Company registration number 08906362 (England and Wales)
KATIE LOXTON LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
KATIE LOXTON LIMITED
COMPANY INFORMATION
Directors
Mr G R Loxton
Mrs C Loxton
Mr T Loxton
Company number
08906362
Registered office
Park Farm
Stratford Road
Drayton
Banbury
Oxon
OX15 6EG
Auditor
David Owen & Co
17 The Market Place
Devizes
Wiltshire
SN10 1BA
KATIE LOXTON LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 22
KATIE LOXTON LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Business Review


The business grew by 5.8% year on year with sales of £13.5m compared to £12.7m in 2023. Sales continue to be driven by our ecommerce sales as a result of increased investment in our online stores and marketing activity.

The business continued to focus on the core categories of handbags, accessories and gifting products. This focus on our core product range allowed us to continue to grow . We continued to look to innovate our personalisation offering across the business giving our customers more choice and customisation opportunities online.  

Time was invested in locating a suitable warehouse site to sustain our continued growth. The new site opened in June 2025. We have completed the upgrade to our core business systems, and continue to optimise and streamline as an ongoing project.

At the year end, the company had net assets of £4.1m, compared to £4.0m in 2023.

 

Key risks

Global economic conditions

As a handbag, accessories and gifting brand, we are susceptible to the potential adverse impacts of the global economic conditions, particularly those of the UK, on consumer disposable income. Though we place ourselves in the market as affordable luxury, handbags, accessories and gifts remain discretionary purchases. With consumers making more careful purchases in view of the cost-of-living crisis, we see this as an opportunity for extra growth with our unique personalised products. The Geopolitical uncertainty around the world and the impacts of global shipping has had an impact on the business and will continue to do so through 2025.

 

Supply chain challenges

Fluctuations in the price and availability of shipping freight especially due to the issues in the Red Sea is an ongoing risk that we monitor carefully. Adverse fluctuations in the availability and cost of raw materials required to make accessories continue to be a risk.

 

Exposure to foreign currency

We earn the majority of revenues in Pound Sterling. The majority of our stock is purchased in US Dollar. As such, we have an exposure to the Pound Sterling and US Dollar exchange rate. Our policy is to enter into forward contracts to buy US Dollars in order to mitigate some of our foreign currency exposure.

 

Labour market

The business currently employs all staff in the UK and has a head office in Banbury. Limitations in the labour market supply and salary inflation continue to impact our cost base. Mitigation of these risks is managed by offering flexible working as well as competitive renumeration packages.

 

Cybersecurity and GDPR compliance

Cybersecurity remains a key risk to the business. We constantly monitor and reassess our security protocols for best practice in a changing landscape. As an eCommerce business, we hold customer data for order processing and marketing purposes. We recognise and mitigate the risks relating to cyber security and are compliant with GDPR laws.

 

KATIE LOXTON LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Business Outlook


We continue to invest in our systems and people within the business to facilitate growth. The opening of our new warehouse space in 2025 will allow us to become more efficient and process more orders whilst having the ability to hold a larger amount of stock.

On behalf of the board

Mr G R Loxton
Director
30 September 2025
KATIE LOXTON LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of retail of bags, jewellery and accessories.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £235,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr G R Loxton
Mrs C Loxton
Mr T Loxton
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr G R Loxton
Director
30 September 2025
KATIE LOXTON LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

KATIE LOXTON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KATIE LOXTON LIMITED
- 5 -
Opinion

We have audited the financial statements of Katie Loxton Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

KATIE LOXTON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KATIE LOXTON LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and addressing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

As a result of these procedures, we considered the opportunities and incentives that may exist within the company for fraud and material misstatement which included incorrect recognition of revenue, management override of controls and misappropriation of cash and other assets.

Our procedures to respond to risks identified included the following:

 

KATIE LOXTON LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KATIE LOXTON LIMITED (CONTINUED)
- 7 -

 

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Julian Pocock (Senior Statutory Auditor)
For and on behalf of David Owen & Co, Statutory Auditor
Chartered Accountants
17 The Market Place
Devizes
Wiltshire
SN10 1BA
30 September 2025
KATIE LOXTON LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
13,477,404
12,740,903
Cost of sales
(5,527,736)
(4,892,585)
Gross profit
7,949,668
7,848,318
Administrative expenses
(7,431,784)
(7,105,387)
Other operating expenses
(26,312)
(2,924)
Operating profit
4
491,572
740,007
Interest receivable and similar income
6
3,964
2,405
Interest payable and similar expenses
7
(11,357)
-
0
Profit before taxation
484,179
742,412
Tax on profit
8
(121,043)
(174,871)
Profit for the financial year
363,136
567,541

The profit and loss account has been prepared on the basis that all operations are continuing operations.

KATIE LOXTON LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
31,191
30,267
Tangible assets
12
46,892
53,294
78,083
83,561
Current assets
Stocks
13
2,528,260
2,355,844
Debtors
14
2,477,687
1,497,725
Cash at bank and in hand
1,536,959
1,932,912
6,542,906
5,786,481
Creditors: amounts falling due within one year
15
(2,490,314)
(1,865,901)
Net current assets
4,052,592
3,920,580
Total assets less current liabilities
4,130,675
4,004,141
Provisions for liabilities
Deferred tax liability
16
11,723
13,325
(11,723)
(13,325)
Net assets
4,118,952
3,990,816
Capital and reserves
Called up share capital
17
100
100
Profit and loss reserves
4,118,852
3,990,716
Total equity
4,118,952
3,990,816
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr G R Loxton
Director
Company Registration No. 08906362
KATIE LOXTON LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
100
3,638,175
3,638,275
Year ended 31 December 2023:
Profit and total comprehensive income
-
567,541
567,541
Dividends
9
-
(215,000)
(215,000)
Balance at 31 December 2023
100
3,990,716
3,990,816
Year ended 31 December 2024:
Profit and total comprehensive income
-
363,136
363,136
Dividends
9
-
(235,000)
(235,000)
Balance at 31 December 2024
100
4,118,852
4,118,952
KATIE LOXTON LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
19
125,629
319,233
Interest paid
(11,357)
-
0
Income taxes paid
(254,357)
(107,563)
Net cash (outflow)/inflow from operating activities
(140,085)
211,670
Investing activities
Purchase of intangible assets
(7,782)
(7,567)
Purchase of tangible fixed assets
(17,050)
(35,140)
Interest received
3,964
2,405
Net cash used in investing activities
(20,868)
(40,302)
Financing activities
Dividends paid
(235,000)
(215,000)
Net cash used in financing activities
(235,000)
(215,000)
Net decrease in cash and cash equivalents
(395,953)
(43,632)
Cash and cash equivalents at beginning of year
1,932,912
1,976,544
Cash and cash equivalents at end of year
1,536,959
1,932,912
KATIE LOXTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

Katie Loxton Limited is a private company limited by shares incorporated in England and Wales. The registered office is Park Farm, Stratford Road, Drayton, Banbury, Oxon, OX15 6EG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
10% Straight Line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% Straight line
KATIE LOXTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

KATIE LOXTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

KATIE LOXTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

KATIE LOXTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Inventory provisions

Inventories are valued at the lower cost and net realisable value. Net realisable value includes, where necessary, provisions for slow moving and obsolete stocks. Calculation of these provisions requires judgements to be made, which include forecast consumer demand, the promotional, competitive and economic environment and inventory loss trends.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Impairment of debtors

The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors management considers factors including the current credit rating, the ageing profile of debtors and historical experience.

KATIE LOXTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by geographical market
UK
13,237,539
12,220,115
EU
113,025
314,377
Rest of the world
126,840
206,411
13,477,404
12,740,903
2024
2023
£
£
Other revenue
Interest income
3,964
2,405
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Exchange losses
51,490
2,924
Fees payable to the company's auditor for the audit of the company's financial statements
9,790
9,150
Depreciation of tangible fixed assets
23,452
18,179
Amortisation of intangible assets
6,858
6,675
Impairment of stocks recognised or reversed
-
0
21,263
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
3
3
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
3,964
2,405
KATIE LOXTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Interest receivable and similar income
(Continued)
- 18 -
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
3,964
2,405
7
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Other interest
11,357
-
0
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
122,645
170,630
Deferred tax
Origination and reversal of timing differences
(1,602)
4,241
Total tax charge
121,043
174,871

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
484,179
742,412
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
121,045
185,603
Effect of change in corporation tax rate
-
0
(10,732)
Change in deferred tax
(1,602)
4,241
Depreciation in excess of capital allowances
1,600
(4,241)
Taxation charge for the year
121,043
174,871
9
Dividends
2024
2023
£
£
Interim paid
235,000
215,000
KATIE LOXTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
10
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2024
2023
Notes
£
£
In respect of:
Stocks
13
-
0
21,263
Recognised in:
Cost of sales
-
21,263
11
Intangible fixed assets
Patents
£
Cost
At 1 January 2024
69,473
Additions - internally developed
7,782
At 31 December 2024
77,255
Amortisation and impairment
At 1 January 2024
39,206
Amortisation charged for the year
6,858
At 31 December 2024
46,064
Carrying amount
At 31 December 2024
31,191
At 31 December 2023
30,267
12
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 January 2024
89,543
Additions
17,050
At 31 December 2024
106,593
Depreciation and impairment
At 1 January 2024
36,249
Depreciation charged in the year
23,452
At 31 December 2024
59,701
KATIE LOXTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Tangible fixed assets
Fixtures, fittings & equipment
£
(Continued)
- 20 -
Carrying amount
At 31 December 2024
46,892
At 31 December 2023
53,294
13
Stocks
2024
2023
£
£
Finished goods and goods for resale
2,528,260
2,355,844
14
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
756,670
653,996
Other debtors
1,702,788
822,478
Prepayments and accrued income
18,229
21,251
2,477,687
1,497,725
15
Creditors: amounts falling due within one year
2024
2023
£
£
Payments received on account
162,529
11,392
Trade creditors
513,231
800,903
Corporation tax
122,645
254,357
Other taxation and social security
398,326
283,035
Other creditors
1,157,235
357,692
Accruals and deferred income
136,348
158,522
2,490,314
1,865,901
KATIE LOXTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
11,723
13,325
2024
Movements in the year:
£
Liability at 1 January 2024
13,325
Credit to profit or loss
(1,602)
Liability at 31 December 2024
11,723

The deferred tax liability set out above is expected to reverse within 4 years and relates to accelerated capital allowances that are expected to mature within the same period.

17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
18
Related party transactions
Transactions with related parties

Katie Loxton Ltd purchased goods and was provided management services to by companies under the control of the shareholders amounting to £6,604,207 for the current financial year (2023 £4,891,660) .

 

Katie Loxton Ltd provides goods to entities under common control having sold £222,495 in the current financial year (2023: £145,539).

At the reporting date, £1,157,235 was owed by Katie Loxton Ltd in respect to entities under common control (2023: £357,692) . At the reporting date, £1,571,614 was owed to Katie Loxton Ltd in respect to these entities (2023: £498,805).

KATIE LOXTON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
19
Cash generated from operations
2024
2023
£
£
Profit after taxation
363,136
567,541
Adjustments for:
Taxation charged
121,043
174,871
Finance costs
11,357
-
0
Investment income
(3,964)
(2,405)
Amortisation and impairment of intangible assets
6,858
6,675
Depreciation and impairment of tangible fixed assets
23,452
18,179
Movements in working capital:
Increase in stocks
(172,416)
(196,491)
Increase in debtors
(979,962)
(477,679)
Increase in creditors
756,125
228,542
Cash generated from operations
125,629
319,233
20
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,932,912
(395,953)
1,536,959
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr G R LoxtonMrs C LoxtonMr T Loxton089063622024-01-012024-12-3108906362bus:Director12024-01-012024-12-3108906362bus:Director22024-01-012024-12-3108906362bus:Director32024-01-012024-12-3108906362bus:RegisteredOffice2024-01-012024-12-31089063622024-12-31089063622023-01-012023-12-3108906362core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3108906362core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3108906362core:OtherResidualIntangibleAssets2024-12-3108906362core:OtherResidualIntangibleAssets2023-12-3108906362core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3108906362core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31089063622023-12-3108906362core:FurnitureFittings2024-12-3108906362core:FurnitureFittings2023-12-3108906362core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108906362core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108906362core:CurrentFinancialInstruments2024-12-3108906362core:CurrentFinancialInstruments2023-12-3108906362core:ShareCapital2024-12-3108906362core:ShareCapital2023-12-3108906362core:RetainedEarningsAccumulatedLosses2024-12-3108906362core:RetainedEarningsAccumulatedLosses2023-12-3108906362core:ShareCapital2022-12-3108906362core:RetainedEarningsAccumulatedLosses2022-12-3108906362core:ShareCapitalOrdinaryShareClass12024-12-3108906362core:ShareCapitalOrdinaryShareClass12023-12-31089063622023-12-31089063622022-12-3108906362core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108906362core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3108906362core:FurnitureFittings2024-01-012024-12-310890636212024-01-012024-12-310890636212023-01-012023-12-3108906362core:UKTax2024-01-012024-12-3108906362core:UKTax2023-01-012023-12-310890636222024-01-012024-12-310890636222023-01-012023-12-3108906362core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3108906362core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssets2024-01-012024-12-3108906362core:FurnitureFittings2023-12-3108906362bus:OrdinaryShareClass12024-01-012024-12-3108906362bus:OrdinaryShareClass12024-12-3108906362bus:OrdinaryShareClass12023-12-3108906362bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108906362bus:FRS1022024-01-012024-12-3108906362bus:Audited2024-01-012024-12-3108906362bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP