Flydocs Systems (Topco) Limited 09304098 false 2024-01-01 2024-12-31 2024-12-31 2024-12-31 The principal activity of the company is that of a holding company. The principal activity of the Group is the supply of Software as a Service (SaaS) and software services pertaining to digitisation, storage, and management of aviation records, for airlines, aircraft and engine leasing companies, Maintenance, Repair and Overhaul (MRO) organisations and Original Equipment Manufacturers (OEM). The business continues to offer technical services to clients in support of aviation records management and in particular Aircraft Transition Management (ATM). Digita Accounts Production Advanced 6.30.9574.0 true true true false true false false false false false false false false false false false false 09304098 2024-01-01 2024-12-31 09304098 2024-12-31 09304098 bus:Consolidated 2024-12-31 09304098 core:ProvisionsDeferredTax bus:Consolidated 2024-12-31 09304098 core:ForeignCurrencyTranslationReserve bus:Consolidated 2024-12-31 09304098 core:OtherReservesSubtotal bus:Consolidated 2024-12-31 09304098 core:RetainedEarningsAccumulatedLosses 2024-12-31 09304098 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-12-31 09304098 core:ShareCapital 2024-12-31 09304098 core:ShareCapital bus:Consolidated 2024-12-31 09304098 core:SharePremium 2024-12-31 09304098 core:SharePremium bus:Consolidated 2024-12-31 09304098 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2024-12-31 09304098 core:CurrentFinancialInstruments 2024-12-31 09304098 core:CurrentFinancialInstruments bus:Consolidated 2024-12-31 09304098 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09304098 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2024-12-31 09304098 core:Non-currentFinancialInstruments 2024-12-31 09304098 core:Non-currentFinancialInstruments bus:Consolidated 2024-12-31 09304098 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 09304098 core:Non-currentFinancialInstruments core:AfterOneYear bus:Consolidated 2024-12-31 09304098 core:CustomerRelationships bus:Consolidated 2024-12-31 09304098 core:DevelopmentCostsCapitalisedDevelopmentExpenditure bus:Consolidated 2024-12-31 09304098 core:Goodwill bus:Consolidated 2024-12-31 09304098 core:PatentsTrademarksLicencesConcessionsSimilar bus:Consolidated 2024-12-31 09304098 core:BetweenTwoFiveYears bus:Consolidated 2024-12-31 09304098 core:MoreThanFiveYears bus:Consolidated 2024-12-31 09304098 core:WithinOneYear bus:Consolidated 2024-12-31 09304098 core:FurnitureFittingsToolsEquipment bus:Consolidated 2024-12-31 09304098 core:OtherPropertyPlantEquipment bus:Consolidated 2024-12-31 09304098 bus:FRS102 bus:Consolidated 2024-01-01 2024-12-31 09304098 bus:Audited bus:Consolidated 2024-01-01 2024-12-31 09304098 bus:FullAccounts bus:Consolidated 2024-01-01 2024-12-31 09304098 bus:RegisteredOffice bus:Consolidated 2024-01-01 2024-12-31 09304098 bus:Director10 2024-01-01 2024-12-31 09304098 bus:Director10 bus:Consolidated 2024-01-01 2024-12-31 09304098 bus:Director11 bus:Consolidated 2024-01-01 2024-12-31 09304098 bus:Director12 bus:Consolidated 2024-01-01 2024-12-31 09304098 bus:Director14 bus:Consolidated 2024-01-01 2024-12-31 09304098 bus:Director9 bus:Consolidated 2024-01-01 2024-12-31 09304098 bus:Consolidated 2024-01-01 2024-12-31 09304098 bus:Consolidated 3 2024-01-01 2024-12-31 09304098 bus:Consolidated 1 2024-01-01 2024-12-31 09304098 bus:PrivateLimitedCompanyLtd bus:Consolidated 2024-01-01 2024-12-31 09304098 bus:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 09304098 bus:Agent1 bus:Consolidated 2024-01-01 2024-12-31 09304098 core:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-01-01 2024-12-31 09304098 core:ForeignCurrencyTranslationReserve bus:Consolidated 2024-01-01 2024-12-31 09304098 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09304098 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-01-01 2024-12-31 09304098 core:ShareCapital 2024-01-01 2024-12-31 09304098 core:ShareCapital bus:Consolidated 2024-01-01 2024-12-31 09304098 core:SharePremium 2024-01-01 2024-12-31 09304098 core:SharePremium bus:Consolidated 2024-01-01 2024-12-31 09304098 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2024-01-01 2024-12-31 09304098 countries:Europe bus:Consolidated 2024-01-01 2024-12-31 09304098 countries:OtherCountriesRegions bus:Consolidated 2024-01-01 2024-12-31 09304098 countries:UnitedKingdom bus:Consolidated 2024-01-01 2024-12-31 09304098 core:ComputerSoftware bus:Consolidated 2024-01-01 2024-12-31 09304098 core:CustomerRelationships bus:Consolidated 2024-01-01 2024-12-31 09304098 core:DevelopmentCostsCapitalisedDevelopmentExpenditure bus:Consolidated 2024-01-01 2024-12-31 09304098 core:Goodwill bus:Consolidated 2024-01-01 2024-12-31 09304098 core:PatentsTrademarksLicencesConcessionsSimilar bus:Consolidated 2024-01-01 2024-12-31 09304098 core:FurnitureFittings bus:Consolidated 2024-01-01 2024-12-31 09304098 core:FurnitureFittingsToolsEquipment bus:Consolidated 2024-01-01 2024-12-31 09304098 core:OfficeEquipment bus:Consolidated 2024-01-01 2024-12-31 09304098 core:OtherPropertyPlantEquipment bus:Consolidated 2024-01-01 2024-12-31 09304098 core:PlantMachinery bus:Consolidated 2024-01-01 2024-12-31 09304098 core:OtherRelatedParties bus:Consolidated 2024-01-01 2024-12-31 09304098 core:ParentEntities bus:Consolidated 2024-01-01 2024-12-31 09304098 core:Subsidiary1 bus:Consolidated 2024-01-01 2024-12-31 09304098 core:Subsidiary2 bus:Consolidated 2024-01-01 2024-12-31 09304098 core:Subsidiary3 bus:Consolidated 2024-01-01 2024-12-31 09304098 core:Subsidiary4 bus:Consolidated 2024-01-01 2024-12-31 09304098 core:Subsidiary4 countries:AllCountries bus:Consolidated 2024-01-01 2024-12-31 09304098 core:Subsidiary5 bus:Consolidated 2024-01-01 2024-12-31 09304098 core:Subsidiary5 countries:AllCountries bus:Consolidated 2024-01-01 2024-12-31 09304098 core:ForeignTax bus:Consolidated 2024-01-01 2024-12-31 09304098 core:UKTax bus:Consolidated 2024-01-01 2024-12-31 09304098 countries:AllCountries bus:Consolidated 2024-01-01 2024-12-31 09304098 2023-12-31 09304098 bus:Consolidated 2023-12-31 09304098 core:ForeignCurrencyTranslationReserve bus:Consolidated 2023-12-31 09304098 core:RetainedEarningsAccumulatedLosses 2023-12-31 09304098 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2023-12-31 09304098 core:ShareCapital 2023-12-31 09304098 core:ShareCapital bus:Consolidated 2023-12-31 09304098 core:SharePremium 2023-12-31 09304098 core:SharePremium bus:Consolidated 2023-12-31 09304098 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2023-12-31 09304098 core:CustomerRelationships bus:Consolidated 2023-12-31 09304098 core:DevelopmentCostsCapitalisedDevelopmentExpenditure bus:Consolidated 2023-12-31 09304098 core:Goodwill bus:Consolidated 2023-12-31 09304098 core:PatentsTrademarksLicencesConcessionsSimilar bus:Consolidated 2023-12-31 09304098 core:CostValuation 2023-12-31 09304098 core:FurnitureFittingsToolsEquipment bus:Consolidated 2023-12-31 09304098 core:OtherPropertyPlantEquipment bus:Consolidated 2023-12-31 09304098 2023-01-01 2023-12-31 09304098 2023-12-31 09304098 bus:Consolidated 2023-12-31 09304098 core:ProvisionsDeferredTax bus:Consolidated 2023-12-31 09304098 core:ForeignCurrencyTranslationReserve bus:Consolidated 2023-12-31 09304098 core:OtherReservesSubtotal bus:Consolidated 2023-12-31 09304098 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2023-12-31 09304098 core:ShareCapital bus:Consolidated 2023-12-31 09304098 core:SharePremium bus:Consolidated 2023-12-31 09304098 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2023-12-31 09304098 core:CurrentFinancialInstruments 2023-12-31 09304098 core:CurrentFinancialInstruments bus:Consolidated 2023-12-31 09304098 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 09304098 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2023-12-31 09304098 core:Non-currentFinancialInstruments 2023-12-31 09304098 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 09304098 core:Non-currentFinancialInstruments core:AfterOneYear bus:Consolidated 2023-12-31 09304098 core:CustomerRelationships bus:Consolidated 2023-12-31 09304098 core:DevelopmentCostsCapitalisedDevelopmentExpenditure bus:Consolidated 2023-12-31 09304098 core:Goodwill bus:Consolidated 2023-12-31 09304098 core:PatentsTrademarksLicencesConcessionsSimilar bus:Consolidated 2023-12-31 09304098 core:BetweenTwoFiveYears bus:Consolidated 2023-12-31 09304098 core:MoreThanFiveYears bus:Consolidated 2023-12-31 09304098 core:WithinOneYear bus:Consolidated 2023-12-31 09304098 core:FurnitureFittingsToolsEquipment bus:Consolidated 2023-12-31 09304098 core:OtherPropertyPlantEquipment bus:Consolidated 2023-12-31 09304098 bus:Consolidated 2023-01-01 2023-12-31 09304098 bus:Consolidated 3 2023-01-01 2023-12-31 09304098 core:ForeignCurrencyTranslationReserve bus:Consolidated 2023-01-01 2023-12-31 09304098 core:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 09304098 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2023-01-01 2023-12-31 09304098 core:ShareCapital 2023-01-01 2023-12-31 09304098 core:ShareCapital bus:Consolidated 2023-01-01 2023-12-31 09304098 core:SharePremium 2023-01-01 2023-12-31 09304098 core:SharePremium bus:Consolidated 2023-01-01 2023-12-31 09304098 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2023-01-01 2023-12-31 09304098 countries:Europe bus:Consolidated 2023-01-01 2023-12-31 09304098 countries:OtherCountriesRegions bus:Consolidated 2023-01-01 2023-12-31 09304098 countries:UnitedKingdom bus:Consolidated 2023-01-01 2023-12-31 09304098 core:Subsidiary1 bus:Consolidated 2023-01-01 2023-12-31 09304098 core:Subsidiary2 bus:Consolidated 2023-01-01 2023-12-31 09304098 core:Subsidiary3 bus:Consolidated 2023-01-01 2023-12-31 09304098 core:Subsidiary4 bus:Consolidated 2023-01-01 2023-12-31 09304098 core:Subsidiary5 bus:Consolidated 2023-01-01 2023-12-31 09304098 core:ForeignTax 2023-01-01 2023-12-31 09304098 core:UKTax 2023-01-01 2023-12-31 09304098 core:UKTax bus:Consolidated 2023-01-01 2023-12-31 09304098 2022-12-31 09304098 bus:Consolidated 2022-12-31 09304098 core:ForeignCurrencyTranslationReserve bus:Consolidated 2022-12-31 09304098 core:RetainedEarningsAccumulatedLosses 2022-12-31 09304098 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2022-12-31 09304098 core:ShareCapital 2022-12-31 09304098 core:ShareCapital bus:Consolidated 2022-12-31 09304098 core:SharePremium 2022-12-31 09304098 core:SharePremium bus:Consolidated 2022-12-31 09304098 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Flydocs Systems (Topco) Limited

Annual Report and Consolidated Financial Statements
Year Ended 31 December 2024

Registration number: 09304098

 

Flydocs Systems (Topco) Limited

Contents

Company Information

1

Strategic Report

2 to 4

Directors' Report

5 to 7

Statement of Directors' Responsibilities

8

Independent Auditor's Report

9 to 12

Consolidated Profit and Loss Account

13

Consolidated Statement of Comprehensive Income

14

Consolidated Balance Sheet

15

Balance Sheet

16

Consolidated Statement of Changes in Equity

17

Statement of Changes in Equity

18

Consolidated Statement of Cash Flows

19

Notes to the Financial Statements

20 to 39

 

Flydocs Systems (Topco) Limited

Company Information

Directors

Mr P Mende

Mr D Kubera

Mr C Bauer

Mr N Koerner

Mr T Spriesterbach

Registered office

Lewis Building
Bull Street
Birmingham
B4 6AF

Bankers

Lloyds Bank plc
9 Birmingham Road
Sutton Coldfield
West Midlands
B72 1QA

Auditors

PKF Smith Cooper Audit Limited
Statutory Auditor
Cornerblock
2 Cornwall Street
Birmingham
B3 2DX

 

Flydocs Systems (Topco) Limited

Strategic Report

Year Ended 31 December 2024

The directors present their strategic report for the year ended 31 December 2024.

Principal activity

The principal activity of the company is that of a holding company.

The principal activity of the Group is the supply of Software as a Service (SaaS) and software services pertaining to digitisation, storage, and management of aviation records, for airlines, aircraft and engine leasing companies, Maintenance, Repair and Overhaul (MRO) organisations and Original Equipment Manufacturers (OEM). The business continues to offer technical services to clients in support of aviation records management and in particular Aircraft Transition Management (ATM).

Review of the business

These financial statements present the financial performance for the Group for the year ended 31 December 2024.

Performance for the period, saw Group turnover improve around 6% to £12m, compared to £11.4m (2023) with underlying gross margins increased to 76% versus 69.5% (2023). The Group continued to expand its client base through the period and exited the year investing in further product innovation with a particular focus on user interface and experience to cement its strong position in the market, investing for future product launches through 2025 and 2026 by increasing product development focus and resource allocation. Work has been focussed on the development of an updated version of DRM which benefits from a more refined user interface and user experience as well as being built on more future proof technology.

The Group delivered a profit after tax for the period of £0.8m compared to £0.5m for 2023 due to stronger gross margins. The Group has invested in its staff to recruit and retain talent to drive The Group forward resulting in an additional £0.4m spent on staff costs in 2024.

The Directors are satisfied with the results for the period, providing a strong foundation to increase growth in 2025 and beyond. A dividend of £1.3m was issued to Lufthansa Technik (LHT) during the year. The Directors are confident in the long-term strategic vision and direction of the Group.

The KPIs of the business are turnover, gross margin, and EBIT. Turnover has increased by £0.6m, up by 6% from 2023, due to an increase annual recurring revenue from SaaS. EBIT has also increased by £0.5m due to the higher in year revenue and also strong control of the operational expenses of the business. The underlying gross margin increased to 76% versus 69.5% in 2023, benefiting from the higher margins achieved with SaaS compared to Engineering Services.

Principal risks and uncertainties

The Group trades in Sterling, US Dollars, Australian Dollars, Euro and Indian Rupee. As such the Group is at risk from exchange rate fluctuations. Currently the Group holds bank accounts in each currency and endeavours to make payments in those currencies. Where required, the Group trades currency at spot rates using the purchasing power of the shareholder’s (LHT) treasury function, converting foreign currency to its functional currency Sterling.

 

Flydocs Systems (Topco) Limited

Strategic Report

Year Ended 31 December 2024

In order to minimise cash flow / liquidity risk, cash flow forecasts are prepared and reviewed by the Board of Directors and the Group reviews its cash flow needs and financing arrangements regularly. The Group’s policy has been to ensure continuity of funding through the generation of cashflow from operating activities, which has been enhanced by introducing prepayment terms for one-off projects, aligned to prompt invoice raising and follow-up to terms. The financial strength of the LHT / Lufthansa Group (DLH AG), provides opportunities to access further working capital and the business retains access to commercial loan funding through its banking partners if required.

Competitor risk is managed by providing high quality software, technical services aligned to value added mid-term and end of lease services on a cloud based “Software as a Service” (SaaS) platform, differentiating The Group from competitors. Its continued investment in the software platform and new products for launch in 2025-26, is aimed at ensuring significant differentiation exists to provide a market advantage in the aviation records management space, whilst continuing to develop innovative and complementary products. The Group continues to invest in technology and infrastructure to enhance its service offering, alongside utilising innovative technology to improve the user experience and automate system functionality.

The Group’s principal financial assets are trade and other debtors. The Group continually monitors its credit exposure with all customers and has strong credit control procedures. The Directors are satisfied that any bad debt risks are low and have been partially protected by the continued use of prepayment terms for new projects.

Environmental and macro-economic factors continue to be monitored by the business. The ongoing disruption to the global economy and supply chains caused by the wars in Ukraine and in Israel, continue to have an effect across the aviation industry, impacting travel routes and flight scheduling adding to operator cost constraints. In addition, the upheaval of global import tariffs have significantly affected the aviation industry increasing the costs of imported aircraft, engines and parts. Airlines may also face procurement delays as a result of the tariffs. Flydocs is not directly impacted by the tariffs currently but the impact on our customers and how that affects The Group is being monitored.

The Group has continued to leverage our long term contracted client base and continues to see a strong pipeline for software and technical services growth, and provide solutions to clients for their short-term operational and cashflow issues. The Group has successfully retained clients and added a number of new relationships through 2024, being successful in a tough market. Client feedback is utilised to focus business priorities, drive enhancements to existing solutions, whilst creating the development environment for new software solutions for launch in 2025-26.

The Directors and Leadership Team, continue to take prudent and decisive action to strengthen the business in the long-term interests of employees, clients and the wider Group. Revenue has grown year on year, particularly in software. This gave the directors and leadership team the confidence to continue to invest in software solutions, increasing focus, capacity and investment in new product development, as well as leveraging new technology to supplement business processes.

The Group completed the year with strong cash reserves, and will continue to focus on increasing investment in people and technology, to continue to support, fund and implement its digitisation strategy, investing in software and software support services worldwide. The Group continues to focus on expanding its worldwide client portfolio and remains well placed to respond quickly to changing market and customer requirements, and the Directors remain confident in delivering profitable growth.

The Directors are satisfied with the results for the period and The Group’s financial position as at the balance sheet date and remain convinced of the long-term strategic vision and direction of The Group.
 

 

Flydocs Systems (Topco) Limited

Strategic Report

Year Ended 31 December 2024

In order to minimise cash flow / liquidity risk, cash flow forecasts are prepared and reviewed by the Board of Directors and the Group reviews its cash flow needs and financing arrangements regularly. The Group’s policy has been to ensure continuity of funding through the generation of cashflow from operating activities, which has been enhanced by introducing prepayment terms for one-off projects, aligned to prompt invoice raising and follow-up to terms. The financial strength of the LHT / Lufthansa Group (DLH AG), provides opportunities to access further working capital and the business retains access to commercial loan funding through its banking partners if required.

Competitor risk is managed by providing high quality software, technical services aligned to value added mid-term and end of lease services on a cloud based “Software as a Service” (SaaS) platform, differentiating The Group from competitors. Its continued investment in the software platform and new products for launch in 2025-26, is aimed at ensuring significant differentiation exists to provide a market advantage in the aviation records management space, whilst continuing to develop innovative and complementary products. The Group continues to invest in technology and infrastructure to enhance its service offering, alongside utilising innovative technology to improve the user experience and automate system functionality.

The Group’s principal financial assets are trade and other debtors. The Group continually monitors its credit exposure with all customers and has strong credit control procedures. The Directors are satisfied that any bad debt risks are low and have been partially protected by the continued use of prepayment terms for new projects.

Environmental and macro-economic factors continue to be monitored by the business. The ongoing disruption to the global economy and supply chains caused by the wars in Ukraine and in Israel, continue to have an effect across the aviation industry, impacting travel routes and flight scheduling adding to operator cost constraints. In addition, the upheaval of global import tariffs have significantly affected the aviation industry increasing the costs of imported aircraft, engines and parts. Airlines may also face procurement delays as a result of the tariffs. Flydocs is not directly impacted by the tariffs currently but the impact on our customers and how that affects The Group is being monitored.

The Group has continued to leverage our long term contracted client base and continues to see a strong pipeline for software and technical services growth, and provide solutions to clients for their short-term operational and cashflow issues. The Group has successfully retained clients and added a number of new relationships through 2024, being successful in a tough market. Client feedback is utilised to focus business priorities, drive enhancements to existing solutions, whilst creating the development environment for new software solutions for launch in 2025-26.

The Directors and Leadership Team, continue to take prudent and decisive action to strengthen the business in the long-term interests of employees, clients and the wider Group. Revenue has grown year on year, particularly in software. This gave the directors and leadership team the confidence to continue to invest in software solutions, increasing focus, capacity and investment in new product development, as well as leveraging new technology to supplement business processes.

The Group completed the year with strong cash reserves, and will continue to focus on increasing investment in people and technology, to continue to support, fund and implement its digitisation strategy, investing in software and software support services worldwide. The Group continues to focus on expanding its worldwide client portfolio and remains well placed to respond quickly to changing market and customer requirements, and the Directors remain confident in delivering profitable growth.

The Directors are satisfied with the results for the period and The Group’s financial position as at the balance sheet date and remain convinced of the long-term strategic vision and direction of The Group.
 

Approved by the Board on 30 September 2025 and signed on its behalf by:

.........................................
Mr D Kubera
Director

   
     
 

Flydocs Systems (Topco) Limited

Directors' Report

Year Ended 31 December 2024

The directors present their report and the for the year ended 31 December 2024.

Directors of the group

The directors who held office during the year were as follows:

Mr P Mende

Mr D Kubera

Mr C Bauer

Mr N Koerner

Mr T Spriesterbach

Financial instruments

Objectives and policies

The group uses a range of basic financial instruments to fund its working capital position including cash, short-term trade receivables and payables, and intercompany loan accounts.

Finance is provided by short-term and long term intra-group loans.

The group did not participate in any form of foreign currency or other hedging transactions during the current financial year.

Price risk, credit risk, liquidity risk and cash flow risk

There are no material exposures of the group relating to price risk, credit risk, liquidity risk and cash flow risk which are material for the assessment of the assets, liabilities, financial position and profit of the company or group as a whole.

 

Flydocs Systems (Topco) Limited

Directors' Report

Year Ended 31 December 2024

Going concern

The Group is exposed to various risks outlined in the strategic report, “principal risks” section, and whilst crystallisation of such risks, where not fully mitigated, would have a detrimental impact on the Group’s financial results, none are deemed sufficiently material to prevent the Group (and therefore the Company) continuing as a going concern. The Directors believe the Group has adequate resources to continue operationally for the foreseeable future, being no less than 12 months from the date of approval of these financial statements, and continues to adopt the going-concern basis for preparation of its financial statements.

The Directors expect the Group to continue to promote its current software and technical services and believe that the Group (and therefore the Company) is very well placed to benefit from long-term
growth. The Group continues to strengthen its people resource, recruiting key commercial and product hires to maintain momentum into FY25, whilst also adding significant technical capability (and capacity) in both its Indian and UK operations.

The Directors recognise the challenges currently being experienced across the aviation sector, with the War in Ukraine, rise in cyber crime and macro-economic pressures increasing operational costs for many of our customers and influencing the timing of their decisions on digitisation.

The situation in aviation remains fluid, and the Directors recognise the need to act fast and be agile, to respond quickly to changes in demand. This uncertainty across our major markets means the Directors believe in a balanced approach, being both prudent whilst recognising the need to continue to invest in new products and capture the right talent and skills to support the medium-term strategy.

The Directors and Leadership team continue to monitor the strength of the business, and aligned to the current product portfolio, the business is ready to support outsourced digitisation in key markets, leaving the Directors confident that the Group is well positioned to manage overall risks successfully.
 

 

Flydocs Systems (Topco) Limited

Directors' Report

Year Ended 31 December 2024

Future developments

The group has taken advantage of Section 414C (11) of the Companies Act 2006 and included details of future developments in the Strategic Report.

Research and development

The group undertakes the development of its own software which is licenced for use to clients. The cost of this development is expensed to the profit and loss account in the year it is incurred.

Employee involvement

We recognise that organisations are most successful where management and staff share a common purpose, work in partnership and communicate openly. The group operates under the framework of Objectives and Key Results (OKRs) with regular (at least monthly) communication of business results and consultation and meetings are held where all colleagues have the opportunity to engage with leadership. There is a strong connection to colleagues where leadership provide information about the group and all relevant policies.

Employment of disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. Where members of staff become disabled, every effort is made to ensure their employment within the Group continues and appropriate training is arranged. It is the policy of the Group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Disclosure of information to the auditor

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditor is unaware.

Approved by the Board on 30 September 2025 and signed on its behalf by:

.........................................
Mr D Kubera
Director

   
     
 

Flydocs Systems (Topco) Limited

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and the company and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group's and the company's transactions and disclose with reasonable accuracy at any time the financial position of the group and the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Flydocs Systems (Topco) Limited

Independent Auditor's Report to the Members of Flydocs Systems (Topco) Limited

Opinion

We have audited the financial statements of Flydocs Systems (Topco) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024, which comprise the Consolidated Profit and Loss Account, Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Balance Sheet, Consolidated Statement of Changes in Equity, Statement of Changes in Equity, the Consolidated Statement of Cash Flows and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Councils Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group’s or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

Flydocs Systems (Topco) Limited

Independent Auditor's Report to the Members of Flydocs Systems (Topco) Limited

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Group Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Group Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities (set out on page 8), the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

 

Flydocs Systems (Topco) Limited

Independent Auditor's Report to the Members of Flydocs Systems (Topco) Limited

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

Based on our understanding of the Group, parent Company and industry, key laws and regulations that we identified included:

Companies Act 2006;

Tax legislation; and

Health and safety and employment legislation.

We identified that the principal risk of fraud and non compliance with laws and regulations related to:

Management bias in respect of accounting estimates and judgements made;

Management override of controls; and

Posting of unusual journals or transactions.

We focussed on those areas that could give rise to a material misstatement in the Group’s and parent Company's financial statements.

Our procedures included, but were not limited to:

Enquiry of management and those charged with governance around actual and potential litigation and claims including instances of non compliance with laws and regulations and fraud;

Reviewing minutes of meetings of those charged with governance, where available;

Reviewing legal expenditure in the year to identify instances of non compliance with laws and regulations and fraud;

Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations; and

Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias, in particular revenue recognition on long-term contracts, amounts recoverable on contracts and deferred income.

It is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

 

Flydocs Systems (Topco) Limited

Independent Auditor's Report to the Members of Flydocs Systems (Topco) Limited

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Richard Haydon (Senior Statutory Auditor)
PKF Smith Cooper Audit Limited, Statutory Auditor

Cornerblock
2 Cornwall Street
Birmingham
B3 2DX

30 September 2025

 

Flydocs Systems (Topco) Limited

Consolidated Profit and Loss Account

Year Ended 31 December 2024

Note

2024
 £

2023
 £

Turnover

3

12,099,637

11,430,062

Cost of sales

 

(2,901,970)

(3,486,600)

Gross profit

 

9,197,667

7,943,462

Administrative expenses

 

(7,997,532)

(7,205,991)

Other operating income

4

-

3,917

Operating profit

5

1,200,135

741,388

Other interest receivable and similar income

8

35,467

28,295

Interest payable and similar charges

9

(144,820)

(176,562)

Profit before tax

 

1,090,782

593,121

Taxation

10

(279,374)

(95,389)

Profit for the financial year

 

811,408

497,732

 

Flydocs Systems (Topco) Limited

Consolidated Statement of Comprehensive Income

Year Ended 31 December 2024

2024
 £

2023
 £

Profit for the year

811,408

497,732

Foreign currency translation losses

(41,678)

(95,789)

Total comprehensive income for the year

769,730

401,943

 

Flydocs Systems (Topco) Limited

Consolidated Balance Sheet

31 December 2024

Note

2024
 £

2023
 £

Fixed assets

 

Intangible assets

11

12,623

65,767

Tangible assets

12

114,634

163,792

 

127,257

229,559

Current assets

 

Debtors

15

4,385,150

5,748,541

Cash at bank and in hand

16

5,264,910

4,536,060

 

9,650,060

10,284,601

Creditors: Amounts falling due within one year

17

(2,562,255)

(4,394,864)

Net current assets

 

7,087,805

5,889,737

Total assets less current liabilities

 

7,215,062

6,119,296

Creditors: Amounts falling due after more than one year

17

(1,614,728)

-

Deferred income

 

(1,075,078)

(1,063,770)

Net assets

 

4,525,256

5,055,526

Capital and reserves

 

Called up share capital

21

10

10

Share premium reserve

5,109,990

5,109,990

Foreign currency translation reserve

(229,694)

(188,016)

Profit and loss account

(355,050)

133,542

Shareholder funds

 

4,525,256

5,055,526

Approved and authorised by the Board on 30 September 2025 and signed on its behalf by:
 

.........................................
Mr D Kubera
Director

   
     

Company Registration Number: 09304098

 

Flydocs Systems (Topco) Limited

Balance Sheet

31 December 2024

Note

2024
£

(As restated)
2023
£

Fixed assets

 

Investments

13

4,700,001

4,700,001

Current assets

 

Debtors due after more than one year

14

861,806

411,806

Creditors: Amounts falling due within one year

17

(57,672)

(50,242)

Net current assets

 

804,134

361,564

Net assets

 

5,504,135

5,061,565

Capital and reserves

 

Called up share capital

21

10

10

Share premium reserve

5,109,990

5,109,990

Profit and loss account

394,135

(48,435)

Shareholder funds

 

5,504,135

5,061,565

The company has taken the exemption in section 408 of the Companies Act 2006 and has not presented its individual profit and loss account. The company made a profit after tax for the financial year of £1,742,570 (2023 - loss of £1,585).

Approved and authorised by the Board on 30 September 2025 and signed on its behalf by:
 

.........................................
Mr D Kubera
Director

   
     

Company Registration Number: 09304098

 

Flydocs Systems (Topco) Limited

Consolidated Statement of Changes in Equity

Year Ended 31 December 2024

Share capital
£

Share premium
£

Foreign currency translation reserve
£

Profit and loss account
£

Total
£

At 1 January 2024

10

5,109,990

(188,016)

133,542

5,055,526

Profit for the year

-

-

-

811,408

811,408

Other comprehensive income

-

-

(41,678)

-

(41,678)

Total comprehensive income

-

-

(41,678)

811,408

769,730

Dividends

-

-

-

(1,300,000)

(1,300,000)

At 31 December 2024

10

5,109,990

(229,694)

(355,050)

4,525,256

Share capital
£

Share premium
£

Foreign currency translation
£

Profit and loss account
£

Total
£

At 1 January 2023

10

5,109,990

(92,227)

(364,190)

4,653,583

Profit for the year

-

-

-

497,732

497,732

Other comprehensive income

-

-

(95,789)

-

(95,789)

At 31 December 2023

10

5,109,990

(188,016)

133,542

5,055,526

 

Flydocs Systems (Topco) Limited

Statement of Changes in Equity

Year Ended 31 December 2024

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

At 1 January 2024

10

5,109,990

(48,435)

5,061,565

Profit for the year

-

-

1,742,570

1,742,570

Dividends

-

-

(1,300,000)

(1,300,000)

At 31 December 2024

10

5,109,990

394,135

5,504,135

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

At 1 January 2023

10

5,109,990

(46,850)

5,063,150

Loss for the year

-

-

(1,585)

(1,585)

At 31 December 2023

10

5,109,990

(48,435)

5,061,565

 

Flydocs Systems (Topco) Limited

Consolidated Statement of Cash Flows

Year Ended 31 December 2024

Note

2024
 £

2023
 £

Cash flows from operating activities

Profit for the year

 

811,408

497,732

Adjustments to cash flows from non-cash items

 

Depreciation and amortisation

5

119,528

121,065

Profit on disposal of tangible assets

-

(89)

Finance income

8

(35,467)

(28,295)

Finance costs

9

144,820

176,562

Corporation tax expense

10

279,374

95,389

Foreign exchange gains/losses

 

154,061

267,014

 

1,473,724

1,129,378

Working capital adjustments

 

Decrease/(increase) in debtors

15

1,361,793

(1,373,607)

(Decrease)/increase in creditors

17

(335,517)

1,332,179

Increase/(decrease) in deferred income

 

11,308

(388,405)

Cash generated from operations

 

2,511,308

699,545

Corporation taxes paid

10

(163,527)

(278,497)

Net cash flow from operating activities

 

2,347,781

421,048

Cash flows from investing activities

 

Interest received

35,467

28,295

Acquisitions of tangible assets

(21,378)

(15,236)

Proceeds from sale of tangible assets

 

315

294

Net cash flows from investing activities

 

14,404

13,353

Cash flows from financing activities

 

Interest paid

9

(144,820)

(176,562)

Repayment of other borrowing

 

-

(2,419,259)

Dividends paid

(1,300,000)

-

Net cash flows from financing activities

 

(1,444,820)

(2,595,821)

Net increase/(decrease) in cash and cash equivalents

 

917,365

(2,161,420)

Cash and cash equivalents at 1 January

 

4,536,060

7,008,657

Effect of exchange rate fluctuations on cash held

 

(188,515)

(311,177)

Cash and cash equivalents at 31 December

16

5,264,910

4,536,060

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Lewis Building
Bull Street
Birmingham
B4 6AF

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. There are no material departures from FRS 102.

The functional currency of the company is considered to be Pounds Sterling.

All amounts have been rounded to the nearest £1 Sterling, unless otherwise indicated.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

Basis of consolidation

The consolidated financial statements consolidate the financial statements of the company and its subsidiary undertakings drawn up to 31 December 2024.

The consolidated financial statements incorporate the financial statements of the company and all group undertakings. These are adjusted, where appropriate, to conform to group accounting policies. Acquisitions are accounted for under the acquisition method and goodwill on consolidation is capitalised and written off over seven years from the year of acquisition. The results of companies acquired or disposed of are included in the profit and loss account after or up to the date that control passes respectively.

For entities which have non co-terminus year ends, results are consolidated on the basis of management accounts information.

As a consolidated profit and loss account is published, a separate profit and loss account for the parent company is omitted from the group financial statements by virtue of section 408 of the Companies Act 2006. The profit for the company in the period was £1,742,570 (2023 - loss of £1,585).

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

Going concern

The Group is exposed to various risks outlined in the strategic report, “principal risks” section, and whilst crystallisation of such risks, where not fully mitigated, would have a detrimental impact on the Group’s financial results, none are deemed sufficiently material to prevent the Group (and therefore the Company) continuing as a going concern. The Directors believe the Group has adequate resources to continue operationally for the foreseeable future, being no less than 12 months from the date of approval of these financial statements, and continues to adopt the going-concern basis for preparation of its financial statements.

The Directors expect the Group to continue to promote its current software and technical services and believe that the Group (and therefore the Company) is very well placed to benefit from long-term growth. The Group continues to strengthen its people resource, recruiting key commercial and product hires to maintain momentum into FY25, whilst also adding significant technical capability (and capacity) in both its Indian and UK operations.

The Directors recognise the challenges currently being experienced across the aviation sector, with the War in Ukraine, rise in cyber crime and macro-economic pressures increasing operational costs for many of our customers and influencing the timing of their decisions on digitisation.

The situation in aviation remains fluid, and the Directors recognise the need to act fast and be agile, to respond quickly to changes in demand. This uncertainty across our major markets means the Directors believe in a balanced approach, being both prudent whilst recognising the need to continue to invest in new products and capture the right talent and skills to support the medium-term strategy.

The Directors and Leadership team continue to monitor the strength of the business, and aligned to the current product portfolio, the business is ready to support outsourced digitisation in key markets, leaving the Directors confident that the Group is well positioned to manage overall risks successfully.

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

Key accounting judgements and sources of estimation uncertainty

In the application of the Group and company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below.

Recognition of amounts recoverable on contracts.
The Group applies its policy on contract accounting when recognising revenue and profit on partially completed contracts. The application of this policy requires estimates to be made in respect of the stage of completion of each element of the Group's contracts. The carrying amount is £740,694 (2023 -£2,102,027).

Carrying value of investments.
Investments in subsidiaries are measured by the company at cost less impairment. This requires estimation of the carrying value of the investment as to whether an impairment has occurred. The carrying value of investments held in subsidiaries is £4,700,001 (2023 - £4,700,001).

Revenue recognition

The turnover shown in the profit and loss account represents amounts chargeable in respect of the sale of services, exclusive of Value Added Tax.

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion, which is dependent on the individual contracts.

Foreign currencies

Monetary assets and liabilities in foreign currencies are translated into Sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into Sterling at the rate of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.

The financial statements of overseas subsidiary undertakings are translated at the rate ruling at the balance sheet date. The exchange differences arising on the retranslation of opening net assets is taken directly to reserves. All other translation differences are taken to the profit and loss account.

Tax

Tax is recognised in profit or loss, except in respect of a change attributable to an item of income or expense recognised as other comprehensive income when the tax is also recognised directly in other comprehensive income.

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the group operates and generates taxable income.

Deferred tax is recognised, without discounting, in respect of timing differences arising at the balance sheet date. Timing differences are differences between taxable profits and the results as stated in the consolidated profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Goodwill

Positive purchased goodwill arising on acquisitions is capitalised, classified as an asset on the Balance Sheet and amortised over its estimated useful life of seven years. This length of time is presumed to be the maximum useful life of purchased goodwill because it is difficult to make projections beyond this period. Goodwill is reviewed for impairment at the end of the first full financial year following each acquisition and subsequently as and when necessary if circumstances emerge that indicate that the carrying value may not be recoverable.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

14.3% per annum on a straight line basis

Trademarks

10% per annum on a straight line basis

Software

33.3% - 10% per annum on a straight line basis

Customer relationships

20% per annum on a straight line basis

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% - 33% straight line

Fixtures and fittings

15% straight line

Office equipment

25% - 33% straight line

Fixed asset investments

Fixed asset investments are stated at historical cost less provision for any diminution in value.

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

Leases

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Research and development costs

Research and development costs are expensed as incurred.

Finance income and costs

Interest income is recognised in profit or loss using the effective interest method.

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Defined contribution pension obligation

The group contributes to defined contribution personal pension plans for eligible staff. Contributions are charged in the profit and loss account as they become payable in accordance with the rules of the scheme.

Reserves

Share capital represents the nominal value of shares that have been issued.

The share premium reserve contains the premium arising on the issue of equity shares, net of issue expenses.

The foreign currency translation reserve comprises translation differences arising from the translation of financial statements of the Group’s foreign entities into Sterling.

The profit and loss account includes all current and prior period accumulated retained profits and losses.

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

Financial instruments

Classification
The Group holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Long term and short-term intra group loans; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The Group has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.

Except for long-term and short-term intra group loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.

Long-term and short-term intra group loans are initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.

Equity instruments are measured at the fair value of cost or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred, and the time value of money is material, the initial measurement is on a present value basis.

 

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

3

Revenue

The analysis of the group's revenue for the year from continuing operations is as follows:

2024
£

2023
£

Rendering of services

12,099,637

11,430,062

The analysis of the group's turnover for the year by market is as follows:

2024
£

2023
£

UK

1,335,146

1,585,578

Europe

3,275,435

3,080,553

Rest of world

7,489,056

6,763,931

12,099,637

11,430,062

4

Other operating income

The analysis of the group's other operating income for the year is as follows:

2024
£

2023
£

Management recharges

-

3,917

5

Operating profit

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

68,255

70,895

Amortisation expense

51,273

50,170

Foreign exchange losses

41,891

479,821

Profit on disposal of property, plant and equipment

-

(89)

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

6

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

2024
 £

2023
 £

Wages and salaries

6,010,113

5,279,956

Social security costs

496,876

417,218

Pension costs

280,364

263,476

6,787,353

5,960,650

The average number of persons employed by the group (including directors) during the year, analysed by category was as follows:

2024
 No.

2023
 No.

Technical staff

174

201

Software staff

77

80

Administrative staff

61

59

Sales staff

8

7

320

347

Throughout the financial year, the directors were wholly remunerated by other group companies.

7

Auditor's remuneration

2024
£

2023
£

Audit of these financial statements

25,000

22,500

25,000

22,500

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024


 

8

Other interest receivable and similar income

2024
 £

2023
 £

Other interest receivable

35,467

28,295

9

Interest payable and similar expenses

2024
£

2023
£

Interest payable on loans from group undertakings

144,820

176,562

10

Taxation

Tax charged/(credited) in the profit and loss account

2024
 £

2023
 £

Current taxation

UK corporation tax

1

(2,396)

UK corporation tax adjustment to prior periods

23,357

(130,076)

Group relief payable/(receivable)

76,445

41,223

99,803

(91,249)

Foreign tax

181,360

141,950

Total current income tax

281,163

50,701

Deferred taxation

Arising from origination and reversal of timing differences

(1,789)

44,767

Arising from changes in tax rates and laws

-

(79)

Total deferred taxation

(1,789)

44,688

Tax expense in the income statement

279,374

95,389

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

The tax on profit before tax for the year is higher than the standard rate of corporation tax in the UK (2023 - lower than the standard rate of corporation tax in the UK) of 25% (2023 - 23.52%).

The differences are reconciled below:

2024
£

2023
£

Profit before tax

1,090,782

593,121

Corporation tax at standard rate

272,696

139,502

Effect of expense not deductible in determining taxable profit (tax loss)

35,778

27,268

Effect of foreign tax rates

8,332

2,548

Deferred tax credit relating to changes in tax rates or laws

-

(973)

(Decrease)/increase from timing differences for which no deferred tax asset was recognised

(44,555)

64,021

Increase/(decrease) in UK and foreign current tax from unrecognised temporary difference from a prior period

23,357

(130,076)

Tax decrease arising from group relief claimed

(91,769)

(6,901)

Tax increase from group relief payment

78,003

-

Tax decrease arising from overseas tax suffered/expensed

(2,468)

-

Total tax charge

279,374

95,389

Deferred tax

Group

Deferred tax assets and liabilities

2024

Asset
£

Liability
£

Short term timing differences

22,596

-

22,596

-

2023

Asset
£

Liability
£

Short term timing differences

15,666

-

15,666

-

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

11

Intangible assets

Group

Goodwill
 £

Trademarks
 £

Contractual customer relationships
 £

Software
 £

Total
£

Cost or valuation

At 1 January 2024

5,523,461

1,486

1,542,544

571,544

7,639,035

Foreign exchange movements

-

-

-

(859)

(859)

At 31 December 2024

5,523,461

1,486

1,542,544

570,685

7,638,176

Amortisation

At 1 January 2024

5,523,461

1,486

1,542,544

505,777

7,573,268

Amortisation charge

-

-

-

51,273

51,273

Foreign exchange movements

-

-

-

1,012

1,012

At 31 December 2024

5,523,461

1,486

1,542,544

558,062

7,625,553

Carrying amount

At 31 December 2024

-

-

-

12,623

12,623

At 31 December 2023

-

-

-

65,767

65,767

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

The aggregate amount of research and development expenditure recognised as an expense during the period is £1,153,843 (2023 - £900,898).
 

12

Tangible assets

Group

Furniture, fittings and equipment
 £

Plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2024

520,200

143,635

663,835

Additions

21,378

-

21,378

Disposals

(493)

-

(493)

Foreign exchange movements

(5,038)

-

(5,038)

At 31 December 2024

536,047

143,635

679,682

Depreciation

At 1 January 2024

356,408

143,635

500,043

Charge for the year

68,255

-

68,255

Eliminated on disposal

(178)

-

(178)

Foreign exchange movements

(3,072)

-

(3,072)

At 31 December 2024

421,413

143,635

565,048

Carrying amount

At 31 December 2024

114,634

-

114,634

At 31 December 2023

163,792

-

163,792

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

13

Investments

Company

31 December
2024
£

31 December
2023
£

Investments in subsidiaries

4,700,001

4,700,001

Subsidiaries

£

Cost or valuation

At 1 January 2024 and 31 December 2024

4,700,001

Carrying amount

At 31 December 2024

4,700,001

At 31 December 2023

4,700,001

Details of undertakings

Details of the investments in which the group holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2024

2023

Subsidiary undertakings
 

Flydocs Systems (Midco) Limited*

As for parent

Ordinary

100%

100%

 

     

Flydocs Systems Limited

As for parent

Ordinary

100%

100%

 

     

Gen2 Systems Limited

As for parent

Ordinary

100%

100%

 

     

Flydocs India Private Limited

502, 5th Floor of SMEET, Block A, Bhailal
Amin Marg Sarabhai Campus,
Subhanpura Vadodara Gujurat
390023

Ordinary

100%

100%

 

India

     

Flydocs Inc

C/o Corporation Trust Company
1209 Orange Street
State of Wilmington
County of New Castle
Delaware 19801

Ordinary

100%

100%

 

United States of America

     
 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

* indicates direct investment of the company

Subsidiary undertakings

Flydocs Systems (Midco) Limited

The principal activity of Flydocs Systems (Midco) Limited is that of a holding company.

Flydocs Systems Limited

The principal activity of Flydocs Systems Limited is that of a holding company.

Gen2 Systems Limited

The principal activity of Gen2 Systems Limited is development of software solutions exclusively designed for commercial aviation and creating robust document management processes.

Flydocs India Private Limited

The principal activity of Flydocs India Private Limited is providing software development, software testing, data processing and IT support services.

Flydocs Inc

The principal activity of Flydocs Inc is providing software development, software testing, data processing and IT support services.

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

14

Debtors due after more than one year

   

Group

Company

Note

2024
£

2023
£

2024
£

(As restated)
2023
£

Amounts owed by group undertakings

26

-

-

861,806

411,806

   

-

-

861,806

411,806

15

Debtors due within one year

   

Group

Company

Current

Note

2024
£

2023
£

2024
£

(As restated)
2023
£

Trade debtors

 

2,532,730

2,959,753

-

-

Other debtors

 

630,048

453,440

-

-

Prepayments

 

459,082

209,127

-

-

Amounts recoverable on long term contracts

 

740,694

2,102,027

-

-

Deferred tax assets

10

22,596

24,194

-

-

   

4,385,150

5,748,541

-

-

16

Cash and cash equivalents

 

Group

Company

2024
 £

2023
 £

2024
 £

2023
 £

Cash on hand

51,312

20,719

-

-

Cash at bank

5,213,598

4,515,341

-

-

5,264,910

4,536,060

-

-

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

17

Creditors

   

Group

Company

Note

2024
 £

2023
 £

2024
 £

2023
 £

Due within one year

 

Loans and borrowings

18

800,000

2,414,728

-

-

Trade creditors

 

91,205

379,193

-

-

Amounts due to group undertakings

26

139,616

41,223

57,672

49,317

Corporation tax

 

66,742

48,908

-

-

Social security and other taxes

 

104,630

101,176

-

-

Pension creditor

 

40,824

36,513

-

-

Other creditors

 

3,650

8,915

-

-

Accrued expenses

 

1,315,588

1,364,208

-

925

 

2,562,255

4,394,864

57,672

50,242

Due after one year

 

Loans and borrowings

18

1,614,728

-

-

-

18

Loans and borrowings

 

Group

Company

2024
£

2023
£

2024
£

2023
£

Current loans and borrowings

Other borrowings

800,000

2,414,728

-

-

 

Group

Company

2024
 £

2023
 £

2024
 £

2023
 £

Non-current loans and borrowings

Other borrowings

1,614,728

-

-

-

Group

Intra-group loans are denominated in Sterling with a nominal interest rate of SONIA + 0.79%, and the final instalment is due on 31 December 2027. The carrying amount at year end is £2,414,728 (2023 - £2,414,728).

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

19

Obligations under leases

Group

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

50,974

44,462

Later than one year and not later than five years

143,361

163,075

Later than five years

33,989

34,384

228,324

241,921

The amount of non-cancellable operating lease payments recognised as an expense during the year was £105,279 (2023 - £66,882).

20

Pension schemes

Defined contribution pension scheme

The group operates defined contribution pension schemes for eligible staff. The pension cost charge for the year represents contributions payable by the group to the schemes and amounted to £280,364 (2023 - £263,476).

Contributions totalling £40,824 (2023 - £36,513) were payable to the schemes at the end of the year and are included in creditors.

21

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary A shares of £0.01 each

850

8.50

850

8.50

Ordinary B shares of £0.01 each

150

1.50

150

1.50

 

1,000

10

1,000

10

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

Rights, preferences and restrictions

Ordinary A & Ordinary B shares have the following rights, preferences and restrictions:
Full voting, dividend and capital distribution (including on winding up) rights. The shares are ranked equally with one another.

22

Contingent liabilities

Company

The Company is registered for VAT in the United Kingdom as part of a VAT group, and so is jointly liable for any VAT owed with the members of the group. The current members are:

Gen2 Systems Limited
Flydocs Systems (Midco) Limited
Flydocs Systems (TopCo) Limited
Flydocs Systems Limited

At the year end the group debtor was £13,959 (2023 - liability of £3,683).

23

Prior year adjustment

During the year, management concluded that the amounts due from group undertakings to the Company, as at 31 December 2023, should have been disclosed as debtors due after more than one year. The correction is a reclassification of £411,806 from debtors due within one year to debtors due after more than one year in the Company's balance sheet. The correction does not change the prior year profit, balance sheet position at 31 December 2023 or the opening balance sheet position at 1 January 2023 for the Company.

24

Analysis of cash and cash equivalents and net debt

At 1 January 2024

Cash flow

Non-cash movements

At 31 December 2024

£

£

£

£

Cash at bank and on hand

4,536,060

917,365

(188,515)

5,264,910

Cash and cash equivalents

4,536,060

917,365

(188,515)

5,264,910

Other loans

(2,414,728)

-

-

(2,414,728)

Net debt

2,121,332

917,365

(188,515)

2,850,182

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

25

Parent and ultimate parent undertaking

The company's immediate parent is Lufthansa Technik AG, incorporated in Germany.

The address of Lufthansa Technik AG is:

Weg beim Jaeger 193, 22335 Hamburg, Germany.

 The ultimate parent is Deutsche Lufthansa AG, incorporated in Germany.

The address of Deutsche Lufthansa AG is:

Venloer Strasse 151-153, 50672, Cologne, Germany.

 

 

Flydocs Systems (Topco) Limited

Notes to the Financial Statements

Year Ended 31 December 2024

26

Related party transactions

Group

Key management compensation

Year ended
2024
 £

Year ended
2023
 £

Key management compensation

755,814

707,515

Summary of transactions with parent

Immediate parent company
 During previous periods, the company has received loans from its immediate parent company. Interest is charged on the loan balance at SONIA + 0.79%. The loan balance is due for repayment on 31 December 2027. The balance owed to the immediate parent at the year end was £2,414,728 (2023 - £2,414,728).
 

Summary of transactions with other related parties

Fellow subsidiaries
 During the period, the group made sales of £1,519,280 (2023 - £991,169) to members of the wider Deutsche Lufthansa AG group. Of this amount, £1,519,280 (2023 - £944,624) was raised as sales invoices and £Nil (2023 - £46,545) recognised as amounts recoverable on contracts. In addition, £226,063 (2023 - £175,472) of sales invoices were raised and deferred at the period end.

At the period end, the balance due from fellow subsidiaries was £154,811 (2023 - £399,295), being £154,811 (2023 - £352,749) included in trade debtors and £Nil (2023 - £46,545) included in amounts recoverable on contracts.

During the period, the group made purchases of £1,130,193 from members of the wider Deutsche Lufthansa AG group. At the period end, the balance due to fellow subsidiaries was £5,133 included in trade creditors.

During the period, the group recognised an expense within its current tax charge of £99,802 (2023 - £49,275) payable to a member of the wider Deutsche Lufthansa AG group member in respect of tax losses received. At the period end, the balance due to the fellow subsidiary was £139,616 (2023 - £41,223).