Company registration number 09270430 (England and Wales)
STORYBOOK MONTESSORI ASCOT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
STORYBOOK MONTESSORI ASCOT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
STORYBOOK MONTESSORI ASCOT LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
385,488
395,359
Current assets
Debtors
4
917,491
407,448
Cash at bank and in hand
49,567
167,525
967,058
574,973
Creditors: amounts falling due within one year
5
(380,031)
(348,342)
Net current assets
587,027
226,631
Total assets less current liabilities
972,515
621,990
Creditors: amounts falling due after more than one year
6
(269,838)
(159,527)
Net assets
702,677
462,463
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
702,676
462,462
Total equity
702,677
462,463

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 30 September 2025
Ms M B Brosnan
Director
Company registration number 09270430 (England and Wales)
STORYBOOK MONTESSORI ASCOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Storybook Montessori Ascot Limited is a private company limited by shares incorporated in England and Wales. The registered office is Memorial House, Ascot High Street, ASCOT, SL5 7JH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business.

Revenue comprises amounts recognised by the company in respect of fees receivable and charges for services provided, which are accounted for in the period in which the service is provided.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation.

Depreciation is recognised so as to write off the cost of assets over their useful lives on the following bases:

Land and buildings Leasehold
10% straight line
Fixtures, fittings & equipment
15% reducing balance
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

STORYBOOK MONTESSORI ASCOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

STORYBOOK MONTESSORI ASCOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
40
39
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
599,526
305,751
905,277
Additions
28,074
3,877
31,951
At 31 December 2024
627,600
309,628
937,228
Depreciation and impairment
At 1 January 2024
265,419
244,499
509,918
Depreciation charged in the year
31,792
10,030
41,822
At 31 December 2024
297,211
254,529
551,740
Carrying amount
At 31 December 2024
330,389
55,099
385,488
At 31 December 2023
334,107
61,252
395,359
STORYBOOK MONTESSORI ASCOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,805
12,151
Amounts owed by group undertakings
873,805
368,759
Other debtors
26,311
11,084
Prepayments and accrued income
15,570
15,454
917,491
407,448
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
7
53,455
53,455
Trade creditors
109,003
140,811
Corporation tax
132,541
62,177
Other taxation and social security
16,919
18,195
Other creditors
49,382
51,625
Accruals and deferred income
18,731
22,079
380,031
348,342
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
7
65,403
118,850
Amounts owed to group undertakings
204,435
40,677
269,838
159,527
7
Loans and overdrafts
2024
2023
£
£
Bank loans
118,858
172,305
Payable within one year
53,455
53,455
Payable after one year
269,838
46,667

A loan included in the above is secured by a fixed and floating charge over all assets of the company.

STORYBOOK MONTESSORI ASCOT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
8
Called up share capital
2024
2023
Ordinary share capital
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMs M B Brosnan092704302024-01-012024-12-31092704302024-12-31092704302023-12-3109270430core:LandBuildings2024-12-3109270430core:OtherPropertyPlantEquipment2024-12-3109270430core:LandBuildings2023-12-3109270430core:OtherPropertyPlantEquipment2023-12-3109270430core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109270430core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109270430core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109270430core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3109270430core:CurrentFinancialInstruments2024-12-3109270430core:CurrentFinancialInstruments2023-12-3109270430core:Non-currentFinancialInstruments2024-12-3109270430core:Non-currentFinancialInstruments2023-12-3109270430core:ShareCapital2024-12-3109270430core:ShareCapital2023-12-3109270430core:RetainedEarningsAccumulatedLosses2024-12-3109270430core:RetainedEarningsAccumulatedLosses2023-12-3109270430core:ShareCapitalOrdinaryShareClass12024-12-3109270430core:ShareCapitalOrdinaryShareClass12023-12-3109270430bus:Director12024-01-012024-12-3109270430core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3109270430core:FurnitureFittings2024-01-012024-12-3109270430core:ComputerEquipment2024-01-012024-12-31092704302023-01-012023-12-3109270430core:LandBuildings2023-12-3109270430core:OtherPropertyPlantEquipment2023-12-31092704302023-12-3109270430core:LandBuildings2024-01-012024-12-3109270430core:OtherPropertyPlantEquipment2024-01-012024-12-3109270430bus:OrdinaryShareClass12024-01-012024-12-3109270430bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109270430bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109270430bus:FRS1022024-01-012024-12-3109270430bus:AuditExemptWithAccountantsReport2024-01-012024-12-3109270430bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP