Gharagain River Hydro Ltd 09295400 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is holding company. Digita Accounts Production Advanced 6.30.9574.0 true false false true true 09295400 2023-10-01 2024-09-30 09295400 2024-09-30 09295400 bus:OrdinaryShareClass1 2024-09-30 09295400 bus:OrdinaryShareClass2 2024-09-30 09295400 core:CurrentFinancialInstruments 2024-09-30 09295400 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 09295400 core:Non-currentFinancialInstruments 2024-09-30 09295400 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 09295400 core:OtherRelatedParties 2024-09-30 09295400 bus:SmallEntities 2023-10-01 2024-09-30 09295400 bus:Audited 2023-10-01 2024-09-30 09295400 bus:FilletedAccounts 2023-10-01 2024-09-30 09295400 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 09295400 bus:RegisteredOffice 2023-10-01 2024-09-30 09295400 bus:Director1 2023-10-01 2024-09-30 09295400 bus:Director2 2023-10-01 2024-09-30 09295400 bus:Director3 2023-10-01 2024-09-30 09295400 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 09295400 bus:OrdinaryShareClass2 2023-10-01 2024-09-30 09295400 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 09295400 core:AllSubsidiaries 2023-10-01 2024-09-30 09295400 core:OtherRelatedParties 2023-10-01 2024-09-30 09295400 core:Subsidiary1 2023-10-01 2024-09-30 09295400 core:Subsidiary1 1 2023-10-01 2024-09-30 09295400 core:Subsidiary1 countries:Scotland 2023-10-01 2024-09-30 09295400 1 2023-10-01 2024-09-30 09295400 countries:England 2023-10-01 2024-09-30 09295400 2023-09-30 09295400 core:CostValuation 2023-09-30 09295400 core:OtherRelatedParties 2023-09-30 09295400 2022-10-01 2023-09-30 09295400 2023-09-30 09295400 bus:OrdinaryShareClass1 2023-09-30 09295400 bus:OrdinaryShareClass2 2023-09-30 09295400 core:CurrentFinancialInstruments 2023-09-30 09295400 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 09295400 core:Non-currentFinancialInstruments 2023-09-30 09295400 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 09295400 core:OtherRelatedParties 2023-09-30 09295400 core:OtherRelatedParties 2022-10-01 2023-09-30 09295400 core:Subsidiary1 1 2022-10-01 2023-09-30 09295400 2022-09-30 09295400 core:OtherRelatedParties 2022-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09295400

Gharagain River Hydro Ltd

Filleted Financial Statements

for the Year Ended 30 September 2024

 

Gharagain River Hydro Ltd

Contents

Company Information

1

Statement of Financial Position

2

Notes to the Financial Statements

3 to 8

 

Gharagain River Hydro Ltd

Company Information

Directors

K W Yu

J Bailey-House

R M Armour

Registered office

1 Benjamin Street
London
EC1M 5QL

Auditors

Morris & Young, Statutory Auditor
Chartered Accountants
6 Atholl Crescent
Perth
PH1 5JN

 

Gharagain River Hydro Ltd

(Registration number: 09295400)
Statement of Financial Position as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Investments

4

2

2

Current assets

 

Debtors

5

2,155,558

2,171,963

Cash at bank and in hand

 

171,463

171,774

 

2,327,021

2,343,737

Creditors: Amounts falling due within one year

6

(3,780)

(22,126)

Net current assets

 

2,323,241

2,321,611

Total assets less current liabilities

 

2,323,243

2,321,613

Creditors: Amounts falling due after more than one year

6

(2,170,000)

(2,153,451)

Net assets

 

153,243

168,162

Capital and reserves

 

Called up share capital

7

4

4

Share premium reserve

1,524,999

1,524,999

Capital redemption reserve

1

1

Retained earnings

(1,371,761)

(1,356,842)

Shareholders' funds

 

153,243

168,162

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 September 2025 and signed on its behalf by:
 

.........................................
J Bailey-House
Director

 

Gharagain River Hydro Ltd

Notes to the Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
1 Benjamin Street
London
EC1M 5QL

These financial statements were authorised for issue by the Board on 29 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared

The company, and the group headed by it, qualify as small as set out in section 383 of the Companies Act 2006. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts.

Going concern

The company is dependent upon its shareholders and loan note holders in particular Albion Venture Capital Trust plc for its continuing support. This support has been given and repayment of loans are not due to occur within 12 months from the date of signing of the financial statements.The financial statements have been prepared on a going concern basis.

 

Gharagain River Hydro Ltd

Notes to the Financial Statements for the Year Ended 30 September 2024

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 29 September 2025 was Peter Young, B.A., C.A., who signed for and on behalf of Morris & Young, Statutory Auditor.

Judgements

Amounts owed to group undertakings - The directors annually assess the carrying value of amounts owed by group undertakings and whether there are any indications of impairment. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the related group entity.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Gharagain River Hydro Ltd

Notes to the Financial Statements for the Year Ended 30 September 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2023 - 0).

4

Investments

2024
£

2023
£

Investments in subsidiaries

2

2

 

Gharagain River Hydro Ltd

Notes to the Financial Statements for the Year Ended 30 September 2024

Subsidiaries

£

Cost or valuation

At 1 October 2023

2

Provision

Carrying amount

At 30 September 2024

2

At 30 September 2023

2

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2024

2023

Subsidiary undertakings

Green Highland Renewables (Ledgowan) Limited

C/O Shepherd & Wedderburn LLP,
9 Haymarket Square,
Edinbugh
Scotland
EH3 8FY

Scotland

Ordinary

100%

100%

Subsidiary undertakings

Green Highland Renewables (Ledgowan) Limited

The principal activity of Green Highland Renewables (Ledgowan) Limited is hydro-scheme. The profit for the financial period of Green Highland Renewables (Ledgowan) Limited was £296,607 and the aggregate amount of Capital and reserves at the end of the period was £3,148,785.

5

Debtors

Current

Note

2024
£

2023
£

Amounts owed by related parties

9

2,153,596

2,170,000

Other debtors

 

1,962

1,963

   

2,155,558

2,171,963

Details of non-current trade and other debtors

 

Gharagain River Hydro Ltd

Notes to the Financial Statements for the Year Ended 30 September 2024

£2,153,596 (2023 -£2,170,000) of Green Highland Renewables (Ledgowan) Ltd is classified as non current. Included within amounts owed by group undertakings due after more than one year is a loan of £2,153,596 (2023 - £2,170,000) due from Green Highland Renewables (Ledgowan) Limited. Interest is charged on the loan at a rate of 13.18% per annum.

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

-

16,404

Accruals and deferred income

 

3,780

5,722

 

3,780

22,126

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

2,170,000

2,153,451

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary B Shares of £0.00001 each

201,000

2.01

201,000

2.01

Ordinary C Shares of £0.00001 each

201,000

2.01

201,000

2.01

402,000

4.02

402,000

4.02

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Other borrowings

2,170,000

2,153,451

 

Gharagain River Hydro Ltd

Notes to the Financial Statements for the Year Ended 30 September 2024

Other borrowings

Shareholder loans is denominated in £ with a nominal interest rate of 13.18%. The carrying amount at year end is £2,170,000 (2023 - £2,153,451).

Included in creditors are loans of £2,170,000 (2023 -£2,153,451) which are secured by a standard security over the lease and secuity trust deed and a floating charge over the assets of the company.

The loans are not to be repaid before 30 September 2025.

9

Related party transactions

Summary of transactions with subsidiaries

The company has taken advantage of the exemption available under section 33 of FRS102 to not disclose transactions with members of the wholly owned group.
 

Summary of transactions with other related parties

Shareholders
 

Loans from related parties

2024

Other related parties
£

Total
£

At start of period

2,170,000

2,170,000

Repaid

(286,790)

(286,790)

Interest transactions

286,790

286,790

At end of period

2,170,000

2,170,000

2023

Other related parties
£

Total
£

At start of period

2,170,000

2,170,000

Repaid

(286,006)

(286,006)

Interest transactions

286,006

286,006

At end of period

2,170,000

2,170,000

10

Parent and ultimate parent undertaking

There is no controlling party or ultimate controlling party.