Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31422024-01-01false42falsefalsefalse 09325664 2024-01-01 2024-12-31 09325664 2023-01-01 2023-12-31 09325664 2024-12-31 09325664 2023-12-31 09325664 2023-01-01 09325664 5 2024-01-01 2024-12-31 09325664 5 2023-01-01 2023-12-31 09325664 d:Director1 2024-01-01 2024-12-31 09325664 d:Director3 2024-01-01 2024-12-31 09325664 d:Director4 2024-01-01 2024-12-31 09325664 d:Director5 2024-01-01 2024-12-31 09325664 d:Director8 2024-01-01 2024-12-31 09325664 e:CurrentFinancialInstruments 2024-12-31 09325664 e:CurrentFinancialInstruments 2023-12-31 09325664 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 09325664 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 09325664 e:UKTax 2024-01-01 2024-12-31 09325664 e:UKTax 2023-01-01 2023-12-31 09325664 e:ShareCapital 2024-01-01 2024-12-31 09325664 e:ShareCapital 2024-12-31 09325664 e:ShareCapital 2023-01-01 2023-12-31 09325664 e:ShareCapital 2023-12-31 09325664 e:ShareCapital 2023-01-01 09325664 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09325664 e:RetainedEarningsAccumulatedLosses 2024-12-31 09325664 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 09325664 e:RetainedEarningsAccumulatedLosses 2023-12-31 09325664 e:RetainedEarningsAccumulatedLosses 2023-01-01 09325664 d:OrdinaryShareClass1 2024-01-01 2024-12-31 09325664 d:OrdinaryShareClass1 2024-12-31 09325664 d:OrdinaryShareClass1 2023-12-31 09325664 d:FRS102 2024-01-01 2024-12-31 09325664 d:Audited 2024-01-01 2024-12-31 09325664 d:FullAccounts 2024-01-01 2024-12-31 09325664 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09325664 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure




img1a28.png










CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED

Registered number: 09325664



DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

CONTENTS



Page
Directors' Report
1 - 2
Directors' Responsibilities Statement
3
Independent Auditor's Report
4 - 7
Statement of Comprehensive Income
8
Statement of Financial Position
9
Statement of Changes in Equity
10
Notes to the Financial Statements
11 - 18


 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

PRINCIPAL ACTIVITY

The company is a property management company, which has been established to manage certain residential developments at Canary Wharf and Southbank Place, London, UK.

RESULTS AND DIVIDENDS

The loss for the year, after taxation, amounted to £791,897 (2023 - loss £1,203,018).
 
The statement of financial position shows net liabilities of £3,906,951 (2023: £3,115,054).
 
No dividends have been paid or proposed for the year and to the date of this report (2023 - £NIL).

DIRECTORS

The directors who served during the year and up to the date of signing were:

I J Benham 
S Z Khan 
K J Kingston 
A H Mullens 
R J Worthington 

QUALIFYING THIRD PARTY INDEMNITY PROVISIONS
The company provides a qualifying third-party indemnity provision to all directors (to the extent permitted by law) in respect of liabilities incurred as a result of their office. The company also has in place liability insurance covering the directors and officers of the company and any associated companies. Both the indemnity and insurance were in force during the period ended 31 December 2024 and at the time of the approval of this Directors' Report. Neither the indemnity nor the insurance provide cover in the event that the director is proven to have acted dishonestly or fraudulently.

GOING CONCERN

For details in respect of going concern refer to Note 2.

DISCLOSURE OF INFORMATION TO AUDITOR

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.

AUDITOR

On 21 November 2024, Deloitte LLP resigned as the auditors of the company. In their resignation letter, Deloitte confirmed that there are no matters related to their resignation that should be brought to the attention of the members or creditors of the company.
The auditors, Grant Thornton UK LLP, were appointed in the year and will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 1

 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

This report was approved by the board on 19 September 2025 and signed on its behalf.
 





I J Benham
Director

Page 2

 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs and profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 3

 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS

OPINION

We have audited the financial statements of Canary Wharf Residential Management Limited (the ‘company’) for the year ended 31 December 2024, which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion:
the financial statements give a true and fair view of the state of the company’s affairs as at 31 December 2024 and of its loss for the year then ended; 
the financial statements have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the ‘Auditor’s responsibilities for the audit of the financial statements’ section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING TO GOING CONCERN

We are responsible for concluding on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify the auditor’s opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. However, future events or conditions may cause the company to cease to continue as a going concern.

In our evaluation of the directors’ conclusions, we considered the inherent risks associated with the company's business model including effects arising from macro-economic uncertainties such as interest rates, we assessed and challenged the reasonableness of estimates made by the directors and the related disclosures and analysed how those risks might affect the company's financial resources or ability to continue operations over the going concern period.

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Page 4

 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

OTHER INFORMATION

The other information comprises the information included in the directors' report and financial statements, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the directors' report and financial statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

OPINIONS ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006

In our opinion, based on the work undertaken in the course of the audit:
the information given in the directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors’ report has been prepared in accordance with applicable legal requirements.

MATTER ON WHICH WE ARE REQUIRED TO REPORT UNDER THE COMPANIES ACT 2006
 
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report.

MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the directors’ report and from the requirement to prepare a strategic report.

RESPONSIBILITIES OF DIRECTORS

As explained more fully in the directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Page 5

 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

AUDITOR’S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below: 
We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined that the most significant were Financial Reporting Standards 102 (The Financial Reporting Standard applicable in the UK and Republic of Ireland, tax legislation and the Companies Act 2006;
We enquired of management and the board, concerning the company’s policies and procedures relating to:
°the identification, evaluation and compliance with laws and regulations;
°the detection and response to the risks of fraud; and
°the establishment of internal controls to mitigate risks related to fraud or non-compliance with laws and regulations. 
We enquired of management and the board, whether they were aware of any instances of non-compliance with laws and regulations or whether they had any knowledge of actual, suspected, or alleged fraud;
We corroborated the results of our enquiries to relevant supporting documentation such as board minutes;
We communicated relevant laws and regulations and potential fraud risks to all the engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

The engagement team’s assessment of the susceptibility of the entity’s financial statements to material misstatements, including how fraud may occur:
We assessed the susceptibility of the Company’s financial statements to material misstatement, including how fraud might occur, by evaluating management’s incentives and opportunities for manipulation of the financial statements. This included the evaluation of the risks of management override of controls. We determined that the principal risks were in relation to:
°journal entries with a focus on manual journals and journals indicating large of unusual transaction based on our understanding of the business.
°evaluating the design effectiveness of controls over revenue that management has in place to prevent and detect fraud.
°potential management bias in determining accounting estimates.
°transactions with related parties.
Our audit procedures involved:
°evaluation of the design effectiveness of controls that management has in place to prevent and detect fraud;
°identifying and testing journal entries identified as high risk;
°assessing the extent of compliance with the relevant laws and regulations as part of our procedures on the related financial statement line item.
These audit procedures were designed to provide reasonable assurance that the financial statements were free from fraud or error. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error and detecting irregularities that result from fraud is inherently more difficult than detecting those that result from error, as fraud may involve collusion, deliberate concealment, forgery or intentional misrepresentations. Also, the further removed non-compliance with laws and regulations is from events and transactions reflected in the financial statements, the less likely we would become aware of it.
Page 6

 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

The engagement partners’ assessment of whether the engagement team collectively has the appropriate competence and capabilities has to identify or recognise non-compliance with laws and regulations:
Assessment of the appropriateness of the collective competence and capabilities of the engagement team included consideration of the engagement team’s:
°understanding of, and practical experience with, audit engagements of a similar nature and complexity through appropriate training and participation.
°knowledge of the industry in which the client operates.
°understanding of the legal and regulatory requirements specific to the Company.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

USE OF OUR REPORT

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.






Samuel Brown (Senior statutory auditor)
For and on behalf of Grant Thornton
Statutory Auditor, Chartered Accountants
London
19 September 2025
Page 7

 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

As restated
2024
2023
Note
£
£

  

Turnover
  
646,698
585,856

Cost of sales
  
(308,336)
(302,549)

GROSS PROFIT
  
338,362
283,307

Administrative expenses
  
(1,143,155)
(1,702,303)

OPERATING LOSS
  
(804,793)
(1,418,996)

Interest receivable and similar income
 7 
16,041
332,409

Interest payable and similar charges
 8 
(3,145)
(116,431)

LOSS BEFORE TAX
  
(791,897)
(1,203,018)

Tax on loss
 9 
-
-

LOSS FOR THE FINANCIAL YEAR
  
(791,897)
(1,203,018)

Other comprehensive income for the year
  
-
-

  

TOTAL COMPREHENSIVE EXPENSE FOR THE YEAR
  
(791,897)
(1,203,018)

The total comprehensive expense for the year was from continuing operations.
The notes on pages 11 to 18 form part of these financial statements.

Page 8

 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
REGISTERED NUMBER: 09325664

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

As restated
2024
2023
Note
£
£

  

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 10 
3,295,669
1,813,736

Cash at bank and in hand
  
559,180
769,234

  
3,854,849
2,582,970

Creditors: amounts falling due within one year
 11 
(7,761,800)
(5,698,024)

NET CURRENT LIABILITIES
  
(3,906,951)
(3,115,054)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
(3,906,951)
(3,115,054)

  

NET LIABILITIES
  
(3,906,951)
(3,115,054)


CAPITAL AND RESERVES
  

Called up share capital 
 12 
1
1

Retained earnings
  
(3,906,952)
(3,115,055)

  
(3,906,951)
(3,115,054)


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 September 2025.







I J Benham
Director

The notes on pages 11 to 18 form part of these financial statements.

Page 9

 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Retained earnings
Total equity

£
£
£

At 1 January 2024
1
(3,115,055)
(3,115,054)


COMPREHENSIVE EXPENSE FOR THE YEAR

Loss for the year
-
(791,897)
(791,897)
TOTAL COMPREHENSIVE EXPENSE FOR THE YEAR
-
(791,897)
(791,897)


AT 31 DECEMBER 2024
1
(3,906,952)
(3,906,951)


The notes on pages 11 to 18 form part of these financial statements.


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Retained earnings
Total equity

£
£
£

At 1 January 2023
1
(1,912,037)
(1,912,036)


COMPREHENSIVE EXPENSE FOR THE YEAR

Loss for the year (as restated)
-
(1,203,018)
(1,203,018)
TOTAL COMPREHENSIVE EXPENSE FOR THE YEAR
-
(1,203,018)
(1,203,018)


AT 31 DECEMBER 2023 (as restated)
1
(3,115,055)
(3,115,054)


The notes on pages 11 to 18 form part of these financial statements.

Page 10

 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

Canary Wharf Residential Management Limited is a private company limited by shares incorporated in the UK under the Companies Act 2006 and registered in England and Wales at One Canada Square, Canary Wharf, London, E14 5AB.
The nature of the company's operations and its principal activities are set out in the Directors' Report.


2.ACCOUNTING POLICIES

  
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value and in accordance with United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice, including FRS  102 “the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland”). 
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see Note 3).
 
The functional currency of the company is considered to be pounds sterling because that is the
currency of the primary economic environment in which they operate.
The principal accounting policies have been applied consistently throughout the year and the preceding year and are summarised below:

 
2.2

Going Concern

In assessing the going concern basis of the company, the directors have considered a period of at least 12 months from the date of approval of these financial statements.
At the year end the company was in a net liability position.
Included within liabilities were intercompany creditors of £6,858,446, which to the extent that the company cannot pay, will not be called in for at least a period of 12 months from the signing date of the financial statements as confirmed by Canary Wharf Limited's ultimate controlling parties. 
Canary Wharf Limited has confirmed its intention in writing to provide or procure adequate financial resources to allow the company to continue its operations and to make available any funds that may be required for the company to enable it to meet its obligations as they fall due for a period of not less than 12 months from the signing date of the financial statements.
Having made the requisite enquiries and assessed the resources at the disposal of the company, the directors have a reasonable expectation that the company will have adequate resources to continue its operation for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

  
2.3
Cash flow statement

The company has taken the exemption from preparing the cash flow statement under Section 1.12(b) as it is a member of a group where the parent of the group prepares publicly available consolidated accounts which are intended to give a true and fair view.

Page 11

 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

  
2.4

Financial Instruments

The directors have taken advantage of the exemption in paragraph 1.12c of FRS 102 allowing the company not to disclose the summary of financial instruments by the categories specified in paragraph 11.41.
Trade and other receivables
Trade and other receivables are recognised initially at fair value. A provision for impairment is established where there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtor concerned.
Trade and other payables
Trade and other creditors are stated at cost.

  
2.5

Revenue

Revenue from service charges includes recoverable expenditure together with any chargeable management fees and is recognised as it falls due.

  
2.6

Taxation

Current tax is provided at amounts expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted at the balance sheet date.

  
2.7
Pensions

The company operates a defined contribution pension scheme. Contributions in respect of this scheme are expensed as they fall due.


3.


CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Although these estimates are based on management’s best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates.
The preparation of financial statements also requires use of judgements, apart from those involving estimation, that management makes in the process of applying the entity’s accounting policies.
For the period ended 31 December 2024, there were no critical accounting judgements or estimates identified that would have a significant impact on the amounts recognised in the financial statements, or create a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Page 12

 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


PRIOR YEAR ADJUSTMENT

Subsequent to the accounts being filed for the year ended 31 December 2023, two misstatements were
identified. These have a material impact and accordingly the directors have decided to restate the 2023
results.
Firstly, employee expenses relating to 2023 and incurred in 2024 were not accrued for, and therefore have been restated.
Secondly, cost of sales were previously combined with administrative expenses, so have now been shown separately.

As at 31 December 2023
Adjustment 1
Adjustment 2
As at 31 December 2023 (restated)
        £
        £
        £
        £

Cost of sales

-

-

(302,549)
 
(302,549)
 
Administrative expenses

(1,854,829)

(150,023)

302,549
 
(1,702,303)
 
Accruals and deferred income

(74,951)

(150,023)

-
 
(224,974)
 
Retained earnings

2,965,032

150,023

-
 
3,115,055
 


5.


AUDITOR'S REMUNERATION

Auditor's remuneration of £8,000 (2023 - £13,500) for the audit of the company for the year has been borne by another group undertaking.



Page 13

 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


EMPLOYEES

As restated
2024
2023
£
£

Wages and salaries
885,839
1,111,609

Social security costs
229,903
110,360

Cost of defined contribution pension scheme
166,253
73,991

1,281,995
1,295,960


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Employees
42
42

During the year payroll costs of £77,587 (2023 - £164,606) were recharged to associated entities. £157,987 (2023 - £223,878) were recharged to Braeburn Estates B6/7 (GP) Limited, £140,327 (2023 - £255,466) were recharged to Braeburn Estates B4B (GP) Limited, £158,714 (2023 - £319,416) were recharged to Braeburn Estates B4A (GP) Limited and £Nil (2023 - £305,720) were recharged to Braeburn Estates Limited Partnership. This income is recognised within administrative expenses offsetting the costs incurred. 
Recharge of payroll costs have been netted off within administrative expenses on the basis this entity acts as an agent for other group entities in payroll arrangements.


7.


INTEREST RECEIVABLE AND SIMILAR INCOME

2024
2023
£
£


Bank interest receivable
16,041
332,409

16,041
332,409


8.


INTEREST PAYABLE AND SIMILAR CHARGES

2024
2023
£
£


Bank interest payable
3,145
116,431

3,145
116,431

Page 14

 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


TAXATION


2024
2023
£
£



Current tax on profits for the year
-
-


Total current tax
-
-


Taxation on profit on ordinary activities
-
-

FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is different to the standard rate of corporation tax in the UK of25% (2023 -  23.5%). The differences are explained below:

As restated
2024
2023
£
£


Loss on ordinary activities before tax
(791,897)
(1,203,018)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 -  23.5%)
(197,974)
(282,709)

Effects of:


Group relief
197,974
282,709

Total tax charge for the year
-
-

In October 2022, the government announced changes to the Corporation Tax rate from 1 April 2023, increasing the main rate of Corporation Tax to 25%.


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

The company is a member of a REIT headed by Stork Holdings Limited. As a consequence all qualifying property rental business is exempt from corporation tax. Only income and expenses relating to non-qualifying activities will continue to be taxable. 

Page 15

 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


DEBTORS: Amounts falling due within one year

2024
2023
£
£


Trade debtors
1,257
210,960

Amounts owed by group undertakings
1,409,012
409,787

Amounts owed by associates
1,884,092
1,172,805

Other debtors
1,308
2,289

Prepayments and accrued income
-
17,895

3,295,669
1,813,736


Amounts owed by associates comprise:

2024
2023
£
£
Braeburn Estates (B4A) Limited Partnership

158,950

-
 
Braeburn Estates (B4B) Limited Partnership

441,879

-
 
Braeburn Estates (B6/7) Limited Partnership

155,984

-
 
Braeburn Estates Limited Partnership

219,183

651,617
 
Braeburn Estates B4A(GP) Limited

415,359

-
 
Braeburn Estates B4B (GP) Limited

93,593

-
 
Braeburn Estates B6/7 (GP) Limited

399,144

-
 
CW One Park Drive Limited

-

386,342
 
CW 10 Park Drive Limited

-

134,846
 
1,884,092

1,172,805
 

Amounts owed by group undertakings and related parties are interest free and repayable on demand.

Page 16

 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


CREDITORS: Amounts falling due within one year

As restated
2024
2023
£
£

Trade creditors
5,943
7,152

Amounts owed to group undertakings
6,858,446
4,464,169

Amounts owed to associates
546,560
689,361

Other taxation and social security
199,375
303,924

Other creditors
8,443
8,444

Accruals and deferred income
143,033
224,974

7,761,800
5,698,024


Amounts owed to group undertakings and related parties are interest free and repayable on demand.
 

Amounts owed to associates comprise:


2024
2023
£
£


Braeburn Estates (B4A) Limited Partnership
-
274,220

Braeburn Estates (B4B) Limited Partnership
-
250,100

Braeburn Estates (B6/7) Limited Partnership
-
165,041

CW One Park Drive Limited
273,280
-

CW 10 Park Drive Limited
273,280
-

546,560
689,361

Page 17

 
CANARY WHARF RESIDENTIAL MANAGEMENT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


SHARE CAPITAL

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) Ordinary share of £1.00
1
1



13.


PENSION COMMITMENTS

The company provides its employees with a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge, which amounted to £166,253 for the year (2023 - £73,991 (as restated)), represents contributions payable by the company to the scheme.


14.OTHER FINANCIAL COMMITMENTS

As at 31 December 2024, the company had given fixed charges to secure the borrowings of fellow subsidiary undertakings.


15.


CONTROLLING PARTY

The company's immediate parent undertaking is Canary Wharf Central Limited.
As at 31 December 2024, the smallest group of which the company is a member and for which group financial statements are drawn up is the consolidated financial statements of Canary Wharf Group Investment Holdings plc. Copies of the financial statements may be obtained from the Company Secretary, One Canada Square, Canary Wharf, London E14 5AB.
The largest group of which the company is a member for which group financial statements are drawn up is the consolidated financial statements of Stork HoldCo LP, an entity registered in Bermuda and the ultimate parent undertaking and controlling party. Stork HoldCo LP is registered at 73 Front Street, 5th Floor, Hamilton HM12, Bermuda.
Stork HoldCo LP is controlled as to 50% by Brookfield Property Partners LP and as to 50% by Qatar Investment Authority.
The directors have taken advantage of the exemption in paragraph 33.1A of FRS 102 allowing the company not to disclose related party transactions with respect to other wholly-owned group companies.

Page 18