Company registration number 09211866 (England and Wales)
JOHOCO 2029 LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
JOHOCO 2029 LIMITED
COMPANY INFORMATION
Directors
Mr A G Bush
Mr N Mackenzie
Mr R A Bacon
Mr J W Welsh
Mr M D Powell
Miss J L Tate
(Appointed 30 September 2024)
Mrs L J Bell
(Appointed 2 April 2025)
Secretary
Ms Lindsay Keswick
Company number
09211866
Registered office
Lea Hall Farm
Lea Lane
Aldford
Cheshire
United Kingdom
CH3 6JQ
Auditor
Xeinadin Audit Limited
The Foundation
Herons Way
Chester Business Park
Chester
Cheshire
CH4 9GB
JOHOCO 2029 LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 22
JOHOCO 2029 LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The Directors present their Strategic Report for the company for the year ended 31 December 2024. The results reflect 52 weeks of trade to 29 December 2024.

Review of the business

The Directors are satisfied with the performance of the Company of the year and believe it represents further progress towards our agreed strategic aims.

The Company’s restaurants continue to out perform their peers and provide its fellow group companies with innovative ideas and support.

The Company’s key performance indicators were:

 

2024

2023

Loss before tax

£7,801,798

£5,759,374

Loss for the financial year

£8,863,342

£4,054,366

Net cash

£680,495

£211,336

The company provides management services to the two trading companies it owns who both operate licences restaurants in the North of England and Midlands.

The Company and the group it owns continues to receive funding and support from its immediate parent company, Greene King Limited. Although presented as repayable within one year on the balance sheet, the funding is meant as a long term investment by the Company’s parent company to redevelop and operate it’s property assets and to create a nationally recognised restaurant brand.

Principal risks and uncertainties

Management continually monitors the key risks facing the company together with assessing the controls used for managing these risks. The board of directors formally reviews and documents the principal risks facing the business at least annually.

The principal risks and uncertainties facing the group are as follows:

Economic downturn leading to a reduced level of spending –

Sales trends are constantly reviewed to enable early action to be taken in the event of sales declining. The overheads of the business are carefully managed and monitored.

Competitor pressure –

The market in which the group operated is considered to be relatively competitive, and therefore competitor pressure could result in losing revenue to competitors. The group manages the risk by providing quality venues and products, and maintaining strong relationships with its key customers.

Loss of Key Personnel –

This would present significant operational difficulties for the group. Management seek to ensure that the key personnel are appropriately remunerated and incentivised to ensure that good performance is recognised and rewarded.

On behalf of the board

Mr M D Powell
Director
19 September 2025
JOHOCO 2029 LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024. The results reflect 52 weeks of trade to 29 December 2024.

 

The period covered by the financial statements was another successful period for the company and the businesses it runs. The period saw some stability in the wider environment and saw levels of trade settle at levels that far exceeded pre Covid levels.

The company was acquired by Greene King Limited on 8 October 2022 but the company, and its businesses, remain unchanged in all other respects. The people running the businesses in the group and the management of those businesses remains the same and it is the intention of the Board for the group to retain its independence and to grow further in the coming years

Principal activities

The principal activity of the company continued to be the operation of a holding company.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr A G Bush
Mr N Mackenzie
Mr R Smothers
(Resigned 2 April 2025)
Mr W Shurvinton
(Resigned 30 September 2024)
Mr R A Bacon
Mr J W Welsh
Mr M D Powell
Miss J L Tate
(Appointed 30 September 2024)
Mrs L J Bell
(Appointed 2 April 2025)
Auditor

In accordance with the company's articles, a resolution proposing that Xeinadin Audit Limited be reappointed as auditor of the company will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

JOHOCO 2029 LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 that would normally be contained in the directors' report. It has done so in respect of financial performance, risk, post balance sheet events and future developments

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr M D Powell
Director
19 September 2025
JOHOCO 2029 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF JOHOCO 2029 LIMITED
- 4 -
Opinion

We have audited the financial statements of Johoco 2029 Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

JOHOCO 2029 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF JOHOCO 2029 LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

The potential effect of these laws and regulations on the financial statements varies considerably.

Firstly, the company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including related companies legislation), distributable profits legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items. 

JOHOCO 2029 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF JOHOCO 2029 LIMITED (CONTINUED)
- 6 -

Secondly, the company is subject to many other laws and regulations where the consequence of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance the imposition of fines or litigation or the loss of the company’s license to operate. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. Therefore, if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Stephanie Baker BA(Hons) ACA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
The Foundation
Herons Way
Chester Business Park
Chester
Cheshire
CH4 9GB
19 September 2025
JOHOCO 2029 LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
-
-
Administrative expenses
(7,645,485)
(5,487,574)
Other operating income
315,734
223,007
Operating loss
4
(7,329,751)
(5,264,567)
Interest receivable and similar income
7
55,476
35,614
Interest payable and similar expenses
8
(527,523)
(530,421)
Loss before taxation
(7,801,798)
(5,759,374)
Tax on loss
9
(1,061,544)
1,705,008
Loss for the financial year
(8,863,342)
(4,054,366)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

JOHOCO 2029 LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Loss for the year
(8,863,342)
(4,054,366)
Other comprehensive income
-
-
Total comprehensive income for the year
(8,863,342)
(4,054,366)
JOHOCO 2029 LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
262,478
221,399
Investments
11
5,331,879
5,331,879
5,594,357
5,553,278
Current assets
Debtors
13
735,028
890,854
Cash at bank and in hand
680,495
211,336
1,415,523
1,102,190
Creditors: amounts falling due within one year
14
(47,311,229)
(38,093,475)
Net current liabilities
(45,895,706)
(36,991,285)
Net liabilities
(40,301,349)
(31,438,007)
Capital and reserves
Called up share capital
17
4,532
4,532
Share premium account
1,490,903
1,490,903
Profit and loss reserves
(41,796,784)
(32,933,442)
Total equity
(40,301,349)
(31,438,007)

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 19 September 2025 and are signed on its behalf by:
Mr M D Powell
Director
Company registration number 09211866 (England and Wales)
JOHOCO 2029 LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
4,532
1,490,903
(28,879,076)
(27,383,641)
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
(4,054,366)
(4,054,366)
Balance at 31 December 2023
4,532
1,490,903
(32,933,442)
(31,438,007)
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(8,863,342)
(8,863,342)
Balance at 31 December 2024
4,532
1,490,903
(41,796,784)
(40,301,349)
JOHOCO 2029 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

Johoco 2029 Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lea Hall Farm, Lea Lane, Aldford, Cheshire, United Kingdom, CH3 6JQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Greene King Limited.These consolidated financial statements are available from its registered office, Westgate Brewery, Bury St Edmunds, Suffolk, United Kingdom, IP33 1QT.

1.2
Going concern

Atruet the time of approving the financial statements, despite the net liability position, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. This expectation is supported by a formal letter of support from the parent company, confirming its intention to provide financial assistance as necessary. Accordingly, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fit out costs
straight line over 3 years
Equipment
straight line over 5 years
Fixtures and fittings
straight line over 8 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

JOHOCO 2029 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

JOHOCO 2029 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

JOHOCO 2029 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

JOHOCO 2029 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Useful life of fixed assets

The useful economic lives of tangible fixed assets must be estimated by management to determine the period over which they are depreciated. A change in estimate would result in a change to the depreciation charged to the statement of comprehensive income in the period.

3
Revenue
2024
2023
£
£
Interest income
55,476
35,614

All turnover arose within the United Kingdom.

JOHOCO 2029 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
4
Operating loss
2024
2023
Operating loss for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
8,000
6,000
Depreciation of owned tangible fixed assets
98,002
82,679
Operating lease charges
67,273
67,178
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Administrative
82
58

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
3,886,138
3,023,051
Social security costs
440,441
321,999
Pension costs
192,464
132,222
4,519,043
3,477,272
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
496,796
356,752
Company pension contributions to defined contribution schemes
112,188
59,225
608,984
415,977

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2023 - 3).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
144,096
137,080
Company pension contributions to defined contribution schemes
64,314
35,569
JOHOCO 2029 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
55,476
35,614
8
Interest payable and similar expenses
2024
2023
£
£
Interest payable to group undertakings
527,523
530,421
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
773,869
(943,640)
Deferred tax
Origination and reversal of timing differences
287,675
(761,368)
Total tax charge/(credit)
1,061,544
(1,705,008)

The actual charge/(credit) for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(7,801,798)
(5,759,374)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
(1,950,450)
(1,353,453)
Tax effect of expenses that are not deductible in determining taxable profit
703
16,342
Unutilised tax losses carried forward
(76,399)
(749,855)
Group relief
-
0
401,972
Permanent capital allowances in excess of depreciation
14,858
(8,501)
Deferred tax timing differences - current year
287,674
(8,685)
Research and development credit - prior year
-
0
(2,828)
Corporation tax prior year adjustment
891,881
-
0
Transfer pricing adjustment
1,893,277
-
0
Taxation charge/(credit) for the year
1,061,544
(1,705,008)

The company has surrendered group losses to its subsidiaries, the tax impact of these losses is shown above. No payment is to be made for these losses. The company has surrendered group losses to its parent Greene King Limited. the tax impact of these losses is shown above. Payment will be made for these losses

JOHOCO 2029 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
10
Tangible fixed assets
Fit out costs
Equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024
10,500
163,628
430,267
604,395
Additions
111,531
-
0
27,550
139,081
At 31 December 2024
122,031
163,628
457,817
743,476
Depreciation and impairment
At 1 January 2024
3,943
151,303
227,750
382,996
Depreciation charged in the year
10,511
32,901
54,590
98,002
At 31 December 2024
14,454
184,204
282,340
480,998
Carrying amount
At 31 December 2024
107,577
(20,576)
175,477
262,478
At 31 December 2023
6,557
12,325
202,517
221,399
11
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
12
5,331,879
5,331,879
12
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Hickory's (West Kirby) Limited
Lea Hall Farm, Lea Lane, Aldford, Cheshire, United Kingdom, CH3 6JQ
Dormant
Ordinary
100.00
Hickory's Smokehouse Limited
Lea Hall Farm, Lea Lane, Aldford, Cheshire, United Kingdom, CH3 6JQ
Dormant
Ordinary
100.00
Upstairs At The Grill Limited
Lea Hall Farm, Lea Lane, Aldford, Cheshire, United Kingdom, CH3 6JQ
Dormant
Ordinary
100.00
Hickory's (ROS) Limited
Lea Hall Farm, Lea Lane, Aldford, Cheshire, United Kingdom, CH3 6JQ
Restaurant & bar
Ordinary
100.00
Bar Lounge Limited
Lea Hall Farm, Lea Lane, Aldford, Cheshire, United Kingdom, CH3 6JQ
Restaurant & bar
Ordinary
100.00
JOHOCO 2029 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,333
-
0
Prepayments and accrued income
288,638
158,122
289,971
158,122
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 15)
445,057
732,732
Total debtors
735,028
890,854
14
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
124,049
55,416
Amounts owed to group undertakings
44,644,094
36,490,195
Taxation and social security
654,034
898,606
Other creditors
583,934
113,335
Accruals and deferred income
1,305,118
535,923
47,311,229
38,093,475
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2024
2023
Balances:
£
£
Accelerated capital allowances
(2,114)
(17,123)
Tax losses
447,171
749,855
445,057
732,732
JOHOCO 2029 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Deferred taxation
(Continued)
- 20 -
2024
Movements in the year:
£
Asset at 1 January 2024
(732,732)
Charge to profit or loss
287,675
Asset at 31 December 2024
(445,057)

The deferred tax liability set out above relates to accelerated capital allowances on property. The timing of reversal depends on the use of capital allowances and is expected to unwind over the useful lives of the underlying assets. The liability is not expected to reverse in full within the next 12 months.

16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
192,464
132,222

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
39,500
39,500
395
395
Ordinary A shares of 0.1p each
36,000
36,000
36
36
Ordinary B shares of 0.1p each
3,092
3,092
3
3
Ordinary C shares of 10p each
24,500
24,500
2,450
2,450
Ordinary D shares of 0.01p each
1,464,000
1,464,000
146
146
Ordinary E shares of 0.01p each
2,619,746
2,619,746
262
262
Ordinary F shares of 0.01p each
4,508,856
4,508,856
451
451
Ordinary G shares of 0.01p each
7,866,755
7,866,755
787
787
B1 Ordinary shares of 0.1p each
2,441
2,441
2
2
16,564,890
16,564,890
4,532
4,532
JOHOCO 2029 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
18
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within 1 year
124,543
88,918
Years 2-5
525,251
84,294
After 5 years
739,500
-
1,389,294
173,212
19
Related party transactions
At the year end Johoco 2029 Limited had the following amounts due from/(owing to) group companies:
2024
2023
£
£
Greene King Limited
(19,553,663)
(18,782,692)
Bar Lounge Limited
(3,380,910)
(2,506,012)
Hickory's (ROS) Limited
(22,144,522)
(15,636,492)
Hickory's Smokehouse Limited
185,844
185,844
Hickory's West Kirby Limited
146,715
146,715
Upstairs At The Grill Limited
102,442
102,442
During the period Greene King Limited charged interest 2.70% on loans advanced to Johoco 2029 Limited. The charge for the year is £527,523 (2023: £530,421). Included in the above balance is £131,881 (2023: £134,779) of interest outstanding at the year end.
Included in the balance with Greene King Limited is £118,012 due to Johoco 2029 Ltd for corporation tax losses surrendered.
During the year Johoco 2029 Ltd had recharge income from group companies totalling £4,217,495 (2023:  £5,402,698)
20
Directors' transactions

Dividends totalling £0 (2023 - £0) were paid in the year in respect of shares held by the company's directors.

21
Ultimate controlling party

The parent company and controlling party of Johoco 2029 Limited is Greene King Limited.

The following are the parents of the largest and smallest groups in which this company's results are consolidated:

Largest group
CK Asset Holdings Limited
Smallest group
Greene King Limited
JOHOCO 2029 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
21
Ultimate controlling party
(Continued)
- 22 -

The consolidated accounts for Greene King Limited, a company incorporated in England and Wales, are available from Westage Brewery, Bury St Edmunds, Suffolk, IP33 1QT.

 

The consolidated accounts of CK Asset Holdings Limited, a company incorporated in Hong Kong, are available from 7th Floor, Cheung Kong Centre, 2 Queen's Road Central, Hong Kong.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr A G BushMr N MackenzieMr R SmothersMr W ShurvintonMr R A BaconMr J W WelshMr M D PowellMiss J L TateMrs L J BellMs Lindsay Keswick092118662024-01-012024-12-3109211866bus:Director12024-01-012024-12-3109211866bus:Director22024-01-012024-12-3109211866bus:Director52024-01-012024-12-3109211866bus:Director62024-01-012024-12-3109211866bus:Director72024-01-012024-12-3109211866bus:Director82024-01-012024-12-3109211866bus:Director92024-01-012024-12-3109211866bus:CompanySecretary12024-01-012024-12-3109211866bus:Director32024-01-012024-12-3109211866bus:Director42024-01-012024-12-3109211866bus:RegisteredOffice2024-01-012024-12-31092118662024-12-31092118662023-01-012023-12-3109211866core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3109211866core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31092118662023-12-3109211866core:LeaseholdImprovements2024-12-3109211866core:PlantMachinery2024-12-3109211866core:FurnitureFittings2024-12-3109211866core:LeaseholdImprovements2023-12-3109211866core:PlantMachinery2023-12-3109211866core:FurnitureFittings2023-12-3109211866core:ShareCapital2024-12-3109211866core:ShareCapital2023-12-3109211866core:SharePremium2024-12-3109211866core:SharePremium2023-12-3109211866core:RetainedEarningsAccumulatedLosses2024-12-3109211866core:RetainedEarningsAccumulatedLosses2023-12-3109211866core:ShareCapital2022-12-3109211866core:SharePremium2022-12-3109211866core:RetainedEarningsAccumulatedLosses2022-12-3109211866core:ShareCapitalOrdinaryShareClass12024-12-3109211866core:ShareCapitalOrdinaryShareClass12023-12-3109211866core:ShareCapitalOrdinaryShareClass22024-12-3109211866core:ShareCapitalOrdinaryShareClass22023-12-3109211866core:ShareCapitalOrdinaryShareClass32024-12-3109211866core:ShareCapitalOrdinaryShareClass32023-12-3109211866core:ShareCapitalOrdinaryShareClass42024-12-3109211866core:ShareCapitalOrdinaryShareClass42023-12-3109211866core:ShareCapitalOrdinaryShareClass52024-12-3109211866core:ShareCapitalOrdinaryShareClass52023-12-3109211866core:ShareCapitalOrdinaryShares2024-12-3109211866core:ShareCapitalOrdinaryShares2023-12-3109211866core:LeaseholdImprovements2024-01-012024-12-3109211866core:PlantMachinery2024-01-012024-12-3109211866core:FurnitureFittings2024-01-012024-12-3109211866core:UKTax2024-01-012024-12-3109211866core:UKTax2023-01-012023-12-310921186612024-01-012024-12-310921186612023-01-012023-12-310921186622024-01-012024-12-310921186622023-01-012023-12-310921186632024-01-012024-12-310921186632023-01-012023-12-310921186642024-01-012024-12-310921186642023-01-012023-12-3109211866core:LeaseholdImprovements2023-12-3109211866core:PlantMachinery2023-12-3109211866core:FurnitureFittings2023-12-31092118662023-12-3109211866core:Non-currentFinancialInstruments2024-12-3109211866core:Non-currentFinancialInstruments2023-12-3109211866core:Subsidiary12024-01-012024-12-3109211866core:Subsidiary22024-01-012024-12-3109211866core:Subsidiary32024-01-012024-12-3109211866core:Subsidiary42024-01-012024-12-3109211866core:Subsidiary52024-01-012024-12-3109211866core:Subsidiary112024-01-012024-12-3109211866core:Subsidiary222024-01-012024-12-3109211866core:Subsidiary332024-01-012024-12-3109211866core:Subsidiary442024-01-012024-12-3109211866core:Subsidiary552024-01-012024-12-3109211866core:CurrentFinancialInstruments2024-12-3109211866core:CurrentFinancialInstruments2023-12-3109211866bus:OrdinaryShareClass12024-01-012024-12-3109211866bus:OrdinaryShareClass22024-01-012024-12-3109211866bus:OrdinaryShareClass32024-01-012024-12-3109211866bus:OrdinaryShareClass42024-01-012024-12-3109211866bus:OrdinaryShareClass52024-01-012024-12-3109211866bus:OrdinaryShareClass12024-12-3109211866bus:OrdinaryShareClass12023-12-3109211866bus:OrdinaryShareClass22024-12-3109211866bus:OrdinaryShareClass22023-12-3109211866bus:OrdinaryShareClass32024-12-3109211866bus:OrdinaryShareClass32023-12-3109211866bus:OrdinaryShareClass42024-12-3109211866bus:OrdinaryShareClass42023-12-3109211866bus:OrdinaryShareClass52024-12-3109211866bus:OrdinaryShareClass52023-12-3109211866bus:AllOrdinaryShares2024-12-3109211866bus:AllOrdinaryShares2023-12-3109211866core:WithinOneYear2024-12-3109211866core:BetweenTwoFiveYears2024-12-3109211866core:MoreThanFiveYears2024-12-3109211866bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109211866bus:FRS1022024-01-012024-12-3109211866bus:Audited2024-01-012024-12-3109211866bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP