24 20 ULEMCo Ltd 9010597 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is engineering services to convert diesel engines to run on hydrogen. Digita Accounts Production Advanced 6.30.9574.0 true true 9010597 2023-10-01 2024-09-30 9010597 2024-09-30 9010597 core:CurrentFinancialInstruments 2024-09-30 9010597 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 9010597 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 9010597 core:PatentsTrademarksLicencesConcessionsSimilar 2024-09-30 9010597 core:BetweenTwoFiveYears 2024-09-30 9010597 core:WithinOneYear 2024-09-30 9010597 core:FurnitureFittings 2024-09-30 9010597 core:MotorVehicles 2024-09-30 9010597 core:OfficeEquipment 2024-09-30 9010597 core:PlantMachinery 2024-09-30 9010597 bus:SmallEntities 2023-10-01 2024-09-30 9010597 bus:Audited 2023-10-01 2024-09-30 9010597 bus:FilletedAccounts 2023-10-01 2024-09-30 9010597 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 9010597 bus:RegisteredOffice 2023-10-01 2024-09-30 9010597 bus:Director3 2023-10-01 2024-09-30 9010597 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 9010597 bus:Agent1 2023-10-01 2024-09-30 9010597 core:PatentsTrademarksLicencesConcessionsSimilar 2023-10-01 2024-09-30 9010597 core:ComputerEquipment 2023-10-01 2024-09-30 9010597 core:FurnitureFittings 2023-10-01 2024-09-30 9010597 core:MotorVehicles 2023-10-01 2024-09-30 9010597 core:OfficeEquipment 2023-10-01 2024-09-30 9010597 core:PlantMachinery 2023-10-01 2024-09-30 9010597 1 2023-10-01 2024-09-30 9010597 countries:EnglandWales 2023-10-01 2024-09-30 9010597 2023-09-30 9010597 core:PatentsTrademarksLicencesConcessionsSimilar 2023-09-30 9010597 core:FurnitureFittings 2023-09-30 9010597 core:MotorVehicles 2023-09-30 9010597 core:OfficeEquipment 2023-09-30 9010597 core:PlantMachinery 2023-09-30 9010597 2022-10-01 2023-09-30 9010597 2023-09-30 9010597 core:CurrentFinancialInstruments 2023-09-30 9010597 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 9010597 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 9010597 core:PatentsTrademarksLicencesConcessionsSimilar 2023-09-30 9010597 core:BetweenTwoFiveYears 2023-09-30 9010597 core:WithinOneYear 2023-09-30 9010597 core:FurnitureFittings 2023-09-30 9010597 core:MotorVehicles 2023-09-30 9010597 core:OfficeEquipment 2023-09-30 9010597 core:PlantMachinery 2023-09-30 xbrli:pure iso4217:GBP

Registration number: 9010597

ULEMCo Ltd

Filleted Financial Statements

for the Year Ended 30 September 2024

 

ULEMCo Ltd

Contents

Statement of Financial Position

1

Notes to the Financial Statements

2 to 8

 

ULEMCo Ltd

(Registration number: 9010597)
Statement of Financial Position as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

44,750

47,547

Tangible assets

5

331,209

62,645

 

375,959

110,192

Current assets

 

Stocks

6

289,078

408,523

Debtors

7

1,185,104

578,437

Cash at bank and in hand

 

1,049,223

395,445

 

2,523,405

1,382,405

Creditors: Amounts falling due within one year

8

(469,183)

(1,341,587)

Net current assets

 

2,054,222

40,818

Total assets less current liabilities

 

2,430,181

151,010

Creditors: Amounts falling due after more than one year

8

-

(7,959)

Net assets

 

2,430,181

143,051

Capital and reserves

 

Called up share capital

2,711

2,092

Share premium reserve

3,620,202

455,858

Retained earnings

(1,192,732)

(314,899)

Shareholders' funds

 

2,430,181

143,051

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income Statement.

Approved and authorised by the Board on 30 September 2025 and signed on its behalf by:
 

.........................................
Mrs A Lyne
Director

   
     
 

ULEMCo Ltd

Notes to the Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 7F Aintree Racecourse Retail and Business Park
Topham Drive
Aintree
Liverpool
L9 5AL

The principal activity of the company is engineering services to convert diesel engines to run on hydrogen.

These financial statements were authorised for issue by the Board on 30 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A -'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The Directors have prepared the accounts on a Going Concern basis after due consideration of the company's financial forecasts, order book, and projected cash requirements. As described in the Post Balance Sheet Events note, the company has benefited from further investment from existing shareholders following the year-end date, which enables the company to continue all operations for the foreseeable future. In making this assessment the directors have considered a period of at least twelve months from the date of approval of the financial statements.

 

ULEMCo Ltd

Notes to the Financial Statements for the Year Ended 30 September 2024

Audit report

The Independent Auditor's Report was unqualified.

The name of the Senior Statutory Auditor who signed the audit report on 30 September 2025 was Zoe Fitchett BSc FCA, who signed for and on behalf of Beever and Struthers.

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Management have made the following judgements in applying the accounting policies:

• A specific provision is made against certain trade debtors where in the opinion of management, the debt is not fully recoverable.

•A specific provision is made against stock where in the opinion of management, the stock may not be saleable at a value in excess of cost.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales value added tax, returns, rebates and discounts.

Turnover is recognised on despatch of goods and completion of conversions.

Revenue on service contracts is accrued as contract activity progresses by reference to the value of the work performed.

Government grants

Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

Tax

The tax expense for the period comprises current tax. Current tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets less its residual value over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% straight line

Office equipment/Computers

33% straight line

 

ULEMCo Ltd

Notes to the Financial Statements for the Year Ended 30 September 2024

Motor Vehicles

25% straight line

Plant and Machinery

33% straight line

Intangible assets


Intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patent costs

20 years straight line

Development costs
Research and development expenditure is written off to the income statement as incurred.
 

Impairment of Fixed Assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
 

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

 

ULEMCo Ltd

Notes to the Financial Statements for the Year Ended 30 September 2024

Financial instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other accounts receivable and payable.

Trade and other debtors
Debtors are measured at transaction price less any impairment.

Cash and Cash Equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Trade & Other Creditors
All payables are measured at transaction price. Any payments under deferred payment terms are recorded at amortised cost and assessed for the existence of objective evidence of impairment.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the income statement and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 24 (2023 - 20).

 

ULEMCo Ltd

Notes to the Financial Statements for the Year Ended 30 September 2024

4

Intangible assets

Patents
 £

Total
£

Cost or valuation

At 1 October 2023

55,938

55,938

At 30 September 2024

55,938

55,938

Amortisation

At 1 October 2023

8,391

8,391

Amortisation charge

2,797

2,797

At 30 September 2024

11,188

11,188

Carrying amount

At 30 September 2024

44,750

44,750

At 30 September 2023

47,547

47,547

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2023

41,282

23,905

35,577

35,483

136,247

Additions

3,839

278,227

14,816

-

296,882

At 30 September 2024

45,121

302,132

50,393

35,483

433,129

Depreciation

At 1 October 2023

15,634

13,500

23,770

20,698

73,602

Charge for the year

9,167

3,626

8,945

6,580

28,318

At 30 September 2024

24,801

17,126

32,715

27,278

101,920

Carrying amount

At 30 September 2024

20,320

285,006

17,678

8,205

331,209

At 30 September 2023

25,648

10,405

11,807

14,785

62,645

Included within tangible fixed assets is a motor vehicle on a finance lease with a net book value of £8,205 (2023: £14,785).

6

Stocks

2024
£

2023
£

Stock

289,078

408,523

 

ULEMCo Ltd

Notes to the Financial Statements for the Year Ended 30 September 2024

7

Debtors

Current

2024
£

2023
£

Trade debtors

88,268

192,578

Prepayments

62,482

41,707

Other debtors

1,034,354

344,152

 

1,185,104

578,437

8

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

225,396

249,201

Taxation and social security

37,800

79,199

Accruals and deferred income

185,100

998,816

Other creditors

20,887

14,371

469,183

1,341,587

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Other creditors

-

7,959

Included within creditors due within one year is a hire purchase £7,959 (2023: £8,582). Included within other creditors falling due after more than one year is a connected amount of £Nil (2023: £7,959). These creditors are secured on the asset to which the finance relates.

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

60,737

60,737

Later than one year and not later than five years

55,497

116,039

116,234

176,776

10

Reserves

Profit and loss account - This reserve records retained earnings and accumulated losses.

 

ULEMCo Ltd

Notes to the Financial Statements for the Year Ended 30 September 2024

11

Controlling party

The Directors consider that there is no single controlling party. This assessment is made on the basis that no single shareholder has rights to more than 50% of the company's issued share capital or voting rights. The company's largest shareholder, who owns less than 50% of the company, is Ctip GP Ltd, as General Partner of NWF (Energy and Environmental Technologies) LP.

12

Non adjusting events after the financial period

Following completion of a successful equity share capital fund-raising from existing investors, a total amount of £1,999,623 was received during June 2025.