Registration number:
Chonais River Hydro Ltd
for the Year Ended 30 September 2024
Chonais River Hydro Ltd
Contents
|
Company Information |
|
|
Statement of Financial Position |
|
|
Notes to the Financial Statements |
Chonais River Hydro Ltd
Company Information
|
Directors |
R M Armour K W Yu J Bailey-House |
|
Registered office |
|
|
Auditors |
|
Chonais River Hydro Ltd
(Registration number: 09295365)
Statement of Financial Position as at 30 September 2024
|
Note |
2024 |
2023 |
|
|
Fixed assets |
|||
|
Investments |
|
|
|
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
|
Net liabilities |
( |
( |
|
|
Capital and reserves |
|||
|
Called up share capital |
11 |
11 |
|
|
Share premium reserve |
1,624,997 |
1,624,997 |
|
|
Capital redemption reserve |
3 |
3 |
|
|
Retained earnings |
(1,882,042) |
(1,841,013) |
|
|
Shareholders' deficit |
(257,031) |
(216,002) |
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.
Approved and authorised by the
|
......................................... |
Chonais River Hydro Ltd
Notes to the Financial Statements for the Year Ended 30 September 2024
|
General information |
The company is a private company limited by share capital, incorporated in England.
The address of its registered office is:
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Group accounts not prepared
Going concern
The company is dependent upon its shareholders and loan holders, in particular Albion Venture Capital Trust Plc, for their continuing support. This support has been given and repayment of loans are not due to occur within 12 months from the date of signing of the financial statements.
Therefore the financial statements have been prepared on a going concern basis.
Chonais River Hydro Ltd
Notes to the Financial Statements for the Year Ended 30 September 2024
Audit report
Judgements
Amounts owed by group undertakings: The directors annually assess the carrying value of amounts owed by group undertakings and whether there are any indicators of impairment. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the related group entity. |
Business combinations
Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Chonais River Hydro Ltd
Notes to the Financial Statements for the Year Ended 30 September 2024
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
|
Investments |
|
2024 |
2023 |
|
|
Investments in subsidiaries |
|
|
Chonais River Hydro Ltd
Notes to the Financial Statements for the Year Ended 30 September 2024
|
Subsidiaries |
£ |
|
Cost or valuation |
|
|
At 1 October 2023 |
|
|
Provision |
|
|
Carrying amount |
|
|
At 30 September 2024 |
|
|
At 30 September 2023 |
|
Details of undertakings
Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:
|
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
|
2024 |
2023 |
|||
|
Subsidiary undertakings |
||||
|
|
1 Benjamin Street
England |
|
|
|
|
Subsidiary undertakings |
|
Chonais Holdings Limited The principal activity of Chonais Holdings Limited is |
|
Debtors |
|
Current |
Note |
2024 |
2023 |
|
Amounts owed by related parties |
|
|
|
|
Prepayments |
|
- |
|
|
Other debtors |
|
|
|
|
|
|
Chonais River Hydro Ltd
Notes to the Financial Statements for the Year Ended 30 September 2024
Details of non-current trade and other debtors
£12,358,790 (2023 -£11,498,440) of amounts owed by group undertakings is classified as non current.
|
Creditors |
Creditors: amounts falling due within one year
|
2024 |
2023 |
|
|
Due within one year |
||
|
Accruals and deferred income |
|
|
Creditors: amounts falling due after more than one year
|
Note |
2024 |
2023 |
|
|
Due after one year |
|||
|
Loans and borrowings |
|
|
|
|
Other non-current financial liabilities |
|
|
|
|
|
|
The other liabilities due after one year are loans from related parties.
|
Share capital |
Allotted, called up and fully paid shares
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
5 |
|
5 |
|
|
|
6 |
|
6 |
|
|
|
|
|
|
|
Loans and borrowings |
Non-current loans and borrowings
|
2024 |
2023 |
|
|
Other borrowings |
|
|
Chonais River Hydro Ltd
Notes to the Financial Statements for the Year Ended 30 September 2024
Other borrowings
|
Other loans is denominated in £ with a nominal interest rate of 13%. The carrying amount at year end is £6,599,998 (2023 - £6,582,394). Included in creditors are loans of £6,599,998 (2023 - £6,582,394) which is secured by a standard security over the lease and security trust deed and a floating charge over the assets of the company.
|
|
Related party transactions |
Summary of transactions with subsidiaries
Summary of transactions with other related parties
The company also incurred management services for a director R Armour £2,500.
Loans from related parties
|
2024 |
Other related parties |
Total |
|
At start of period |
|
|
|
At end of period |
|
|
|
|
||
|
2023 |
Other related parties |
Total |
|
At start of period |
|
|
|
At end of period |
|
|
|
|
||
Chonais River Hydro Ltd
Notes to the Financial Statements for the Year Ended 30 September 2024
|
Parent and ultimate parent undertaking |