Oldford Farms Limited 09293021 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is farming Digita Accounts Production Advanced 6.30.9574.0 true 09293021 2024-01-01 2024-12-31 09293021 2024-12-31 09293021 core:RetainedEarningsAccumulatedLosses 2024-12-31 09293021 core:ShareCapital 2024-12-31 09293021 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2024-12-31 09293021 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2024-12-31 09293021 core:CurrentFinancialInstruments 2024-12-31 09293021 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09293021 core:Non-currentFinancialInstruments 2024-12-31 09293021 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 09293021 core:CostValuation 2024-12-31 09293021 core:DisposalsDecreaseInInvestments 2024-12-31 09293021 core:MoreThanFiveYears 1 2024-12-31 09293021 core:LandBuildings 2024-12-31 09293021 core:MotorVehicles 2024-12-31 09293021 core:OtherPropertyPlantEquipment 2024-12-31 09293021 bus:SmallEntities 2024-01-01 2024-12-31 09293021 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09293021 bus:FilletedAccounts 2024-01-01 2024-12-31 09293021 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09293021 bus:Director1 2024-01-01 2024-12-31 09293021 bus:Director2 2024-01-01 2024-12-31 09293021 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09293021 bus:Agent1 2024-01-01 2024-12-31 09293021 core:LandBuildings 2024-01-01 2024-12-31 09293021 core:MotorVehicles 2024-01-01 2024-12-31 09293021 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 09293021 core:PlantMachinery 2024-01-01 2024-12-31 09293021 countries:EnglandWales 2024-01-01 2024-12-31 09293021 2023-12-31 09293021 core:LandBuildings 2023-12-31 09293021 core:MotorVehicles 2023-12-31 09293021 core:OtherPropertyPlantEquipment 2023-12-31 09293021 2023-01-01 2023-12-31 09293021 2023-12-31 09293021 core:RetainedEarningsAccumulatedLosses 2023-12-31 09293021 core:ShareCapital 2023-12-31 09293021 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2023-12-31 09293021 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2023-12-31 09293021 core:CurrentFinancialInstruments 2023-12-31 09293021 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 09293021 core:Non-currentFinancialInstruments 2023-12-31 09293021 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 09293021 core:CostValuation 2023-12-31 09293021 core:MoreThanFiveYears 1 2023-12-31 09293021 core:LandBuildings 2023-12-31 09293021 core:MotorVehicles 2023-12-31 09293021 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 09293021

Oldford Farms Limited

Unaudited Financial Statements

31 December 2024

image-name

 

Oldford Farms Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Oldford Farms Limited
for the Year Ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Oldford Farms Limited for the year ended 31 December 2024 as set out on pages 2 to 13 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Oldford Farms Limited, as a body, in accordance with the terms of our engagement letter dated 8 February 2023. Our work has been undertaken solely to prepare for your approval the accounts of Oldford Farms Limited and state those matters that we have agreed to state to the Board of Directors of Oldford Farms Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Oldford Farms Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Oldford Farms Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Oldford Farms Limited. You consider that Oldford Farms Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Oldford Farms Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

29 April 2025

 

Oldford Farms Limited

(Registration number: 09293021)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

1,425,389

1,622,429

Investments

5

40

135

Other financial assets

6

185,187

105,537

 

1,610,616

1,728,101

Current assets

 

Stocks

753,080

780,970

Debtors

7

455,392

705,235

Cash at bank and in hand

 

142,467

-

 

1,350,939

1,486,205

Creditors: Amounts falling due within one year

8

(810,071)

(882,632)

Net current assets

 

540,868

603,573

Total assets less current liabilities

 

2,151,484

2,331,674

Creditors: Amounts falling due after more than one year

8

(421,777)

(620,712)

Provisions for liabilities

(207,361)

(248,549)

Net assets

 

1,522,346

1,462,413

Capital and reserves

 

Allotted, called up and fully paid share capital

100

100

Profit and loss account

1,522,246

1,462,313

Total equity

 

1,522,346

1,462,413

 

Oldford Farms Limited

(Registration number: 09293021)
Balance Sheet as at 31 December 2024 (continued)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 April 2025 and signed on its behalf by:
 

.........................................

J D Lovatt

Director

.........................................

J S Furnival

Director

 

Oldford Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The principal place of business is:
New Grange Farm
Clanford Road
Seighford
STAFFORD
ST18 9PP

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Government grants

Government grants such as the basic payment scheme are included in the profit and loss account when all the necessary conditions for receipt have been met.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Oldford Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

Straight line to September 2029, straight line to February 2037 and 2% straight line basis

Plant and equipment

15% reducing balance

Motor vehicles

25% reducing balance

Investments

Fixed asset investments are stated at historical cost less provision for any diminution in value.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Oldford Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

Stocks

Trading stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. The cost of livestock represents the purchase cost plus any additional costs of rearing the animal. Net realisable value is based on selling price less anticipated selling costs. Crop stock is valued at fair value less any anticipated costs to sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Oldford Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Equity shares and debt securities
 Recognition and measurement
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 Impairment
For instruments measured at cost less impairment the impairment is the difference between the assets' carrying amount and the best estimate the entity would receive for the asset if it were sold at the reporting date.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2023 - 8).

 

Oldford Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

4

Tangible assets

Land and buildings
£

Plant and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

683,958

1,634,736

16,000

2,334,694

Additions

15,614

277,149

5,000

297,763

Disposals

-

(434,791)

-

(434,791)

At 31 December 2024

699,572

1,477,094

21,000

2,197,666

Depreciation

At 1 January 2024

133,750

577,182

1,333

712,265

Charge for the year

55,738

119,141

4,083

178,962

Eliminated on disposal

-

(118,950)

-

(118,950)

At 31 December 2024

189,488

577,373

5,416

772,277

Carrying amount

At 31 December 2024

510,084

899,721

15,584

1,425,389

At 31 December 2023

550,208

1,057,554

14,667

1,622,429

5

Investments

2024
£

2023
£

Investments in joint ventures

-

95

Investments in associates

40

40

40

135

 

Oldford Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

Joint ventures

£

Cost

At 1 January 2024

95

Disposals

(95)

At 31 December 2024

-

Carrying amount

At 31 December 2024

-

At 31 December 2023

95

Associates

£

Cost

At 1 January 2024

40

At 31 December 2024

40

Carrying amount

At 31 December 2024

40

At 31 December 2023

40

6

Other financial assets (current and non-current)

2024
£

2023
£

Non-current financial assets

Financial assets at fair value through profit and loss

63,184

-

Financial assets at cost less impairment

122,003

105,537

185,187

105,537

 

Oldford Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

Financial assets at fair value through profit and loss
£

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 January 2024

-

105,537

105,537

Fair value adjustments

(12,416)

-

(12,416)

Additions

75,600

16,466

92,066

At 31 December 2024

63,184

122,003

185,187

Carrying amount

At 31 December 2024

63,184

122,003

185,187

At 31 December 2023

-

105,537

105,537

 

Oldford Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

7

Debtors

2024
£

2023
£

Trade debtors

177,072

116,067

Amounts owed by group undertakings and undertakings in which the company has a participating interest

147,373

426,626

Other debtors

130,947

162,542

455,392

705,235

8

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

236,583

266,945

Trade creditors

 

125,880

177,875

Amounts owed to group undertakings and undertakings in which the company has a participating interest

 

260,822

285,703

Taxation and social security

 

227

785

Corporation tax liability

 

143,503

119,468

Other creditors

 

43,056

31,856

 

810,071

882,632

Due after one year

 

Loans and borrowings

9

421,777

620,712

2024
£

2023
£

After more than five years by instalments

61,784

85,336

61,784

85,336

 

Oldford Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

9

Loans and borrowings

2024
£

2023
£

Current loans and borrowings

Bank borrowings

105,127

98,235

Bank overdrafts

-

45,168

Finance lease liabilities

131,456

123,542

236,583

266,945

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2024
£

2023
£

Bank borrowings

105,127

98,235

Bank overdrafts

-

45,168

Finance lease liabilities

131,456

123,542

236,583

266,945

Bank borrowings and overdrafts are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.

 

Oldford Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

329,324

439,312

Finance lease liabilities

92,453

181,400

421,777

620,712

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2024
£

2023
£

Bank borrowings

329,324

439,312

Finance lease liabilities

92,453

181,400

421,777

620,712

Bank borrowings are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.
 

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £2,609,216 (2023 - £2,850,207). The commitment relates to a number of farm business tenancies which will expire in 2025 and 2037.

11

Financial instruments

Financial assets measured at fair value

First Milk
The method used for determining fair value is based on historic trading prices and the financncial performance of First Milk.

The fair value is £63,184 (2023 - £Nil) and the change in value included in profit or loss is £12,416 (2023 - £Nil).