Capman Real Estate UK Limited
Financial Statements
For the year ended 31 December 2024
Pages for Filing with Registrar
Company Registration No. 09006716 (England and Wales)
CapMan Real Estate UK Limited
Capman Real Estate UK Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 6
Capman Real Estate UK Limited
Balance Sheet
As at 31 December 2024
Page 1
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,296
3,493
Current assets
Debtors falling due after more than one year
4
20,040
16,700
Debtors falling due within one year
4
682,707
358,286
Cash at bank and in hand
441,859
920,745
1,144,606
1,295,731
Creditors: amounts falling due within one year
5
(682,006)
(1,095,762)
Net current assets
462,600
199,969
Total assets less current liabilities
463,896
203,462
Provisions for liabilities
6
(132)
(132)
Net assets
463,764
203,330
Capital and reserves
Called up share capital
7
100
100
Distributable profit and loss reserves
463,664
203,230
Total equity
463,764
203,330

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
J O'Neill
Director
Company Registration No. 09006716
Capman Real Estate UK Limited
Notes to the Financial Statements
For the year ended 31 December 2024
Page 2
1
Accounting policies
Company information

CapMan Real Estate UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6th Floor, 9 Appold Street, London, EC2A 2AP. The principal place of business is 1 Lyric Square, 5th Floor, London, W6 0NB.

1.1
Accounting convention

These financial statements have been prepared in accordance with section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements, which are those of CapMan Real Estate UK Limited as an individual entity, have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. The company provides services to other group entities and accordingly the directors have reviewed the financial position of the group and are confident it has adequate resources to continue to support the company. The parent entity has provided a letter of support to the company for at least a year from the date of approval of these financial statements.

1.3
Turnover

Turnover represents the fair value of services provided during the period to clients. Turnover is recognised via a signed transfer pricing agreement with the group on a profit split, fixed fee and cost plus basis as a result of services performed on behalf of group clients. Fair value represents the amount expected to be recoverable from the group and is based on services provided and expenses incurred, but excludes VAT.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings and equipment
4 years straight-line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Capman Real Estate UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 3
1.6
Financial instruments

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans and other debtors receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 

Creditors

Short term trade creditors and other current creditors payable on demand are measured at the

transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Capman Real Estate UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 4
1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
10
10
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024 and 31 December 2024
22,799
Depreciation and impairment
At 1 January 2024
19,306
Depreciation charged in the year
2,197
At 31 December 2024
21,503
Carrying amount
At 31 December 2024
1,296
At 31 December 2023
3,493
Capman Real Estate UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 5
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Corporation tax recoverable
1,190
38,708
Amounts owed by group undertakings
626,941
307,041
Other debtors
6,722
6,917
Prepayments and accrued income
47,854
5,620
682,707
358,286
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
20,040
16,700
Total debtors
702,747
374,986
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
12,871
8,560
Amounts owed to group undertakings
-
0
425,452
Corporation tax
88,655
62,304
Other taxation and social security
76,287
80,394
Accruals and deferred income
504,193
519,052
682,006
1,095,762
6
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
132
132
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
ordinary shares of £1 each
100
100
100
100
Capman Real Estate UK Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 6
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Andrew Grieve
Statutory Auditor:
Moore Kingston Smith LLP
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
217,100
113,302
10
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption from disclosing transactions with members within a wholly owned group.

 

During the year, advisory service income of £434,634 (2023: £458,037) was received from a company under common control. At the year end, an amount of £246,624 (2023: £nil) was owed to Capman Real Estate UK Limited.

11
Parent company

The immediate parent company is CapMan Real Estate Oy by virtue of their shareholding. The ultimate controlling party is CapMan Plc. Both companies are incorporated in Finland. The smallest and largest group for which consolidated financial statements are drawn up is CapMan Plc. Copies of those financial statements can be obtained from www.capman.com

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityN PedrozH SulinT HalmesmakiJ O'NeillE OreniusE OreniusOpinion of auditors on entity090067162024-01-012024-12-31090067162024-12-31090067162023-12-3109006716core:OtherPropertyPlantEquipment2024-12-3109006716core:OtherPropertyPlantEquipment2023-12-3109006716core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109006716core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3109006716core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109006716core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109006716core:ShareCapital2024-12-3109006716core:ShareCapital2023-12-3109006716core:RetainedEarningsAccumulatedLosses2024-12-3109006716core:RetainedEarningsAccumulatedLosses2023-12-3109006716core:ShareCapitalOrdinaryShareClass12024-12-3109006716core:ShareCapitalOrdinaryShareClass12023-12-3109006716bus:Director42024-01-012024-12-3109006716core:FurnitureFittings2024-01-012024-12-31090067162023-01-012023-12-3109006716core:OtherPropertyPlantEquipment2023-12-3109006716core:OtherPropertyPlantEquipment2024-01-012024-12-3109006716core:CurrentFinancialInstruments2024-12-3109006716core:CurrentFinancialInstruments2023-12-3109006716bus:OrdinaryShareClass12024-01-012024-12-3109006716bus:OrdinaryShareClass12024-12-3109006716bus:OrdinaryShareClass12023-12-3109006716bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109006716bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109006716bus:FRS1022024-01-012024-12-3109006716bus:Audited2024-01-012024-12-3109006716bus:Director12024-01-012024-12-3109006716bus:Director22024-01-012024-12-3109006716bus:Director32024-01-012024-12-3109006716bus:Director52024-01-012024-12-3109006716bus:CompanySecretary12024-01-012024-12-3109006716bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP