Company Registration No. 08703770 (England and Wales)
HENSLOW TRADING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
HENSLOW TRADING LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
HENSLOW TRADING LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Current assets
Debtors falling due after more than one year
5
20,677,019
45,912,770
Debtors falling due within one year
5
82,554,500
53,762,467
Cash at bank and in hand
2,662,240
1,721,245
105,893,759
101,396,482
Creditors: amounts falling due within one year
6
(9,370,936)
(7,649,183)
Net current assets
96,522,823
93,747,299
Creditors: amounts falling due after more than one year
7
-
0
(671,470)
Net assets
96,522,823
93,075,829
Capital and reserves
Called up share capital
8
640,106
637,176
Share premium account
84,653,457
84,224,751
Profit and loss reserves
11,229,260
8,213,902
Total equity
96,522,823
93,075,829

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr A Troughton
Director
Company Registration No. 08703770
HENSLOW TRADING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
552,498
71,986,961
7,078,512
79,617,971
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
1,135,390
1,135,390
Issue of share capital
8
84,678
12,237,790
-
12,322,468
Balance at 31 December 2023
637,176
84,224,751
8,213,902
93,075,829
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
3,015,358
3,015,358
Issue of share capital
8
2,930
428,706
-
431,636
Balance at 31 December 2024
640,106
84,653,457
11,229,260
96,522,823
HENSLOW TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Henslow Trading Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1350 - 1360 Montpellier Court, Brockworth, Gloucester, England, GL3 4AH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

Henslow Trading Limited is a wholly owned subsidiary of Buckley Trading Group Limited and the results of Henslow Trading Limited are included in the consolidated financial statements of Buckley Trading Group Limited which are available from 1350-1360 Montpellier Court, Brockworth, Gloucester, England, GL3 4AH.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover, comprising interest and fees receivable under loan agreements, is recognised in the profit and loss account using the effective interest rate (EIR) method. The EIR method spreads interest and relevant fees over the expected life of the financial asset to achieve a constant periodic rate of return on the net carrying amount of the loan. If a loan is written off during the year, any interest income that was previously recognised in relation to that loan is reversed, as it is no longer expected to be received.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

HENSLOW TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and, loans from fellow group, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HENSLOW TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Loans receivables provision

The directors assess the recoverability of loans and associated interest, taking into account performance against loan agreements, security held and other information received. Provisions are made on a prudent basis where there is a current indication recovery of loans and associated interest may not be achieved in full. Provisions of £11,661,849 (2023: £7,603,138) are included within loans receivable at year end.

3
Bad and doubtful debt expense
2024
2023
£
£
Expenditure
Provisions against loans receivable
4,443,202
4,248,881
HENSLOW TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
0
0
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Loans receivable
81,770,534
53,377,259
Corporation tax recoverable
370,965
30,539
Amounts owed by group undertakings
479
1,417
Other debtors
412,522
353,252
82,554,500
53,762,467

Loans receivable are shown net of bad debt provisions of £11,661,849 (2023: £7,603,138).

 

Amounts owed by group undertakings relate £479 (2023: 1,417) is interest free and repayable on demand.

 

Included in other debtors falling due with one year includes amounts due to related parties of £298,123 (2023: £327,785).

Included in other debtors falling due after one year includes amounts due to related parties of £690,759 (2023: £803,638).

2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
690,759
803,638
Loans receivable
19,986,260
45,109,132
Total debtors
103,231,519
99,675,237
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
14,254
17,819
Loans from participators
9,307,847
7,603,699
Accruals and deferred income
45,139
27,665
Other creditors
3,696
-
0
9,370,936
7,649,183
HENSLOW TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Loans from participators
-
671,470
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
58
100
1
1
Redeemable shares of 1p each
64,010,581
63,717,490
640,105
637,175
64,010,639
63,717,590
640,106
637,176

During the year 293,091 (2023: 8,467,741) Redeemable shares of £0.01 each were allocated and fully paid. The shares are redeemable at the sole discretion of the company.

 

On the 8th February 2024, a special resolution was passed to cancel and extinguish 42 ordinary shares of 1p each as part of a group reorganisation.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was William King and the auditor was Johnston Carmichael LLP .
10
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Management Fees
Consultancy Fees
2024
2023
2024
2023
£
£
£
£
Entities with common directorships
3,398,572
2,304,178
-
-
Directors
-
-
15,000
15,000
Other information

As a wholly owned subsidiary of Buckley Trading Group Limited, advantage has been taken of the exemption granted by Section 33 Related Party Disclosures 33.1A, not to disclose transactions entered into between two or more members of a group, with entities that are wholly owed by the common parent undertaking.

HENSLOW TRADING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
11
Parent company

The immediate and ultimate parent is Buckley Trading Group Limited.

 

The company has no ultimate controlling party.

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr A TroughtonMr Richard CookOrigin Investments Limited2025-09-30087037702024-01-012024-12-31087037702024-12-3108703770core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3108703770core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-31087037702023-12-3108703770core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108703770core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108703770core:ShareCapital2024-12-3108703770core:ShareCapital2023-12-3108703770core:SharePremium2024-12-3108703770core:SharePremium2023-12-3108703770core:RetainedEarningsAccumulatedLosses2024-12-3108703770core:RetainedEarningsAccumulatedLosses2023-12-3108703770core:ShareCapital2022-12-3108703770core:SharePremium2022-12-3108703770core:RetainedEarningsAccumulatedLosses2022-12-31087037702022-12-3108703770core:ShareCapitalOrdinaryShareClass12024-12-3108703770core:ShareCapitalOrdinaryShareClass12023-12-3108703770core:ShareCapitalOrdinaryShareClass22024-12-3108703770core:ShareCapitalOrdinaryShareClass22023-12-3108703770core:ShareCapitalOrdinaryShares2024-12-3108703770core:ShareCapitalOrdinaryShares2023-12-3108703770bus:Director12024-01-012024-12-3108703770core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31087037702023-01-012023-12-3108703770core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3108703770core:ShareCapital2023-01-012023-12-3108703770core:SharePremium2023-01-012023-12-3108703770core:ShareCapital2024-01-012024-12-3108703770core:SharePremium2024-01-012024-12-3108703770core:CurrentFinancialInstruments2024-12-3108703770core:CurrentFinancialInstruments2023-12-3108703770core:WithinOneYear2024-12-3108703770core:WithinOneYear2023-12-3108703770bus:OrdinaryShareClass12024-01-012024-12-3108703770bus:OrdinaryShareClass22024-01-012024-12-3108703770bus:OrdinaryShareClass12024-12-3108703770bus:OrdinaryShareClass12023-12-3108703770bus:OrdinaryShareClass22024-12-3108703770bus:OrdinaryShareClass22023-12-3108703770bus:AllOrdinaryShares2024-12-3108703770bus:AllOrdinaryShares2023-12-3108703770bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108703770bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3108703770bus:FRS1022024-01-012024-12-3108703770bus:Audited2024-01-012024-12-3108703770bus:Director22024-01-012024-12-3108703770bus:CompanySecretary12024-01-012024-12-3108703770bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP