1 January 2024 false Taxfiler 2024.6 09101370business:PrivateLimitedCompanyLtd2024-01-012024-12-31 091013702023-12-31 091013702024-01-012024-12-31 09101370business:AuditExemptWithAccountantsReport2024-01-012024-12-31 09101370business:FilletedAccounts2024-01-012024-12-31 091013702024-12-31 09101370business:Director12024-01-012024-12-31 09101370business:Director22024-01-012024-12-31 09101370business:RegisteredOffice2024-01-012024-12-31 091013702023-12-31 09101370core:WithinOneYear2024-12-31 09101370core:WithinOneYear2023-12-31 09101370core:AfterOneYear2024-12-31 09101370core:AfterOneYear2023-12-31 09101370core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 09101370core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 09101370core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 09101370core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 09101370core:PreviouslyStatedAmount2024-12-31 09101370core:PreviouslyStatedAmount2023-12-31 09101370business:SmallEntities2024-01-012024-12-31 09101370countries:EnglandWales2024-01-012024-12-31 09101370core:PlantMachinery2024-01-012024-12-31 09101370core:ComputerEquipment2024-01-012024-12-31 09101370core:PlantMachinery2023-12-31 09101370core:ComputerEquipment2023-12-31 09101370core:PlantMachinery2024-12-31 09101370core:ComputerEquipment2024-12-31 09101370core:AdditionsToInvestments2024-12-31 091013702023-01-012023-12-31 iso4217:GBP xbrli:pure
Company Registration No. 09101370 (England and Wales)
Fitbox Personal Training Limited Unaudited accounts for the year ended 31 December 2024
Fitbox Personal Training Limited Unaudited accounts Contents
Page
- 2 -
Fitbox Personal Training Limited Company Information for the year ended 31 December 2024
Directors
Samuel Buckingham Michael Buckingham
Company Number
09101370 (England and Wales)
Registered Office
Egerton House 68 Baker Street Weybridge Surrey KT13 8AL England
Accountants
P10 Accountancy Ltd Egerton House 68 Baker Street Weybridge KT13 8AL
- 3 -
Fitbox Personal Training Limited Statement of financial position as at 31 December 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Tangible assets
3,450 
1,809 
Investments
100 
- 
3,550 
1,809 
Current assets
Debtors
9,556 
9,827 
Cash at bank and in hand
3,772 
(1,796)
13,328 
8,031 
Creditors: amounts falling due within one year
(12,473)
(22,398)
Net current assets/(liabilities)
855 
(14,367)
Total assets less current liabilities
4,405 
(12,558)
Creditors: amounts falling due after more than one year
(28,994)
(30,507)
Net liabilities
(24,589)
(43,065)
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
(24,689)
(43,165)
Shareholders' funds
(24,589)
(43,065)
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2025 and were signed on its behalf by
Samuel Buckingham Director Company Registration No. 09101370
- 4 -
Fitbox Personal Training Limited Notes to the Accounts for the year ended 31 December 2024
1
Statutory information
Fitbox Personal Training Limited is a private company, limited by shares, registered in England and Wales, registration number 09101370. The registered office is Egerton House, 68 Baker Street, Weybridge, Surrey, KT13 8AL, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% Straight Line
Computer equipment
25% Straight Line
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
Taxation
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
- 5 -
Fitbox Personal Training Limited Notes to the Accounts for the year ended 31 December 2024
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
Presentation currency
The accounts are presented in £ sterling.
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representation of the time pattern in which economic benefits from the leases asset are consumed.
4
Tangible fixed assets
Plant & machinery 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 January 2024
39,212 
5,823 
45,035 
Additions
3,915 
461 
4,376 
At 31 December 2024
43,127 
6,284 
49,411 
Depreciation
At 1 January 2024
37,452 
5,774 
43,226 
Charge for the year
2,570 
165 
2,735 
At 31 December 2024
40,022 
5,939 
45,961 
Net book value
At 31 December 2024
3,105 
345 
3,450 
At 31 December 2023
1,760 
49 
1,809 
5
Investments
Subsidiary undertakings 
£ 
Valuation at 1 January 2024
- 
Additions
100 
Valuation at 31 December 2024
100 
- 6 -
Fitbox Personal Training Limited Notes to the Accounts for the year ended 31 December 2024
6
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
Amounts due from group undertakings etc.
4,886 
4,924 
Accrued income and prepayments
170 
159 
Other debtors
4,500 
4,744 
9,556 
9,827 
7
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Bank loans and overdrafts
2,755 
407 
VAT
- 
953 
Obligations under finance leases and hire purchase contracts
791 
- 
Trade creditors
1,928 
- 
Amounts owed to group undertakings and other participating interests
50 
- 
Taxes and social security
3,197 
586 
Other creditors
510 
462 
Loans from directors
3,242 
19,502 
Accruals
- 
488 
12,473 
22,398 
8
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Bank loans
28,598 
30,507 
Obligations under finance leases and hire purchase contracts
396 
- 
28,994 
30,507 
9
Operating lease commitments
2024 
2023 
£ 
£ 
At 31 December 2024 the company had the following future minimum lease payments under non-cancellable operating leases for each of the following periods:
Not later than one year
- 
16,470 
10
Average number of employees
During the year the average number of employees was 2 (2023: 4).
- 7 -