, primarily to the oil and gas industries. |
| Review of business |
| 2024 has seen a 13.6% decease in turnover with Singapore, in particular, showing reduced sales. There continue to be significant delays in potential projects being green lit throughout Europe due to uncertainties in the Russia/Ukraine war. The gross profit rate is similar to last year and so profits are down but remain good. The company's cash reserves remain very healthy, |
| The group's key financial and other performance indicators during the year were as follows: |
| Unit | 2024 | 2023 |
| Turnover | £ | 38,014,189 | 43,973,994 |
| Gross profit margin | % | 27.76 | 28.74 |
| Profit before tax | £ | 3,332,581 | 5,582,966 |
| Principal risks and uncertainties |
| As the group supplies the oil and petrochemical industries it is susceptible to upturns and downturns in this sector. Nevertheless, the group continues to demonstrate that it is well placed to trade through any downturns. |
| There still remains some risk to raw material shortages and supply issues due to the ongoing war with Ukraine and Russia. The company continues to look to diversify its supply chain to help mitigate any potential disruption. |
| As anticipated, the elections in 2024 have lead to delays with the new North Sea oil project. |
| The group will carry on diversifying its market by increasing the volume of sales to the water treatment industries such as desalination and potable water processing. This will increase with further investment in our stainless steel range of products |
| The group is based in the UK, but has subsidiaries across the globe and so is subject to foreign exchange movements which have been significant following international events in the last few years. However, as the group both buys and sells in foreign currencies, the effects of any exchange rate variations are considered to be mitigated and so the group does not use forward exchange contracts. |
| Going concern |
| The directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. The group is investing into research into growing UK markets such as nuclear which has significant investment and green light projects in the UK market. We are also looking to increase our presence in more South American countries where new oil and gas projects are currently underway. Both new areas and new markets are aimed at increasing the group's turnover and client base in 2025. Investment into the nuclear supply chain will help reduce the risk from a slower oil and gas market in the UK. The group will also look at opportunities in local hydrogen and renewable markets including biofuel and green hydrogen. Further stability in raw materials costs provides confidence in potential additional projects in the UK and Europe. |
| On behalf of the board: |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Report of the Directors |
| for the year ended 31 December 2024 |
| The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024. |
| Principal activity |
| The principal activity of the group in the year under review was that of the supply of piping and related fittings. |
| Dividends |
| The total distribution of dividends for the year ended 31 December 2024 was £980,000. |
| This includes dividends of £50,000 paid to minority interests. |
| Future developments |
| The directors propose to continue to expand into different geographical markets once market conditions allow. |
| Directors |
| The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report. |
| Financial instruments |
| The group’s activities expose it to a number of financial risks including price risk, credit risk, cash flow risk and liquidity risk. The group does not use derivative financial instruments. |
| CASHFLOW RISK |
| The group’s activities expose it primarily to the financial risks of changes in foreign currency exchange rates. This risk is mitigated as the group both buys and sells in foreign currencies and maintains Euro and US$ bank accounts. |
| CREDIT RISK |
| The group’s principal financial assets are bank balances and cash, trade and other receivables. The main purpose of these is to finance the business' operations. |
| The group's credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows. |
| The credit risk on liquid funds is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies. |
| The group has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers. |
| LIQUIDITY RISK |
| In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the group uses a mixture of long-term and short-term debt finance. |
| In respect of bank balances the liquidity risk is managed by maintaining a balance sufficient to cover the group's ongoing requirements. All of the group's cash balances are held in such a way that achieves a competitive rate of interest. The group makes use of money market facilities where funds are available. |
| Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits. |
| Trade creditors' liquidity risk is managed by ensuring sufficient funds are available to meet the amounts due. |
| The group is a lessee in respect of finance lease assets. The liquidity risk in respect of this is managed by ensuring that there are sufficient funds available to meet the payments. |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Report of the Directors |
| for the year ended 31 December 2024 |
| Statement of directors' responsibilities |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| Statement as to disclosure of information to auditors |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| On behalf of the board: |
| Report of the Independent Auditors to the Members of |
| Special Piping Materials (Holdings) |
| Limited |
| Opinion |
| We have audited the financial statements of Special Piping Materials (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The other information comprises the information included in the report of the directors, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the report of the directors. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. |
| We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Report of the Independent Auditors to the Members of |
| Special Piping Materials (Holdings) |
| Limited |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| Report of the Independent Auditors to the Members of |
| Special Piping Materials (Holdings) |
| Limited |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below: |
| We obtained a general understanding of the company's legal and regulatory framework through enquiry of management concerning their understanding of relevant laws and regulations, the entity's procedures regarding compliance and how they identify, evaluate and account for litigation claims. We also drew on our existing understanding of the company's industry and regulation. |
| We understand that the company complies with the framework through outsourcing accounts preparation and tax compliance to external experts. |
| In the context of the audit, we considered those laws and regulations which determine the form and the content of the financial statements, which are central to the company's ability to conduct its business and where there is a risk that failure to comply could result in material penalties. We identified the following laws and regulations as being the significance in the context of the company: |
| - The Companies Act 2006 and FRS 102 in respect of the preparation and presentation of the financial statements. |
| - UK taxation law; |
| - ISO9001/14001/45001 regulations; and |
| - The Health and Safety at Work Act 1974 and associated regulations. |
| We performed the following specific procedures to gain evidence about compliance with the significant laws and regulations identified above: |
| - We obtained written management representations regarding the adequacy of procedures in place; and |
| - We reviewed inspection reports conducted by third parties to consider if any material non-compliance had arisen or if any material penalties were likely to arise. |
| The senior statutory audit led a discussion with senior member of the engagement team regarding the susceptibility of the entity's financial statements to material misstatement, including how fraud might occur. |
| The areas identified in this discussion were: |
| - Manipulation of financial statements, especially revenue, via fraudulent journal entries, particularly as the size of the group and parent company means that there is little opportunity for segregation of duties. |
| These areas were communicated to the other members of the engagement team not present at the discussion. |
| The procedures we carried out to gain evidence in the above areas included: |
| - Identifying and assessing the design effectiveness of control management has put in place to prevent and detect fraud; |
| - Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process; |
| - Challenging assumptions and judgements made by management in its significant accounting estimates in particular we have vouched items included in the stock provision to actual events after date and compared previous years provisions to actual to ensure reasonable; |
| - Identifying and testing journal entries, in particular any journal entries posted with unusual account combination identified by data analytics; |
| - We have tested a sample of stock items and ensured that they have led to sales included in the accounts as well as increasing the risk in our samples when testing trade debtors that we have tested by circularisation, agreeing to underlying records and after date cash; and |
| - Assessing the extent of compliance with relevant laws and regulations. |
| Report of the Independent Auditors to the Members of |
| Special Piping Materials (Holdings) |
| Limited |
| Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Northern Assurance Buildings |
| 9-21 Princess Street |
| Manchester |
| M2 4DN |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Consolidated |
| Statement of Comprehensive |
| Income |
| for the year ended 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| Turnover | 4 | 38,014,189 | 43,973,994 |
| Cost of sales | (27,461,992 | ) | (31,336,468 | ) |
| Gross profit | 10,552,197 | 12,637,526 |
| Administrative expenses | (7,396,196 | ) | (7,085,300 | ) |
| 3,156,001 | 5,552,226 |
| Other operating income | 80,942 | 93,271 |
| Operating profit | 6 | 3,236,943 | 5,645,497 |
| Interest receivable and similar income | 197,174 | 38,242 |
| 3,434,117 | 5,683,739 |
| Interest payable and similar expenses | 7 | (101,536 | ) | (100,773 | ) |
| Profit before taxation | 3,332,581 | 5,582,966 |
| Tax on profit | 8 | (867,851 | ) | (1,150,953 | ) |
| Profit for the financial year |
| Other comprehensive income |
| Foreign currency translation differences | (318,469 | ) | (477,754 | ) |
| Income tax relating to other comprehensive income |
- |
- |
| Other comprehensive income for the year, net of income tax |
(318,469 |
) |
(477,754 |
) |
| Total comprehensive income for the year | 2,146,261 | 3,954,259 |
| Profit attributable to: |
| Owners of the parent | 2,456,676 | 4,388,030 |
| Non-controlling interests | 8,054 | 43,983 |
| 2,464,730 | 4,432,013 |
| Total comprehensive income attributable to: |
| Owners of the parent | 2,138,207 | 3,910,276 |
| Non-controlling interests | 8,054 | 43,983 |
| 2,146,261 | 3,954,259 |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Consolidated Balance Sheet |
| 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| Fixed assets |
| Tangible assets | 11 | 7,489,047 | 7,628,065 |
| Investments | 12 | - | - |
| 7,489,047 | 7,628,065 |
| Current assets |
| Stocks | 13 | 16,974,929 | 17,275,638 |
| Debtors | 14 | 8,123,885 | 14,910,801 |
| Cash at bank and in hand | 11,239,701 | 7,383,587 |
| 36,338,515 | 39,570,026 |
| Creditors |
| Amounts falling due within one year | 15 | 5,602,424 | 10,296,002 |
| Net current assets | 30,736,091 | 29,274,024 |
| Total assets less current liabilities | 38,225,138 | 36,902,089 |
| Creditors |
| Amounts falling due after more than one year |
16 |
1,758,171 |
1,601,383 |
| Net assets | 36,466,967 | 35,300,706 |
| Capital and reserves |
| Called up share capital | 21 | 13,320 | 13,320 |
| Share premium | 22 | 29,885 | 29,885 |
| Retained earnings | 22 | 36,029,983 | 34,871,776 |
| Shareholders' funds | 36,073,188 | 34,914,981 |
| Non-controlling interests | 23 | 393,779 | 385,725 |
| Total equity | 36,466,967 | 35,300,706 |
| The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by: |
| L Buckley - Director |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Company Balance Sheet |
| 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| Fixed assets |
| Tangible assets | 11 |
| Investments | 12 |
| Current assets |
| Debtors | 14 |
| Cash at bank |
| Creditors |
| Amounts falling due within one year | 15 |
| Net current assets |
| Total assets less current liabilities |
| Provisions for liabilities | 20 |
| Net assets |
| Capital and reserves |
| Called up share capital | 21 |
| Retained earnings | 22 |
| Shareholders' funds |
| Company's profit for the financial year | 365,207 | 961,109 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Consolidated Statement of Changes in Equity |
| for the year ended 31 December 2024 |
| Called up |
| share | Retained | Share |
| capital | earnings | premium |
| £ | £ | £ |
| Balance at 1 January 2023 | 13,320 | 31,640,056 | 29,885 |
| Changes in equity |
| Dividends | - | (678,556 | ) | - |
| Total comprehensive income | - | 3,910,276 | - |
| Balance at 31 December 2023 | 13,320 | 34,871,776 | 29,885 |
| Changes in equity |
| Dividends | - | (980,000 | ) | - |
| Total comprehensive income | - | 2,138,207 | - |
| Balance at 31 December 2024 | 13,320 | 36,029,983 | 29,885 |
| Non-controlling | Total |
| Total | interests | equity |
| £ | £ | £ |
| Balance at 1 January 2023 | 31,683,261 | 341,742 | 32,025,003 |
| Changes in equity |
| Dividends | (678,556 | ) | - | (678,556 | ) |
| Total comprehensive income | 3,910,276 | 43,983 | 3,954,259 |
| Balance at 31 December 2023 | 34,914,981 | 385,725 | 35,300,706 |
| Changes in equity |
| Dividends | (980,000 | ) | - | (980,000 | ) |
| Total comprehensive income | 2,138,207 | 8,054 | 2,146,261 |
| Balance at 31 December 2024 | 36,073,188 | 393,779 | 36,466,967 |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Company Statement of Changes in Equity |
| for the year ended 31 December 2024 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Balance at 1 January 2023 |
| Changes in equity |
| Dividends | - | ( |
) | ( |
) |
| Total comprehensive income | - |
| Balance at 31 December 2023 |
| Changes in equity |
| Dividends | - | ( |
) | ( |
) |
| Total comprehensive income | - |
| Balance at 31 December 2024 |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Consolidated Cash Flow Statement |
| for the year ended 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 5,224,672 | 2,549,605 |
| Interest paid | (101,536 | ) | (100,773 | ) |
| Tax paid | (868,125 | ) | (873,987 | ) |
| Net cash from operating activities | 4,255,011 | 1,574,845 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (209,972 | ) | (388,053 | ) |
| Sale of tangible fixed assets | - | 41,662 |
| Interest received | 197,174 | 38,242 |
| Net cash from investing activities | (12,798 | ) | (308,149 | ) |
| Cash flows from financing activities |
| Capital repayments in year | (25,129 | ) | (632,579 | ) |
| Amount introduced by directors | 619,030 | 41,475 |
| Equity dividends paid | (980,000 | ) | (678,556 | ) |
| Net cash from financing activities | (386,099 | ) | (1,269,660 | ) |
| Increase/(decrease) in cash and cash equivalents | 3,856,114 | (2,964 | ) |
| Cash and cash equivalents at beginning of year |
2 |
7,383,587 |
7,386,551 |
| Cash and cash equivalents at end of year | 2 | 11,239,701 | 7,383,587 |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Notes to the Consolidated Cash Flow Statement |
| for the year ended 31 December 2024 |
| 1. | Reconciliation of profit before taxation to cash generated from operations |
| 2024 | 2023 |
| £ | £ |
| Profit before taxation | 3,332,581 | 5,582,966 |
| Depreciation charges | 353,432 | 391,931 |
| Profit on disposal of fixed assets | - | (41,662 | ) |
| Foreign currency translation differences | (134,701 | ) | (276,372 | ) |
| Finance costs | 101,536 | 100,773 |
| Finance income | (197,174 | ) | (38,242 | ) |
| 3,455,674 | 5,719,394 |
| Decrease/(increase) in stocks | 300,709 | (3,329,913 | ) |
| Decrease/(increase) in trade and other debtors | 6,239,059 | (2,489,043 | ) |
| (Decrease)/increase in trade and other creditors | (4,770,770 | ) | 2,649,167 |
| Cash generated from operations | 5,224,672 | 2,549,605 |
| 2. | Cash and cash equivalents |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 December 2024 |
| 31/12/24 | 1/1/24 |
| £ | £ |
| Cash and cash equivalents | 11,239,701 | 7,383,587 |
| Year ended 31 December 2023 |
| 31/12/23 | 1/1/23 |
| £ | £ |
| Cash and cash equivalents | 7,383,587 | 7,386,551 |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Notes to the Consolidated Cash Flow Statement |
| for the year ended 31 December 2024 |
| 3. | Analysis of changes in net funds |
| Other |
| non-cash |
| At 1/1/24 | Cash flow | changes | At 31/12/24 |
| £ | £ | £ | £ |
| Net cash |
| Cash at bank |
| and in hand | 7,383,587 | 3,856,114 | 11,239,701 |
| 7,383,587 | 3,856,114 | 11,239,701 |
| Debt |
| Finance leases | (42,910 | ) | 25,129 | (85,672 | ) | (103,453 | ) |
| Debts falling due |
| within 1 year | (207,759 | ) | (20,391 | ) | 29,233 | (198,917 | ) |
| Debts falling due |
| after 1 year | (1,571,199 | ) | (82,147 | ) | (29,233 | ) | (1,682,579 | ) |
| (1,821,868 | ) | (77,409 | ) | (85,672 | ) | (1,984,949 | ) |
| Total | 5,561,719 | 3,778,705 | (85,672 | ) | 9,254,752 |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Notes to the Consolidated Financial Statements |
| for the year ended 31 December 2024 |
| 1. | Statutory information |
| Special Piping Materials (Holdings) Limited is a |
| 2. | Statement of compliance |
| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. |
| 3. | Accounting policies |
| Basis of preparing the financial statements |
| The financial statements have been prepared under the historical cost convention. |
| Basis of consolidation |
| The group financial statements consolidate the financial statements of the company and its subsidiary undertakings drawn up to 31 December 2024. |
| Subsidiary undertakings are included using the merger method of accounting. Under this method the consolidated financial statements are presented as if all the companies had been part of the same group. |
| Significant judgements and estimates |
| Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future event that are believed to be reasonable under the circumstances. |
| There are not considered to be any critical judgements in applying the group's accounting policies. |
| The group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The only estimate and assumption which has a significant risk of causing a material adjustment to the carrying amounts of assets or liabilities within the next financial year is the stock provision. This is based on management's best estimate of the saleability of stock. |
| Turnover |
| Turnover represents amounts chargeable, net of value added tax, in respect of the sale of piping and related fittings to customers. Turnover is recognised when goods leave the premises or when they are available for a customer to collect, on delivery when goods are sold direct from supplier to customer and when a project is being carried out when a stage is completed. |
| Tangible fixed assets |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter: |
| Freehold property 2 - 2.5% on cost |
| Long leasehold 2.5% on cost |
| Plant and machinery 15 - 33% on cost |
| Fixtures and fittings 10 - 33% on cost |
| Motor vehicles 20 - 25% on cost |
| Tangible assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes the original purchase price and costs directly attributable to bringing the asset to its working condition for its intended use. |
| Stocks |
| Stock and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| Cost includes all direct expenditure. |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31 December 2024 |
| 3. | Accounting policies - continued |
| Financial instruments |
| The company and group have chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial instruments. |
| (i) Financial assets |
| Basic financial assets, including trade and other debtors and cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. |
| Such assets are subsequently carried at amortised cost using the effective interest method. |
| There are no assets which are initially measured at fair value. |
| (ii) Financial liabilities |
| Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow group companies that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. |
| Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. |
| Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31 December 2024 |
| 3. | Accounting policies - continued |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
| The financial statements of overseas subsidiary undertakings are translated at the rate ruling at the balance sheet date. The exchange differences arising on the retranslation of opening net assets is taken directly to reserves. All other translation differences are taken to the profit and loss account with the exception of differences on foreign currency borrowings to the extent that they are used to finance or provide a hedge against group equity investments in foreign enterprises, which are taken to reserves together with the exchange difference on the net investment in these enterprises. Tax charges and credits attributable to exchange differences on those borrowings are also taken to reserves. |
| Hire purchase and leasing commitments |
| Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term. |
| Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital elements of future obligations under the leases are included as liabilities in the balance sheet. The interest element of the rental obligation is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding. Assets held under hire purchase agreements are capitalised as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital element of future finance payments is included within creditors. Finance charges are allocated to accounting periods over the length of the contract and represent a constant proportion of the balance of capital repayments outstanding. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| Other operating income |
| Other operating income relates to foreign exchange gains and is recognised per the foreign currencies accounting policy. |
| 4. | Turnover |
| The turnover and profit before taxation are attributable to the one principal activity of the group. |
| An analysis of turnover by geographical market is given below: |
| 2024 | 2023 |
| £ | £ |
| United Kingdom | 15,017,215 | 11,426,887 |
| Europe | 2,333,533 | 1,534,075 |
| Rest of world | 20,663,441 | 31,013,032 |
| 38,014,189 | 43,973,994 |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31 December 2024 |
| 5. | Employees and directors |
| 2024 | 2023 |
| £ | £ |
| Wages and salaries | 3,496,091 | 3,773,853 |
| Social security costs | 176,078 | 195,941 |
| Other pension costs | 176,478 | 180,475 |
| 3,848,647 | 4,150,269 |
| The average number of employees during the year was as follows: |
| 2024 | 2023 |
| Administration and support | 18 | 24 |
| Sales | 38 | 39 |
| Other departments | 4 | 4 |
| The average number of employees by undertakings that were proportionately consolidated during the year was 60 (2023 - 67 ) . |
| 2024 | 2023 |
| £ | £ |
| Directors' remuneration | 34,725 | 96,203 |
| 6. | Operating profit |
| The operating profit is stated after charging/(crediting): |
| 2024 | 2023 |
| £ | £ |
| Hire of plant and machinery | - | 1,104 |
| Other operating leases | 243,711 | 157,521 |
| Depreciation - owned assets | 428,131 | 391,488 |
| Profit on disposal of fixed assets | - | (41,662 | ) |
| Auditors' remuneration | 59,240 | 57,925 |
| Foreign exchange losses/(gains) - cost of sales | (18,176 | ) | (232,940 | ) |
| Foreign exchange losses/(gains) - administration expenses | (272,144 | ) | 206,389 |
| 7. | Interest payable and similar expenses |
| 2024 | 2023 |
| £ | £ |
| Bank loan interest | 101,536 | 100,773 |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31 December 2024 |
| 8. | Taxation |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2024 | 2023 |
| £ | £ |
| Current tax: |
| UK corporation tax | 470,059 | 638,674 |
| Over provision in prior year | 16,927 | (3,237 | ) |
| Foreign tax charges | 416,567 | 528,486 |
| Total current tax | 903,553 | 1,163,923 |
| Deferred tax | (35,702 | ) | (12,970 | ) |
| Tax on profit | 867,851 | 1,150,953 |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2024 | 2023 |
| £ | £ |
| Profit before tax | 3,332,581 | 5,582,966 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2023 - 23.520 %) |
833,145 |
1,313,114 |
| Effects of: |
| Expenses not deductible for tax purposes | 212,686 | 32,993 |
| Income not taxable for tax purposes | (25,332 | ) | (110,991 | ) |
| Capital allowances in excess of depreciation | (12,270 | ) | - |
| Depreciation in excess of capital allowances | - | 19,194 |
| Adjustments to tax charge in respect of previous periods | 16,927 | (3,237 | ) |
| Adjustment re foreign tax rates | (157,305 | ) | (87,150 | ) |
| Deferred tax | - | (12,970 | ) |
| Total tax charge | 867,851 | 1,150,953 |
| Tax effects relating to effects of other comprehensive income |
| 2024 |
| Gross | Tax | Net |
| £ | £ | £ |
| Foreign currency translation differences | (318,469 | ) | - | (318,469 | ) |
| 2023 |
| Gross | Tax | Net |
| £ | £ | £ |
| Foreign currency translation differences | (477,754 | ) | - | (477,754 | ) |
| Since 1 April 2023 profits have been charged at corporation tax rate of 25% compared to 19% previously. The 2023 charge noted above of 23.520% is the pro rated charge for the year. |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31 December 2024 |
| 9. | Individual statement of comprehensive income |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 10. | Dividends |
| 2024 | 2023 |
| £ | £ |
| Ordinary shares of £1 each |
| Interim | 850,000 | 400,000 |
| B Ordinary shares of £1 each |
| Interim | 130,000 | 278,556 |
| 980,000 | 678,556 |
| The dividend on B Ordinary shares includes £50,000 (2023 - £140,556) paid by a subsidiary to the minority shareholder. |
| 11. | Tangible fixed assets |
| Group |
| Freehold | Long | Plant and |
| property | leasehold | machinery |
| £ | £ | £ |
| Cost |
| At 1 January 2024 | 5,593,122 | 3,344,319 | 510,262 |
| Additions | - | - | 21,806 |
| Disposals | - | - | - |
| Exchange differences | (77,863 | ) | - | (7,164 | ) |
| At 31 December 2024 | 5,515,259 | 3,344,319 | 524,904 |
| Depreciation |
| At 1 January 2024 | 830,327 | 1,028,899 | 441,980 |
| Charge for year | 105,241 | 118,281 | 21,047 |
| Eliminated on disposal | - | - | - |
| Exchange differences | (4,858 | ) | - | (5,533 | ) |
| At 31 December 2024 | 930,710 | 1,147,180 | 457,494 |
| Net book value |
| At 31 December 2024 | 4,584,549 | 2,197,139 | 67,410 |
| At 31 December 2023 | 4,762,795 | 2,315,420 | 68,282 |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31 December 2024 |
| 11. | Tangible fixed assets - continued |
| Group |
| Fixtures |
| and | Motor |
| fittings | vehicles | Totals |
| £ | £ | £ |
| Cost |
| At 1 January 2024 | 1,151,796 | 641,607 | 11,241,106 |
| Additions | 21,694 | 252,144 | 295,644 |
| Disposals | - | (35,714 | ) | (35,714 | ) |
| Exchange differences | 1,688 | (9,204 | ) | (92,543 | ) |
| At 31 December 2024 | 1,175,178 | 848,833 | 11,408,493 |
| Depreciation |
| At 1 January 2024 | 917,606 | 394,229 | 3,613,041 |
| Charge for year | 70,045 | 38,818 | 353,432 |
| Eliminated on disposal | - | (35,714 | ) | (35,714 | ) |
| Exchange differences | 483 | (1,405 | ) | (11,313 | ) |
| At 31 December 2024 | 988,134 | 395,928 | 3,919,446 |
| Net book value |
| At 31 December 2024 | 187,044 | 452,905 | 7,489,047 |
| At 31 December 2023 | 234,190 | 247,378 | 7,628,065 |
| Included within the net book value of tangible fixed assets is £87,579 (2023 - £34,988) in respect of assets held under hire purchase agreements. Depreciation for the year on these assets was £33,081 (2023 - £22,187). |
| Company |
| Freehold |
| property |
| £ |
| Cost |
| At 1 January 2024 |
| and 31 December 2024 |
| Depreciation |
| At 1 January 2024 |
| Charge for year |
| At 31 December 2024 |
| Net book value |
| At 31 December 2024 |
| At 31 December 2023 |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31 December 2024 |
| 12. | Fixed asset investments |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| Cost |
| At 1 January 2024 |
| and 31 December 2024 |
| Net book value |
| At 31 December 2024 |
| At 31 December 2023 |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| Special Piping Materials Limited |
| Registered office: England and Wales |
| Nature of business: Supply of piping materials |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| Special Piping Materials (Singapore) Pte Limited |
| Registered office: Singapore |
| Nature of business: Supply of piping materials |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| Special Piping Materials (WA) Pty Limited |
| Registered office: Australia |
| Nature of business: Holding company |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| Special Piping Materials (Australia) Pty Limited* |
| Registered office: Australia |
| Nature of business: Supply of piping materials |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| Special Piping Materials (Scotland) Limited |
| Registered office: England and Wales |
| Nature of business: Supply of piping materials |
| % |
| Class of shares: | holding |
| Ordinary | 90.00 |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31 December 2024 |
| 12. | Fixed asset investments - continued |
| Special Piping Materials Inc |
| Registered office: USA |
| Nature of business: Supply of piping materials |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| Special Piping Materials do Brasil Ltda* |
| Registered office: Brazil |
| Nature of business: Dormant |
| % |
| Class of shares: | holding |
| Ordinary | 75.00 |
| Special Bar Materials Inc* |
| Registered office: USA |
| Nature of business: Dormant |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| Special Piping Materials Holdings Inc |
| Registered office: USA |
| Nature of business: Holding company |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| *Special Piping Materials do Brasil Ltda is a 75% subsidiary of Special Piping Materials Limited. |
| Special Piping Materials (Australia) Pty Limited is a 100% subsidiary of Special Piping Materials (WA) Pty Limited. |
| Special Piping Materials Inc and Special Bar Materials Inc are 100% subsidiaries of Special Piping Materials Holdings Inc. |
| All subsidiaries are included in the consolidation. |
| 13. | Stocks |
| Group |
| 2024 | 2023 |
| £ | £ |
| Stocks | 16,861,506 | 17,014,514 |
| Work-in-progress | 113,423 | 261,124 |
| 16,974,929 | 17,275,638 |
| Inventories are stated after provisions for impairment of £2,338,324 (2023 - £1,821,944). |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31 December 2024 |
| 14. | Debtors |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Amounts falling due within one year: |
| Trade debtors | 6,533,631 | 12,552,999 |
| Amounts owed by group undertakings | - | - |
| Other debtors | 1,352,319 | 1,579,700 |
| Directors' current accounts | - | 500,206 | - | - |
| Tax | - | 78,842 |
| Deferred tax asset | 55,414 | 24,223 | - | - |
| Prepayments | 107,452 | 99,762 |
| 8,048,816 | 14,835,732 |
| Amounts falling due after more than one | year: |
| Other debtors | 75,069 | 75,069 |
| Aggregate amounts | 8,123,885 | 14,910,801 |
| Deferred tax asset |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Accelerated capital allowances | 55,414 | 24,223 |
| Financial assets that are measured at amortised cost include trade debtors and other debtors. |
| 15. | Creditors: amounts falling due within one year |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 17) | 198,916 | 207,758 |
| Preference shares (see note 17) | 1 | 1 |
| Hire purchase contracts (see note 18) | 27,861 | 12,726 |
| Trade creditors | 4,076,800 | 8,325,008 |
| Amounts owed to group undertakings | - | - |
| Corporation tax | 367,919 | 501,158 |
| Foreign taxes payable | 85,314 | - | - | - |
| Social security and other taxes | - | 145,649 |
| VAT | 104,718 | 405,037 | - | - |
| Other creditors | 455,485 | 439,691 |
| Directors' current accounts | 118,824 | - | - | - |
| Accrued expenses | 166,586 | 258,974 |
| 5,602,424 | 10,296,002 |
| Financial liabilities measured at amortised cost include trade creditors, other creditors and directors' current accounts. |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31 December 2024 |
| 16. | Creditors: amounts falling due after more than one year |
| Group |
| 2024 | 2023 |
| £ | £ |
| Bank loans (see note 17) | 1,682,579 | 1,571,199 |
| Hire purchase contracts (see note 18) | 75,592 | 30,184 |
| 1,758,171 | 1,601,383 |
| 17. | Loans |
| An analysis of the maturity of loans is given below: |
| Group |
| 2024 | 2023 |
| £ | £ |
| Amounts falling due within one year or on | demand: |
| Bank loans | 198,916 | 207,758 |
| Preference shares | 1 | 1 |
| 198,917 | 207,759 |
| Amounts falling due between one and two | years: |
| Bank loans | 30,011 | 31,266 |
| Amounts falling due between two and five | years: |
| Bank loans | 1,219,174 | 1,077,183 |
| Amounts falling due in more than five years: |
| Repayable by instalments |
| Bank loans | 433,394 | 462,750 |
| There is 1 £1 preference share in issue at the year end. |
| The preference share, which is held by a minority interest, is redeemable by the group on certain trigger events. |
| 18. | Leasing agreements |
| Minimum lease payments fall due as follows: |
| Group |
| Hire purchase contracts |
| 2024 | 2023 |
| £ | £ |
| Net obligations repayable: |
| Within one year | 27,861 | 12,726 |
| Between one and five years | 75,592 | 30,184 |
| 103,453 | 42,910 |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31 December 2024 |
| 18. | Leasing agreements - continued |
| Group |
| Non-cancellable |
| operating leases |
| 2024 | 2023 |
| £ | £ |
| Within one year | 43,881 | 38,440 |
| Between one and five years | 43,881 | 30,523 |
| In more than five years | 50,576 | 48,816 |
| 138,338 | 117,779 |
| The finance leases relate to plant and machinery and motor vehicles used in the company's operations. There are no contingent rental, renewal or purchase option clauses. |
| 19. | Secured debts |
| The following secured debts are included within creditors: |
| Group |
| 2024 | 2023 |
| £ | £ |
| Bank loans | 1,881,495 | 1,778,957 |
| Hire purchase contracts | 103,453 | 42,910 |
| 1,984,948 | 1,821,867 |
| The bank loans are secured on the properties in Singapore and America. The Singapore loan is repayable in monthly instalments and interest is charged at 1.2 - 3% over SIBOR. The US loan is subject to interest at 3.25% and is repayable in monthly instalments. |
| Hire purchase creditors are secured on the relevant assets. |
| 20. | Deferred tax |
| Company |
| 2024 | 2023 |
| £ | £ |
| Deferred tax |
| Accelerated capital allowances |
| Group |
| £ |
| Balance at 1 January 2024 | (24,223 | ) |
| Credit to Statement of Comprehensive Income during year | (35,702 | ) |
| Exchange movement | 4,511 |
| Balance at 31 December 2024 | (55,414 | ) |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31 December 2024 |
| 20. | Deferred tax - continued |
| Company |
| £ |
| Balance at 1 January 2024 |
| Balance at 31 December 2024 |
| The net deferred tax liability expected to reverse in 2025 is £nil. |
| 21. | Called up share capital |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2024 | 2023 |
| value: | £ | £ |
| Ordinary | £1 | 5,000 | 5,000 |
| A Ordinary | £1 | 4,800 | 4,800 |
| B Ordinary | £1 | 5 | 5 |
| C Ordinary | £1 | 3,515 | 3,515 |
| 13,320 | 13,320 |
| All shares have rights to dividends as declared for the class. B and C Ordinary shares have no right to vote or to participate in any surplus on winding up. |
| 22. | Reserves |
| Group |
| Retained | Share |
| earnings | premium | Totals |
| £ | £ | £ |
| At 1 January 2024 | 34,871,776 | 29,885 | 34,901,661 |
| Profit for the year | 2,456,676 | - | 2,456,676 |
| Dividends | (980,000 | ) | - | (980,000 | ) |
| Currency translation gains |
| / (losses) | (318,469 | ) | - | (318,469 | ) |
| At 31 December 2024 | 36,029,983 | 29,885 | 36,059,868 |
| Company |
| Retained |
| earnings |
| £ |
| At 1 January 2024 |
| Profit for the year |
| Dividends | ( |
) |
| At 31 December 2024 |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31 December 2024 |
| 23. | Non-controlling interests |
| £ |
| At 1 January 2024 | 385,725 |
| Share of profit for year | 8,054 |
| At 31 December 2024 | 393,779 |
| 24. | Pension commitments |
| The group operates defined contribution pension schemes. The pension cost charge for the year represents contributions payable by the group to the schemes and amounted to £176,478 (2023 - £180,475). |
| Contributions totalling £nil (2023- £nil) were payable to the schemes at the year end. |
| 25. | Directors' advances, credits and guarantees |
| The following advances and credits to directors subsisted during the year: : |
| 2024 | 2023 |
| £ | £ |
| Balance outstanding at the beginning of the year | 500,206 | 541.681 |
| Amounts advanced | 80,970 | 115,866 |
| Amounts repaid | (700,000 | ) | (117,341 | ) |
| Balance outstanding at the end of the year | (118,824 | ) | 500,206 |
| The above loan is interest free and repayable on demand. |
| 26. | Related party disclosures |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |
| Entities over which the entity has control, joint control or significant influence |
| 2024 | 2023 |
| £ | £ |
| Sales | 841,344 | - |
| Purchases | 35,005 | - |
| Amount due from related party | 798,389 | - |
| Key management personnel of the entity or its parent not included in note 5 (in the aggregate) |
| 2024 | 2023 |
| £ | £ |
| Amount due from related party | 427,238 | 407,188 |
| Amount due to related party | 69,469 | 69,469 |
| Directors pension scheme |
| 2024 | 2023 |
| £ | £ |
| Rent paid | 80,000 | 35,000 |
| SPECIAL PIPING MATERIALS (HOLDINGS) |
| LIMITED (REGISTERED NUMBER: 08699508) |
| Notes to the Consolidated Financial Statements - continued |
| for the year ended 31 December 2024 |
| 26. | Related party disclosures - continued |
| Companies controlled by a director |
| 2024 | 2023 |
| £ | £ |
| Sales | 1,178,223 | 131,485 |
| Purchases | 102,644 | 531,984 |
| Wages recharge | - | 20,250 |
| Amount due from related parties | 2,181,865 | 2,110,190 |
| Amount due to related parties | 67,229 | 59,495 |
| Amounts due from related parties includes £2,110,691 (2023 - £1,887,252) which is repayable on demand but is not expected to be received within 12 months of the year end. |
| During the year, a total of key management personnel compensation of £ 340,675 (2023 - £ 407,294 ) was paid. |
| 27. | Ultimate controlling party |
| The controlling party is L Buckley. |