Company registration number 08819837 (England and Wales)
EPOXY TECHNOLOGY EUROPE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
EPOXY TECHNOLOGY EUROPE LIMITED
COMPANY INFORMATION
Directors
Mr D A Pelton
Mr M Knogl
Mr W T Byrne
Company number
08819837
Registered office
126 High Street
Marlborough
Wiltshire
SN8 1LZ
Auditor
David Owen & Co
17 The Market Place
Devizes
Wiltshire
SN10 1HT
EPOXY TECHNOLOGY EUROPE LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Balance sheet
9
Statement of cash flows
10
Notes to the financial statements
11 - 24
EPOXY TECHNOLOGY EUROPE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

1. Business Review of the Year and Current Year

For the financial year ended 31 December 2024, the Company achieved sales of £3.26 million (2023: £3.15 million), representing an increase of 3.5% on the prior year and broadly in line with budget (£3.30 million). Growth was supported by higher intercompany demand from electronics and medical applications.

The outcome for the year was an operating profit of £560,597 (2023 - £652,107)

 

Profit after tax was £149,044 (2022 - £266,071)

 

Retained earnings as at 31 December 2024 totals £1,190,452 (2023 - £1,041,408)


For the year to date ending August 2025, sales amounted to £2.28 million, broadly in line with budget (£2.29 million) and slightly behind the prior year (£2.31 million). The performance demonstrates resilience despite global economic uncertainties and inflationary pressures.

Looking forward, management anticipates stable turnover for the remainder of 2025, underpinned by ongoing product development in the US and strengthened collaboration with Group companies.

2. Principal Risks and Uncertainties

The principal risks and uncertainties facing the Company in 2025 are as follows. The Board reviews these risks regularly and updates mitigating actions as required.

- Supply dependency and cross-border logistics – The Company sources finished adhesive products directly from its US parent. Risks therefore relate primarily to shipping lead times, freight availability, and customs processes rather than raw material volatility. Disruptions in transatlantic logistics could affect product availability and delivery schedules.

- Trade policy and tariffs – Current uncertainty around US trade and tariff policy, including potential changes in customs duties or restrictions, represents a material risk to landed costs. The uncertainties regarding tariffs, as well as the tariffs already in place, also affect demand since they are harmful to the affected economies.


- Geopolitical and market uncertainty – Ongoing regional conflicts and the general instability in global markets, particularly linked to US political and tariff policy, may dampen industrial demand, extend customer decision-making, and increase logistics costs.

- Foreign exchange (GBP/USD) – The Company is exposed to currency movements due to purchases being denominated in USD while sales are in GBP. The exchange rate has been favourable year-to-date, but volatility remains and could impact gross margins going forward.

- Regulatory and compliance – As an importer and distributor of finished products, the Company must comply with relevant UK and EU requirements, including product stewardship, labelling, and safety data obligations.

Mitigation: The Company manages these risks through close coordination with its US parent on production and shipping, forward planning of inventory and lead times, proactive monitoring of trade and tariff developments, and maintaining robust compliance processes as an importer/distributor.

EPOXY TECHNOLOGY EUROPE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

3. Analysis of Development and Performance

In 2024, the Company improved its overall profitability, with EBITDA of £ 0.88 million compared to £ 0.78 million in 2023, reflecting cost control and efficiency improvements. Materials usage was broadly stable at £1.40 million, while labour costs and overheads remained well controlled.

For the eight months to August 2025, EBITDA stood at £ 0.63 million, compared with budgeted £ 0.55 million and prior year £ 0.67 million. Although input costs remain elevated, personnel and overhead expenses were kept in line with expectations. The year-to-date results reflect a continued focus on operational efficiency and careful cost management.

4. Key Performance Indicators (KPIs)

The Board monitors the following financial and operational KPIs:

- Sales Turnover – £3.26 million in 2024 (budget: £3.30 million; prior year: £3.15 million).
- EBITDA – £ 0.88 million in 2024 (budget: 0.83 million, 2023: £ 0.78 million).
- Gross Margin Stability – Materials cost ratio remained broadly in line with budget.
- Operating Expenses and Salaries, wages and benefits in 2024 amounted to £ 0.48 million and stayed below budget.
- Health & Safety – No major incidents reported.

5. Additional Explanations

The Company intends to expand its presence in the medical sector, with a particular focus on Ireland. Through targeted business development activities, the Company aims to strengthen its customer base in this market and capture growth opportunities in medical applications.

On behalf of the board

Mr M Knogl
Director
30 September 2025
EPOXY TECHNOLOGY EUROPE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company is the packing and distribution of high performance speciality adhesives.

Results and dividends

The results for the year are set out on page 8.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D A Pelton
Mr M Knogl
Mr W T Byrne
Auditor

David Owen & Co were appointed auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr M Knogl
Director
30 September 2025
EPOXY TECHNOLOGY EUROPE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

EPOXY TECHNOLOGY EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EPOXY TECHNOLOGY EUROPE LIMITED
- 5 -
Opinion

We have audited the financial statements of Epoxy Technology Europe Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

EPOXY TECHNOLOGY EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EPOXY TECHNOLOGY EUROPE LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

 

Extent to which the audit was considered capable of detecting irregularities, including fraud        

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

EPOXY TECHNOLOGY EUROPE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EPOXY TECHNOLOGY EUROPE LIMITED (CONTINUED)
- 7 -

 

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

 

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Coombes
Senior Statutory Auditor
For and on behalf of David Owen & Co
30 September 2025
Chartered Accountants
Statutory Auditor
17 The Market Place
Devizes
Wiltshire
SN10 1HT
EPOXY TECHNOLOGY EUROPE LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
3,256,154
3,145,621
Cost of sales
(1,741,236)
(1,715,179)
Gross profit
1,514,918
1,430,442
Distribution costs
(401,601)
(377,977)
Administrative expenses
(416,798)
(723,652)
Exceptional item
4
(135,922)
323,294
Operating profit
5
560,597
652,107
Interest receivable and similar income
8
7,720
4,353
Interest payable and similar expenses
9
(356,878)
(279,130)
Profit before taxation
211,439
377,330
Tax on profit
10
(62,395)
(111,259)
Profit for the financial year
149,044
266,071
Retained earnings brought forward
1,041,408
775,337
Retained earnings carried forward
1,190,452
1,041,408

The profit and loss account has been prepared on the basis that all operations are continuing operations.

EPOXY TECHNOLOGY EUROPE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
187,224
229,798
Tangible assets
12
43,177
53,523
Investments
13
13,539,877
10,460,446
13,770,278
10,743,767
Current assets
Stocks
15
124,077
169,133
Debtors
16
218,119
299,018
Cash at bank and in hand
563,051
784,564
905,247
1,252,715
Creditors: amounts falling due within one year
17
(9,068,319)
(6,268,447)
Net current liabilities
(8,163,072)
(5,015,732)
Total assets less current liabilities
5,607,206
5,728,035
Creditors: amounts falling due after more than one year
18
(1,644,213)
(1,912,715)
Provisions for liabilities
Deferred tax liability
19
2,039
3,410
(2,039)
(3,410)
Net assets
3,960,954
3,811,910
Capital and reserves
Called up share capital
21
830,006
830,006
Share premium account
1,940,496
1,940,496
Profit and loss reserves
1,190,452
1,041,408
Total equity
3,960,954
3,811,910

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr M Knogl
Director
Company registration number 08819837 (England and Wales)
EPOXY TECHNOLOGY EUROPE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
3,348,723
803,308
Interest paid
(356,878)
(279,130)
Income taxes (paid)/refunded
(136,302)
29,118
Net cash inflow from operating activities
2,855,543
553,296
Investing activities
Purchase of tangible fixed assets
(5,345)
(23,861)
Purchase of subsidiaries
(3,079,431)
(1,000)
Interest received
7,720
4,353
Net cash used in investing activities
(3,077,056)
(20,508)
Net (decrease)/increase in cash and cash equivalents
(221,513)
532,788
Cash and cash equivalents at beginning of year
784,564
251,776
Cash and cash equivalents at end of year
563,051
784,564
EPOXY TECHNOLOGY EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

Epoxy Technology Europe Limited is a private company limited by shares incorporated in England and Wales. The registered office is 126 High Street, Marlborough, Wiltshire, SN8 1LZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 401 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

Epoxy Technology Europe Limited is a wholly owned subsidiary of Meridian Adhesives Group Inc and the results of Epoxy Technology Europe Limited are included in the consolidated financial statements of Meridian Adhesives Group Inc, which are available from 1209 Orange St., Wilmington, Delaware, 19801, USA.

1.2
Going concern

The company has cash resources and no requirement for fundingtrue outside of the group for general trading. At the time of approving the financial statements, the directors have a reasonable expectation that with the support of the group the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

EPOXY TECHNOLOGY EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of syringe packaging trade and assets business's over the fair value of assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

In the comparative year to December 2023, the Directors reviewed the nature of the business, stability of the industry in which it operates and the typical life-spans of the products to which the Goodwill relates and determined that it is more appropriate for the Goodwill to be considered to have a useful life of 10 years rather than 20 years, being the previous estimated useful life. The value of Goodwill was therefore written down in the year to reflect this shorter useful life. This resulted in an increase in the amortisation charge of £359,400 compared to what it would have been if the estimated useful life had not been changed.

 

Goodwill is amortised on a systematic basis over this expected life.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10 - 20% straight line
Office equipment
15 - 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

EPOXY TECHNOLOGY EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

EPOXY TECHNOLOGY EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

EPOXY TECHNOLOGY EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

EPOXY TECHNOLOGY EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Intangible fixed assets - Goodwill

The annual amortisation charge for intangible fixed assets is sensitive to changes in the estimated useful economic lives and residual values of assets. The estimated useful economic lives and residual values of assets are re-assessed annually and are amended when necessary to reflect current estimates.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Sale of resins
3,256,154
3,145,621
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
1,071,051
874,264
Rest of Europe
2,185,103
2,271,357
3,256,154
3,145,621
2024
2023
£
£
Other revenue
Interest income
7,720
4,353
4
Exceptional item
2024
2023
£
£
Expenditure
Exceptional exchange differences on group balances
135,922
(323,294)
EPOXY TECHNOLOGY EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
5
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Exchange losses
80,917
24,003
Fees payable to the company's auditor for the audit of the company's financial statements
5,000
4,550
Depreciation of owned tangible fixed assets
15,691
17,300
Amortisation of intangible assets
42,574
406,830
Operating lease charges
100,013
71,926
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
16
17

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
419,458
378,636
Social security costs
32,217
30,427
Pension costs
12,097
11,282
463,772
420,345
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
-
0
48,777

No remuneration was paid to the directors in 2024. Remuneration was paid to 1 director in 2023.

8
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
7,720
4,353
EPOXY TECHNOLOGY EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
9
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Other interest
356,878
279,130
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
63,766
92,691
Deferred tax
Origination and reversal of timing differences
(1,371)
18,568
Total tax charge
62,395
111,259

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
211,439
377,330
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.75%)
52,860
89,616
Tax effect of expenses that are not deductible in determining taxable profit
9,024
19,932
Tax effect of utilisation of tax losses not previously recognised
-
0
17,532
Permanent capital allowances in excess of depreciation
511
(15,821)
Taxation charge for the year
62,395
111,259
EPOXY TECHNOLOGY EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
11
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
948,589
Amortisation and impairment
At 1 January 2024
718,791
Amortisation charged for the year
42,574
At 31 December 2024
761,365
Carrying amount
At 31 December 2024
187,224
At 31 December 2023
229,798
12
Tangible fixed assets
Plant and machinery
Office equipment
Total
£
£
£
Cost
At 1 January 2024
320,765
26,721
347,486
Additions
4,074
1,271
5,345
At 31 December 2024
324,839
27,992
352,831
Depreciation and impairment
At 1 January 2024
271,091
22,872
293,963
Depreciation charged in the year
13,851
1,840
15,691
At 31 December 2024
284,942
24,712
309,654
Carrying amount
At 31 December 2024
39,897
3,280
43,177
At 31 December 2023
49,674
3,849
53,523
13
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
14
13,539,877
10,460,446
EPOXY TECHNOLOGY EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Fixed asset investments
(Continued)
- 20 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
10,460,446
Additions
3,079,431
At 31 December 2024
13,539,877
Carrying amount
At 31 December 2024
13,539,877
At 31 December 2023
10,460,446
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Epoxy Technology Europe GmbH
Germany
Ordinary
100.00
Epoxy Technology Europe AG
Switzerland
Ordinary
100.00
Epoxy Technology Europe SRL
Belguim
Ordinary
100.00
Epoxy Technology Europe SAS
France
Ordinary
100.00
Bondloc (UK) Ltd
United Kingdom
Ordinary
100.00
15
Stocks
2024
2023
£
£
Finished goods and goods for resale
124,077
169,133
16
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
137,904
283,785
Corporation tax recoverable
64,285
-
0
Prepayments and accrued income
15,930
15,233
218,119
299,018
EPOXY TECHNOLOGY EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
17
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
113,735
158,178
Amounts owed to group undertakings
8,890,793
6,052,627
Corporation tax
-
0
8,251
Other taxation and social security
35,845
34,521
Accruals and deferred income
27,946
14,870
9,068,319
6,268,447
18
Creditors: amounts falling due after more than one year
2024
2023
£
£
Amounts owed to group undertakings
1,644,213
1,912,715
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
2,039
3,410
2024
Movements in the year:
£
Liability at 1 January 2024
3,410
Credit to profit or loss
(1,371)
Liability at 31 December 2024
2,039
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
12,097
11,282

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

EPOXY TECHNOLOGY EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
21
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
830,006
830,006
830,006
830,006
22
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
92,470
42,091
Between two and five years
27,259
45,280
119,729
87,371
23
Events after the reporting date

The company is looking to restructure the European group so that all European subsidiaries are directly owned 100% by Epoxy Technology Europe Limited.  In addition the company is looking at utilising a debt equity swap and dividends from each of the companies in the group to reduce the loan due to W.F. Taylor Goldings Inc. a company incorporated in the USA and a fellow group company.

EPOXY TECHNOLOGY EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
24
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

As at the balance sheet date the company owed W.F. Taylor Goldings Inc. a company incorporated in the USA and a fellow group company, £8,401,531(2023: £5,859,456) which is repayable by demand.

 

As at the balance sheet date, the company owed £771,854 (2023: £883,863) to Epoxy Technology Europe GmbH, a company incorporated in Germany and a subsidiary of the company. £75,012 of this balance is due within one year with the balance being due after more than one year.

 

As at the balance sheet date, the company owed £510,943 (2023: £595,855) to Epoxy Technology Europe AG, a company incorporated in Switzerland, which is a subsidiary of Epoxy Technology Europe GmbH. £54,405 of this balance is due within one year with the balance being due after more than one year.

 

As at the balance sheet date, the company owed £545,677 (2023: £626,167) to Epoxy Technology Europe SRL, a company incorporated in Belgium. £54,845 of this balance is due within one year with the balance being due after more than one year.

 

As at the balance sheet date, the company owed £305,000 to Bondloc (UK) Limited, a company registered in the UK and a new subsidiary.

 

All other related party transactions were under normal market conditions.

 

25
Ultimate controlling party

The company's parent company is Epoxy Technology Inc, a company incorporated in the USA, which owns 100% of the called up ordinary share capital. Epoxy Technology Inc.'s registered office is 14 Fortune Drive, Billerica, MA, USA.

 

There is no ultimate controlling party of the company.

EPOXY TECHNOLOGY EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
26
Cash generated from operations
2024
2023
£
£
Profit for the year after tax
149,044
266,071
Adjustments for:
Taxation charged
62,395
111,259
Finance costs
356,878
279,130
Investment income
(7,720)
(4,353)
Amortisation and impairment of intangible assets
42,574
406,830
Depreciation and impairment of tangible fixed assets
15,691
17,300
Movements in working capital:
Decrease in stocks
45,056
134,898
Decrease in debtors
145,184
72,214
Increase/(decrease) in creditors
2,539,621
(480,041)
Cash generated from operations
3,348,723
803,308
27
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
784,564
(221,513)
563,051
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr D A PeltonMr M KnoglMr W T Byrne088198372024-01-012024-12-3108819837bus:Director12024-01-012024-12-3108819837bus:Director22024-01-012024-12-3108819837bus:Director32024-01-012024-12-3108819837bus:RegisteredOffice2024-01-012024-12-31088198372024-12-31088198372023-01-012023-12-310881983712024-01-012024-12-310881983712023-01-012023-12-3108819837core:RetainedEarningsAccumulatedLosses2023-12-3108819837core:RetainedEarningsAccumulatedLosses2022-12-3108819837core:ShareCapital2024-12-3108819837core:ShareCapital2023-12-3108819837core:SharePremium2024-12-3108819837core:SharePremium2023-12-3108819837core:RetainedEarningsAccumulatedLosses2024-12-3108819837core:RetainedEarningsAccumulatedLosses2023-12-31088198372023-12-3108819837core:ShareCapitalOrdinaryShareClass12024-12-3108819837core:ShareCapitalOrdinaryShareClass12023-12-3108819837core:Goodwill2024-12-3108819837core:Goodwill2023-12-3108819837core:PlantMachinery2024-12-3108819837core:ComputerEquipment2024-12-3108819837core:PlantMachinery2023-12-3108819837core:ComputerEquipment2023-12-3108819837core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108819837core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108819837core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3108819837core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3108819837core:CurrentFinancialInstruments2024-12-3108819837core:CurrentFinancialInstruments2023-12-31088198372023-12-31088198372022-12-3108819837core:Goodwill2024-01-012024-12-3108819837core:PlantMachinery2024-01-012024-12-3108819837core:ComputerEquipment2024-01-012024-12-3108819837core:UKTax2024-01-012024-12-3108819837core:UKTax2023-01-012023-12-3108819837core:Goodwill2023-12-3108819837core:PlantMachinery2023-12-3108819837core:ComputerEquipment2023-12-3108819837core:Non-currentFinancialInstruments2024-12-3108819837core:Non-currentFinancialInstruments2023-12-3108819837core:Subsidiary12024-01-012024-12-3108819837core:Subsidiary22024-01-012024-12-3108819837core:Subsidiary32024-01-012024-12-3108819837core:Subsidiary42024-01-012024-12-3108819837core:Subsidiary52024-01-012024-12-3108819837core:Subsidiary112024-01-012024-12-3108819837core:Subsidiary222024-01-012024-12-3108819837core:Subsidiary332024-01-012024-12-3108819837core:Subsidiary442024-01-012024-12-3108819837core:Subsidiary552024-01-012024-12-3108819837bus:OrdinaryShareClass12024-01-012024-12-3108819837bus:OrdinaryShareClass12024-12-3108819837bus:OrdinaryShareClass12023-12-3108819837core:WithinOneYear2024-12-3108819837core:BetweenTwoFiveYears2024-12-3108819837bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108819837bus:FRS1022024-01-012024-12-3108819837bus:Audited2024-01-012024-12-3108819837bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP