Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-3144370000533284454No description of principal activity2024-01-01false4truetruefalse 09265020 2024-01-01 2024-12-31 09265020 2023-01-01 2023-12-31 09265020 2024-12-31 09265020 2023-12-31 09265020 2 2024-01-01 2024-12-31 09265020 d:Director1 2024-01-01 2024-12-31 09265020 d:Director2 2024-01-01 2024-12-31 09265020 e:FreeholdInvestmentProperty 2024-01-01 2024-12-31 09265020 e:FreeholdInvestmentProperty 2024-12-31 09265020 e:FreeholdInvestmentProperty 2023-12-31 09265020 e:FreeholdInvestmentProperty 2 2024-01-01 2024-12-31 09265020 e:LeaseholdInvestmentProperty 2024-01-01 2024-12-31 09265020 e:LeaseholdInvestmentProperty 2024-12-31 09265020 e:LeaseholdInvestmentProperty 2023-12-31 09265020 e:LeaseholdInvestmentProperty 2 2024-01-01 2024-12-31 09265020 e:CurrentFinancialInstruments 2024-12-31 09265020 e:CurrentFinancialInstruments 2023-12-31 09265020 e:Non-currentFinancialInstruments 2024-12-31 09265020 e:Non-currentFinancialInstruments 2023-12-31 09265020 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 09265020 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 09265020 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-31 09265020 e:Non-currentFinancialInstruments e:AfterOneYear 2023-12-31 09265020 e:ShareCapital 2024-12-31 09265020 e:ShareCapital 2023-12-31 09265020 e:RetainedEarningsAccumulatedLosses 2024-12-31 09265020 e:RetainedEarningsAccumulatedLosses 2023-12-31 09265020 d:OrdinaryShareClass1 2024-01-01 2024-12-31 09265020 d:OrdinaryShareClass1 2024-12-31 09265020 d:OrdinaryShareClass1 2023-12-31 09265020 d:FRS102 2024-01-01 2024-12-31 09265020 d:Audited 2024-01-01 2024-12-31 09265020 d:FullAccounts 2024-01-01 2024-12-31 09265020 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09265020 d:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09265020 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 09265020









DEERHURST SECURITIES LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
DEERHURST SECURITIES LIMITED
REGISTERED NUMBER: 09265020

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investment property
  
22,185,000
26,685,000

  
22,185,000
26,685,000

Current assets
  

Debtors: amounts falling due within one year
 6 
3,937,506
3,660,961

Cash at bank and in hand
  
3,919,028
545,392

  
7,856,534
4,206,353

Creditors: amounts falling due within one year
 7 
(3,206,558)
(4,481,214)

Net current assets/(liabilities)
  
 
 
4,649,976
 
 
(274,861)

Total assets less current liabilities
  
26,834,976
26,410,139

Creditors: amounts falling due after more than one year
 8 
(16,122,062)
(15,841,782)

  

Net assets
  
10,712,914
10,568,357


Capital and reserves
  

Called up share capital 
 9 
1
1

Profit and loss account
 10 
10,712,913
10,568,356

  
10,712,914
10,568,357


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.




S C Horne
B B Horne
Director
Director

The notes on pages 3 to 7 form part of these financial statements.
Page 1

 
DEERHURST SECURITIES LIMITED
REGISTERED NUMBER: 09265020
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024


Page 2

 
DEERHURST SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Deerhurst Securities Limited is a private company, limited by shares and registered in England & Wales under the Companies Act. The address of the registered office is given on the contents page and the nature of the Company's operations and its principal activity are set out in the directors' report.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

The turnover shown in the Statement of Comprehensive Income represents rents and service charges net of VAT accruing in respect of the year. Turnover represents rents receivable from the letting of investment property and is wholly attributable to the principal activity of the Company and arises solely within the United Kingdom. 

 
2.3

Investment property

Investment properties are initially measured at cost and subsequently measured at fair value whilst a reliable measure of fair value is available without undue cost or effort. Changes in fair value are recognised in the Statement of Comprehensive Income. 
Incentive payments to new tenants to occupy the Company's investment properties are initially recorded as prepayments. The payments are charged to the Statement of Comprehensive Income so as to reduce rental income on the lease over the period until the earlier of the end of the lease and the date rentals are expected to revert to the prevailing market rate. The properties are carried at open market value less the amount of the unamortised incentive. 

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
DEERHURST SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Going concern

The Company is expected to continue to generate positive cash flows on its own account for the foreseeable future and the shareholders have confirmed that they will continue to financially support the group during this period. As a consequence, the directors believe that the Company is well placed to manage its business risks successfully.
The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.
The Company and its directors have received assurances from its shareholders and related lenders, that funds will be available if needed. As a consequence the directors have a reasonable expectation that the company and the group will have sufficient resources to fund their operations for at least the next twelve months from the date of this report.
The directors consider that this should enable the Company to continue in operational existence for the foreseeable future by meeting its liabilities as they fall due for payment. As with any Company placing reliance on other group entities for financial support, the director acknowledges that there can be no certainty that this support will continue although, at the date of approval of these financial  statements, they have no reason to believe that it will not do so.

  
2.6

Financial assets

Financial assets are initially measured at transaction price (including transaction costs) and subsequently held at costs, less any impairment. 

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial liabilities

Financial liabilities and equity are classified according to the substance of the financial instrument's contractual obligations, rather than the financial instrument's legal form. Financial liabilities are initially measured at transaction price (including transaction costs) and subsequently held at amortised cost. 

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


Page 4

 
DEERHURST SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In preparing these financial statements, the directors have made the following judgments: 
• Valuation of investment properties 
Investment properties are valued annually by the directors, having regard to recent independent external valuations performed on each of the portfolio assets or comparable properties held by other group undertakings. The properties are valued using a yield methodology method which uses current passing rental values capitalised at a market capitalisation rate, but there is an inevitable degree of judgment involved in that each property is unique and value can ultimately only be reliably tested in the market itself. 
• Recoverable value of recognised receivables
The recoverability of trade receivables is regularly reviewed in the light of the available economic information specific to each receivable and specific provisions are recognised for balances considered to be irrecoverable.


4.


Employees

The average monthly number of employees, including directors, during the year was 4 (2023 - 4).


5.


Investment property


Freehold investment property
Long term leasehold investment property
Total

£
£
£



Valuation


At 1 January 2024
22,943,445
3,700,000
26,643,445


Additions at cost
-
74,589
74,589


Disposals
(4,751,287)
-
(4,751,287)


Fair value movements
292,842
(74,589)
218,253



At 31 December 2024
18,485,000
3,700,000
22,185,000

The  Company's investment properties have been valued by the directors at 31 December 2024 on the 
basis of market value. In arriving at their valuations, the directors have had regard to recent 
independent external valuations performed on the portfolio assets.
The 2024 valuations were made by Cushman & Wakefield, on an open market value for existing use 
basis.





6.


Debtors

Page 5

 
DEERHURST SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
2024
2023
£
£


Trade debtors
269,753
530,247

Amounts owed by group undertakings
2,553,073
-

Other debtors
1,114,680
3,106,862

Prepayments and accrued income
-
23,852

3,937,506
3,660,961


All amounts fall due for payment within one year.


7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
99,382
78,756

Amounts owed to group undertakings
2,571,816
3,751,944

Other taxation and social security
34,562
47,255

Other creditors
83,007
118,167

Accruals and deferred income
417,791
485,092

3,206,558
4,481,214


Amounts due to the parent company are unsecured, interest free with no fixed terms of repayment.


8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
16,500,000
16,500,000

Prepaid finance costs
(377,938)
(658,218)

16,122,062
15,841,782


Creditors falling due after more than one year include the following liabilities, on which security has been given by the Company. 
The Company has a loan agreement with Lloyds bank that is secured over the Company's investment properties, that had a carrying value of £16,500,000 at 31 December 2024. The loan is subject to a fixed interest rate of 5% and will expire on 14 March 2028. 

Page 6

 
DEERHURST SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) Ordinary share of £1.00
1
1



10.


Reserves

Called up share capital - represents the nominal value of shares that have been issued 
Profit and loss account - includes all current and prior period retained profits and losses. 


11.


Controlling party

The Company is controlled by the Lister family by virtue of their shareholding in the ultimate parent company. The ultimate parent company is Apperley Properties Limited, incorporated in the United Kingdom. Copies of Apperley Properties Limited's consolidated financial statements for year ended 31 December 2024 are available and can be obtained from the company's registered office at 45 Welbeck Street, London, W1G 8DZ.

12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 30 September 2025 by Daniel Walters (Senior Statutory Auditor) on behalf of Harris & Trotter LLP.

 
Page 7