Company registration number 9048592 (England and Wales)
ENTOURAGE SPORT & ENTERTAINMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
Sobell Rhodes LLP
The Kinetic Centre
Theobald Street
Elstree
Borehamwood
Hertfordshire
WD6 4PJ
ENTOURAGE SPORT & ENTERTAINMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
ENTOURAGE SPORT & ENTERTAINMENT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
248,435
146,291
Tangible assets
4
17,831
24,552
Investments
5
249,320
49,320
515,586
220,163
Current assets
Debtors
6
2,632,073
3,148,368
Cash at bank and in hand
1,792,942
1,714,076
4,425,015
4,862,444
Creditors: amounts falling due within one year
7
(2,959,277)
(3,310,511)
Net current assets
1,465,738
1,551,933
Total assets less current liabilities
1,981,324
1,772,096
Creditors: amounts falling due after more than one year
8
(5,833)
(40,640)
Provisions for liabilities
(4,458)
(2,946)
Net assets
1,971,033
1,728,510
Capital and reserves
Called up share capital
9
111
111
Share premium account
499,989
499,989
Profit and loss reserves
1,470,933
1,228,410
Total equity
1,971,033
1,728,510

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ENTOURAGE SPORT & ENTERTAINMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 1 October 2025 and are signed on its behalf by:
P Brighten
M Cowan
Director
Director
Company registration number 9048592 (England and Wales)
ENTOURAGE SPORT & ENTERTAINMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Entourage Sport & Entertainment Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Courtyard, 100 Villiers Road, Willesden, London, NW2 5PJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.

 

Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

 

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

ENTOURAGE SPORT & ENTERTAINMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.

 

Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

 

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.

1.5
Depreciation

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% Straight Line
Motor vehicles
25% Straight Line

If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.

1.6
Fixed asset investments

Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.

1.7
Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

 

When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ENTOURAGE SPORT & ENTERTAINMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ENTOURAGE SPORT & ENTERTAINMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.12
Define contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
17
15
3
Intangible fixed assets
Other intangible assets
£
Cost
At 1 January 2024
146,291
Disposals
(29,846)
Revaluation
131,990
At 31 December 2024
248,435
Amortisation and impairment
At 1 January 2024 and 31 December 2024
-
0
Carrying amount
At 31 December 2024
248,435
At 31 December 2023
146,291
ENTOURAGE SPORT & ENTERTAINMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 January 2024
44,864
69,507
114,371
Additions
5,163
-
0
5,163
Disposals
-
0
(69,507)
(69,507)
At 31 December 2024
50,027
-
0
50,027
Depreciation and impairment
At 1 January 2024
20,312
69,507
89,819
Depreciation charged in the year
11,884
-
0
11,884
Eliminated in respect of disposals
-
0
(69,507)
(69,507)
At 31 December 2024
32,196
-
0
32,196
Carrying amount
At 31 December 2024
17,831
-
0
17,831
At 31 December 2023
24,552
-
0
24,552
5
Fixed asset investments
2024
2023
£
£
Other investments other than loans
249,320
49,320
Movements in fixed asset investments
Other
£
Cost or valuation
At 1 January 2024
49,320
Additions
200,000
At 31 December 2024
249,320
Carrying amount
At 31 December 2024
249,320
At 31 December 2023
49,320
ENTOURAGE SPORT & ENTERTAINMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,606,752
2,100,697
Corporation tax recoverable
23,258
21,732
Amounts owed by group undertakings
562,885
574,885
Other debtors
439,178
451,054
2,632,073
3,148,368
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,000
10,000
Trade creditors
432,345
697,219
Corporation tax
98,967
85,021
Other taxation and social security
21,264
33,072
Other creditors
2,396,701
2,485,199
2,959,277
3,310,511
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
5,833
15,052
Other creditors
-
0
25,588
5,833
40,640
9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordianary Shares of 1p each
11,112
11,112
111
111
ENTOURAGE SPORT & ENTERTAINMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
10
Directors' transactions
Description
% Rate
Opening balance
Interest charged
Amounts repaid
Closing balance
£
£
£
£
Paul Brighten
2.25
209,949
3,224
(200,000)
13,173
Mark Cowan
2.25
57,728
1,302
-
59,030
267,677
4,526
(200,000)
72,203
2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityP.A.P BrightenM CowanMr Carlo POZZALI,Harley Kisberg90485922024-01-012024-12-3190485922024-12-3190485922023-12-319048592core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-319048592core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-319048592core:FurnitureFittings2024-12-319048592core:MotorVehicles2024-12-319048592core:FurnitureFittings2023-12-319048592core:MotorVehicles2023-12-319048592core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-319048592core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-319048592core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-319048592core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-319048592core:CurrentFinancialInstruments2024-12-319048592core:CurrentFinancialInstruments2023-12-319048592core:Non-currentFinancialInstruments2024-12-319048592core:Non-currentFinancialInstruments2023-12-319048592core:ShareCapital2024-12-319048592core:ShareCapital2023-12-319048592core:SharePremium2024-12-319048592core:SharePremium2023-12-319048592core:RetainedEarningsAccumulatedLosses2024-12-319048592core:RetainedEarningsAccumulatedLosses2023-12-319048592core:ShareCapitalOrdinaryShareClass12024-12-319048592core:ShareCapitalOrdinaryShareClass12023-12-319048592bus:Director22024-01-012024-12-319048592core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-319048592core:FurnitureFittings2024-01-012024-12-319048592core:MotorVehicles2024-01-012024-12-3190485922023-01-012023-12-319048592core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-319048592core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-319048592core:FurnitureFittings2023-12-319048592core:MotorVehicles2023-12-3190485922023-12-319048592core:WithinOneYear2024-12-319048592core:WithinOneYear2023-12-319048592bus:OrdinaryShareClass12024-01-012024-12-319048592bus:OrdinaryShareClass12024-12-319048592bus:OrdinaryShareClass12023-12-319048592bus:PrivateLimitedCompanyLtd2024-01-012024-12-319048592bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-319048592bus:FRS1022024-01-012024-12-319048592bus:AuditExemptWithAccountantsReport2024-01-012024-12-319048592bus:Director12024-01-012024-12-319048592bus:Director32024-01-012024-12-319048592bus:Director42024-01-012024-12-319048592bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP