IRIS Accounts Production v25.2.0.378 09334235 Board of Directors 1.1.24 31.12.24 31.12.24 Medium entities the operation of a trampoline park. true true false true true false false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 0.10000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh093342352023-12-31093342352024-12-31093342352024-01-012024-12-31093342352022-12-31093342352023-01-012023-12-31093342352023-12-3109334235ns15:EnglandWales2024-01-012024-12-3109334235ns14:PoundSterling2024-01-012024-12-3109334235ns10:Director12024-01-012024-12-3109334235ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3109334235ns10:MediumEntities2024-01-012024-12-3109334235ns10:Audited2024-01-012024-12-3109334235ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3109334235ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3109334235ns10:FullAccounts2024-01-012024-12-310933423512024-01-012024-12-3109334235ns10:OrdinaryShareClass12024-01-012024-12-3109334235ns10:Director22024-01-012024-12-3109334235ns10:Director32024-01-012024-12-3109334235ns10:RegisteredOffice2024-01-012024-12-3109334235ns5:CurrentFinancialInstruments2024-12-3109334235ns5:CurrentFinancialInstruments2023-12-3109334235ns5:ShareCapital2024-12-3109334235ns5:ShareCapital2023-12-3109334235ns5:SharePremium2024-12-3109334235ns5:SharePremium2023-12-3109334235ns5:RetainedEarningsAccumulatedLosses2024-12-3109334235ns5:RetainedEarningsAccumulatedLosses2023-12-3109334235ns5:ShareCapital2022-12-3109334235ns5:RetainedEarningsAccumulatedLosses2022-12-3109334235ns5:SharePremium2022-12-3109334235ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3109334235ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-310933423512024-01-012024-12-3109334235ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109334235ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3109334235ns5:LeaseholdImprovements2024-01-012024-12-3109334235ns5:FurnitureFittings2024-01-012024-12-3109334235ns5:ComputerEquipment2024-01-012024-12-3109334235ns5:OwnedAssets2024-01-012024-12-3109334235ns5:OwnedAssets2023-01-012023-12-3109334235ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-01-012023-12-310933423542024-01-012024-12-310933423542023-01-012023-12-3109334235ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3109334235ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3109334235ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3109334235ns5:LeaseholdImprovements2023-12-3109334235ns5:FurnitureFittings2023-12-3109334235ns5:ComputerEquipment2023-12-3109334235ns5:LeaseholdImprovements2024-12-3109334235ns5:FurnitureFittings2024-12-3109334235ns5:ComputerEquipment2024-12-3109334235ns5:LeaseholdImprovements2023-12-3109334235ns5:FurnitureFittings2023-12-3109334235ns5:ComputerEquipment2023-12-3109334235ns5:CostValuation2023-12-3109334235ns5:Subsidiary12024-01-012024-12-31093342351ns5:Subsidiary12024-01-012024-12-3109334235ns5:Subsidiary22024-01-012024-12-3109334235ns5:Subsidiary232024-01-012024-12-3109334235ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3109334235ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3109334235ns5:Non-currentFinancialInstruments2024-12-3109334235ns5:Non-currentFinancialInstruments2023-12-3109334235ns5:AcceleratedTaxDepreciationDeferredTax2023-12-3109334235ns5:TaxLossesCarry-forwardsDeferredTax2023-12-3109334235ns5:WithinOneYear2024-12-3109334235ns5:WithinOneYear2023-12-3109334235ns5:BetweenOneFiveYears2024-12-3109334235ns5:BetweenOneFiveYears2023-12-3109334235ns5:MoreThanFiveYears2024-12-3109334235ns5:MoreThanFiveYears2023-12-3109334235ns5:AllPeriods2024-12-3109334235ns5:AllPeriods2023-12-3109334235ns5:AcceleratedTaxDepreciationDeferredTax2024-12-3109334235ns5:TaxLossesCarry-forwardsDeferredTax2024-12-3109334235ns5:DeferredTaxationns5:PreviouslyStatedAmount2023-12-3109334235ns5:OtherProvisionsContingentLiabilitiesns5:PreviouslyStatedAmount2023-12-3109334235ns5:DeferredTaxationns5:PriorPeriodIncreaseDecrease2024-12-3109334235ns5:OtherProvisionsContingentLiabilitiesns5:PriorPeriodIncreaseDecrease2024-12-3109334235ns5:DeferredTaxation2024-01-012024-12-3109334235ns5:OtherProvisionsContingentLiabilities2024-01-012024-12-3109334235ns10:OrdinaryShareClass12024-12-3109334235ns5:RetainedEarningsAccumulatedLosses2023-12-3109334235ns5:SharePremium2023-12-31
REGISTERED NUMBER: 09334235 (England and Wales)







Strategic Report, Report of the Directors and

Financial Statements for the Year Ended 31st December 2024

for

Gojumpin Limited

Gojumpin Limited (Registered number: 09334235)






Contents of the Financial Statements
for the Year Ended 31st December 2024




Page

Company Information 1

Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 4

Income Statement 8

Other Comprehensive Income 9

Balance Sheet 10

Statement of Changes in Equity 11

Cash Flow Statement 12

Notes to the Cash Flow Statement 13

Notes to the Financial Statements 14


Gojumpin Limited

Company Information
for the Year Ended 31st December 2024







DIRECTORS: T I McClure
D E Melhus
P I Haagaas



REGISTERED OFFICE: 5 Patchway Trading Estate Britannia Road
Patchway
Bristol
BS34 5TA



REGISTERED NUMBER: 09334235 (England and Wales)



SENIOR STATUTORY AUDITOR: Matthew Dobbins FCA



AUDITORS: Dunkley's
Statutory Auditor
Chartered Accountants
Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
BS32 4JY

Gojumpin Limited (Registered number: 09334235)

Strategic Report
for the Year Ended 31st December 2024

The directors present their strategic report for the year ended 31st December 2024.

REVIEW OF BUSINESS
Gojumpin Limited operates in the leisure and entertainment sector, specialising in indoor trampoline parks. The directors continue to review opportunities and are confident about the financial position of the company going into 2025.

PRINCIPAL RISKS AND UNCERTAINTIES
The greatest risks are posed by a tightening reinsurance market, rising costs and the general macroeconomic climates.

Given the good claims history of the company and the emergence of a new industry Mutual scheme (offering an alternative to conventional insurance), the company is in a strong position to continue to secure insurance at competitive rates.

Rising costs are being met with selective re-tendering and supplier switches where appropriate. In addition, the management team reviews pricing every 6 months to ensure product pricing reflects any cost inflation that the business is experiencing.

The relative low purchase costs for activities in the parks, and the social prioritisation of children's welfare, are expected to provide resilience to any downturn in macroeconomic performance.

KEY PERFORMANCE INDICATORS
During the year ended 31 December 2024, Gojumpin Limited generated revenue of £11,492,524 (2023: £12,768,860). 2024 is the Company's first full financial year owned by Airhop Holdings Limited and therefore part of the Activeon group. The Company has become a key revenue source for the Activeon group in the UK.

ON BEHALF OF THE BOARD:





T I McClure - Director


30th September 2025

Gojumpin Limited (Registered number: 09334235)

Report of the Directors
for the Year Ended 31st December 2024

The directors present their report with the financial statements of the company for the year ended 31st December 2024.

DIVIDENDS
No dividends will be distributed for the year ended 31st December 2024.

DIRECTORS
The directors shown below have held office during the whole of the period from 1st January 2024 to the date of this report.

T I McClure
D E Melhus
P I Haagaas

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Dunkley's, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





T I McClure - Director


30th September 2025

Report of the Independent Auditors to the Members of
Gojumpin Limited

Opinion
We have audited the financial statements of Gojumpin Limited (the 'company') for the year ended 31st December 2024 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31st December 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Report of the Independent Auditors to the Members of
Gojumpin Limited


Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Gojumpin Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

- the nature of the industry and sector, control environment and business performance including the design of the company's remuneration policies, bonus levels and performance targets;

- any matters we identified, having obtained and reviewed the company's documentation of their policies and procedures relating to:

o identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;

o detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;

o the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;

- the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the areas of management override of controls, and revenue recognition.

We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements.

Audit response to risks identified

Our procedures to respond to risks identified included the following:

- enquiring of management, concerning actual and potential litigation and claims;

- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

- in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Gojumpin Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Matthew Dobbins FCA (Senior Statutory Auditor)
for and on behalf of Dunkley's
Statutory Auditor
Chartered Accountants
Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
BS32 4JY

30th September 2025

Gojumpin Limited (Registered number: 09334235)

Income Statement
for the Year Ended 31st December 2024

31.12.24 31.12.23
as restated
Notes £    £   

TURNOVER 11,492,524 12,768,860

Cost of sales (3,033,855 ) (3,045,640 )
GROSS PROFIT 8,458,669 9,723,220

Administrative expenses (6,604,392 ) (7,567,659 )
1,854,277 2,155,561

Other operating income 24,460 4,153
OPERATING PROFIT 4 1,878,737 2,159,714

Interest receivable and similar income 3 122
1,878,740 2,159,836

Interest payable and similar expenses 6 (19,751 ) (90,543 )
PROFIT BEFORE TAXATION 1,858,989 2,069,293

Tax on profit 7 (466,446 ) 360,798
PROFIT FOR THE FINANCIAL YEAR 1,392,543 2,430,091

Gojumpin Limited (Registered number: 09334235)

Other Comprehensive Income
for the Year Ended 31st December 2024

31.12.24 31.12.23
as restated
Notes £    £   

PROFIT FOR THE YEAR 1,392,543 2,430,091


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 1,392,543 2,430,091

Gojumpin Limited (Registered number: 09334235)

Balance Sheet
31st December 2024

31.12.24 31.12.23
as restated
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 - -
Tangible assets 10 3,731,297 3,820,012
Investments 11 1,008,218 1,008,218
4,739,515 4,828,230

CURRENT ASSETS
Stocks 12 124,539 80,593
Debtors 13 4,760,502 3,166,027
Cash at bank and in hand 508,071 756,807
5,393,112 4,003,427
CREDITORS
Amounts falling due within one year 14 4,763,200 4,979,849
NET CURRENT ASSETS/(LIABILITIES) 629,912 (976,422 )
TOTAL ASSETS LESS CURRENT LIABILITIES 5,369,427 3,851,808

PROVISIONS FOR LIABILITIES 16 772,682 647,606
NET ASSETS 4,596,745 3,204,202

CAPITAL AND RESERVES
Called up share capital 17 151,292 151,292
Share premium 18 6,693,183 6,693,183
Retained earnings 18 (2,247,730 ) (3,640,273 )
SHAREHOLDERS' FUNDS 4,596,745 3,204,202

The financial statements were approved by the Board of Directors and authorised for issue on 30th September 2025 and were signed on its behalf by:





T I McClure - Director


Gojumpin Limited (Registered number: 09334235)

Statement of Changes in Equity
for the Year Ended 31st December 2024

Called up
share Retained Share Total
capital earnings premium equity
£    £    £    £   
Balance at 1st January 2023 151,292 (6,070,364 ) 6,693,183 774,111

Changes in equity
Total comprehensive income - 2,430,091 - 2,430,091
Balance at 31st December 2023 151,292 (3,640,273 ) 6,693,183 3,204,202

Changes in equity
Total comprehensive income - 1,392,543 - 1,392,543
Balance at 31st December 2024 151,292 (2,247,730 ) 6,693,183 4,596,745

Gojumpin Limited (Registered number: 09334235)

Cash Flow Statement
for the Year Ended 31st December 2024

31.12.24 31.12.23
as restated
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 782,540 3,538,810
Interest paid (19,751 ) (90,543 )
Tax paid - 71,132
Net cash from operating activities 762,789 3,519,399

Cash flows from investing activities
Purchase of tangible fixed assets (1,019,862 ) (560,944 )
Sale of tangible fixed assets 8,334 -
Interest received 3 122
Net cash from investing activities (1,011,525 ) (560,822 )

Cash flows from financing activities
Loan repayments in year - (3,592,351 )
Group loan movements - 941,580
Net cash from financing activities - (2,650,771 )

(Decrease)/increase in cash and cash equivalents (248,736 ) 307,806
Cash and cash equivalents at beginning of year 2 756,807 449,001

Cash and cash equivalents at end of year 2 508,071 756,807

Gojumpin Limited (Registered number: 09334235)

Notes to the Cash Flow Statement
for the Year Ended 31st December 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

31.12.24 31.12.23
as restated
£    £   
Profit before taxation 1,858,989 2,069,293
Depreciation charges 1,100,244 1,006,970
Increase in provisions - 19,339
Finance costs 19,751 90,543
Finance income (3 ) (122 )
2,978,981 3,186,023
(Increase)/decrease in stocks (43,946 ) 87,586
Increase in trade and other debtors (2,318,214 ) (107,943 )
Increase in trade and other creditors 165,719 373,144
Cash generated from operations 782,540 3,538,810

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31st December 2024
31/12/24 1/1/24
£    £   
Cash and cash equivalents 508,071 756,807
Year ended 31st December 2023
31/12/23 1/1/23
as restated
£    £   
Cash and cash equivalents 756,807 449,001


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1/1/24 Cash flow At 31/12/24
£    £    £   
Net cash
Cash at bank and in hand 756,807 (248,736 ) 508,071
756,807 (248,736 ) 508,071
Total 756,807 (248,736 ) 508,071

Gojumpin Limited (Registered number: 09334235)

Notes to the Financial Statements
for the Year Ended 31st December 2024

1. STATUTORY INFORMATION

Gojumpin Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The functional and presentational currency of the Company is considered to be pounds sterling because that is the currency of the economic environment in which the company operates.

Preparation of consolidated financial statements
The financial statements contain information about Gojumpin Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 401 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertakings are included by full consolidation in the consolidated financial statements of its parent, Activeon AS, Vollsveien 2a, 1366 Lysaker, Norway.

The immediate parent company is AirHop Holdings Limited, a company registered in the UK.
The smallest group preparing consolidated financial statements is Activeon AS.

Judgement applying to accounting policy
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities within the statement of financial position and the amounts reported for Turnover and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The following Judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

(i) Useful economic lives of tangible fixed assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilization and the physical condition of the assets.

(ii) Provisions

A provision is made for dilapidations. These provisions require management's best estimate of the costs that will be incurred based on legislative and contractual requirements. In addition, the timing of the cash flows and discount rates used to establish net present value of the obligations require management's judgement.

Gojumpin Limited (Registered number: 09334235)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

2. ACCOUNTING POLICIES - continued

Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales tax.

Turnover is attributable to trampoline activities, sale of socks and cafe sales.

Revenue for advance bookings is deferred and recognised on customer arrival or in the case of cancelled bookings on the date of cancellation.

Gift cards

Turnover from sales of gift cards are recognised at the earlier of point of redemption or point of expiry.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - Straight line over the life of the lease
Fixtures and fittings - 20% on cost and 10% on cost
Computer equipment - 20% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying
amount and are recognised in profit or loss.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the profit and loss.

Financial instruments
The company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors, creditors and loans to and from related parties.

(i) Financial assets

Basic financial assets, including trade and other debtors, and amounts due from related companies , are initially recognised at transaction price, unless the arrangement constitutes a financial transaction, where the transaction is measured at the present value of the future receipts discounted at market rate of interest.

(ii) Financial liabilities

Basic financial liabilities, including trade and other creditors and accruals, and amounts due to related companies are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.


Gojumpin Limited (Registered number: 09334235)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

2. ACCOUNTING POLICIES - continued
Current and deferred taxation
The taxation expense for the period comprises current and deferred tax recognised in the reporting
period. Tax is recognised in the Consolidated statement of income and retained earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case tax is also recognised in other comprehensive income or directly in equity respectively.

Current or deferred taxation assets and liabilities are not discounted.

(i) Current tax
Current tax is the amount of income tax payable in respect of the taxable profit for the year or prior
years. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively
enacted by the period end in the countries where the Group operates and generates income.

(ii) Deferred tax

Deferred tax balances are recognised in respect of all timing differences that have originated but not
reversed by the Statement of Financial Position date, except that:

- The recognition of deferred tax assets is limited to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits; and

- Any deferred tax balances are reversed if and when all conditions for retaining associated tax
allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of
business combinations, when deferred tax is recognised on the differences between the fair values of
assets acquired and the future tax deductions available for them and the differences between the fair
values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined
using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the profit and loss when they fall due. Amounts not paid are shown in other creditors as a liability in the statement of financial position. The assets of the plan are held separately from the company in a independent administered fund.

Going concern
In considering the appropriate basis on which to prepare the financial statements, the directors are required to consider the company can continue in operational existence for the foreseeable future.

The Directors regularly review the Company's cash requirements and are confident that the Company has sufficient cash and funding facilities, based on reasonable expectations of future trading, to prepare these accounts on a going concern basis.

Gojumpin Limited (Registered number: 09334235)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

2. ACCOUNTING POLICIES - continued

Finance costs
Finance costs are charged to the profit and loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Borrowing costs
All borrowing cost's are recognised in the profit and loss in the year in which they incurred.

Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Provisions for liabilities
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to profit or loss in the year that the Company becomes aware
of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

Operating leases
Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

3. EMPLOYEES AND DIRECTORS
31.12.24 31.12.23
as restated
£    £   
Wages and salaries 2,559,502 2,903,586
Social security costs 99,962 149,455
Other pension costs 27,996 42,097
2,687,460 3,095,138

The average number of employees during the year was as follows:
31.12.24 31.12.23
as restated

Management and administration 42 6
Operations 338 345
Sales - 3
380 354

31.12.24 31.12.23
as restated
£    £   
Directors' remuneration - 17,500
Directors' pension contributions to money purchase schemes - 583

Gojumpin Limited (Registered number: 09334235)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

4. OPERATING PROFIT

The operating profit is stated after charging:

31.12.24 31.12.23
as restated
£    £   
Depreciation - owned assets 1,100,243 1,006,893
Development costs amortisation - 77
Foreign exchange differences 8,002 34

5. EXCEPTIONAL ITEMS
31.12.24 31.12.23
as restated
£    £   
Exceptional items - (487,828 )

Exceptional items within the comparative were one off costs in relation to the merger of Gojumpin Limited with Airhop Holdings Ltd.

6. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.24 31.12.23
as restated
£    £   
Bank interest 323 49,338
Interest on dilapidation 19,428 19,339
Loan - 21,866
19,751 90,543

7. TAXATION

Analysis of the tax charge/(credit)
The tax charge/(credit) on the profit for the year was as follows:
31.12.24 31.12.23
as restated
£    £   
Current tax:
UK corporation tax 1 -

Deferred tax 466,445 (360,798 )
Tax on profit 466,446 (360,798 )

Gojumpin Limited (Registered number: 09334235)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

7. TAXATION - continued

Reconciliation of total tax charge/(credit) included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

31.12.24 31.12.23
as restated
£    £   
Profit before tax 1,858,989 2,069,293
Profit multiplied by the standard rate of corporation tax in the UK of 25% (2023 -
25%)

464,747

517,323

Effects of:
Expenses not deductible for tax purposes 6,750 4,385
Capital allowances in excess of depreciation (24,893 ) -
Depreciation in excess of capital allowances - 52,900
Utilisation of tax losses (446,604 ) (574,608 )
Movement in deferred tax 466,446 (360,798 )
Total tax charge/(credit) 466,446 (360,798 )

8. PRIOR YEAR ADJUSTMENT

During the current year, the directors identified an error in the previous year’s financial statements relating to the omission of a deferred tax balance which should have been recognised.

The error related to temporary differences that existed at the prior year-end, which gave rise to a deferred tax liability (or asset), but which was not recognised. As a result, the tax charge and the related deferred tax liability (or asset) were understated, and retained earnings were overstated in the prior year.

The prior year figures have been restated to correct this error retrospectively.

The impact of the restatement on the prior year financial statements is summarised below:

Original £As restated £
Deferred tax asset730,668360,798
Deferred tax movement(730,668)(360,798)

9. INTANGIBLE FIXED ASSETS
Development
costs
£   
COST
At 1st January 2024
and 31st December 2024 7,700
AMORTISATION
At 1st January 2024
and 31st December 2024 7,700
NET BOOK VALUE
At 31st December 2024 -
At 31st December 2023 -

Gojumpin Limited (Registered number: 09334235)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

10. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Computer
property fittings equipment Totals
£    £    £    £   
COST
At 1st January 2024 2,423,613 7,806,996 248,622 10,479,231
Additions - 1,013,506 6,356 1,019,862
Disposals - (8,899 ) - (8,899 )
At 31st December 2024 2,423,613 8,811,603 254,978 11,490,194
DEPRECIATION
At 1st January 2024 1,346,988 5,088,313 223,918 6,659,219
Charge for year 229,597 863,146 7,500 1,100,243
Eliminated on disposal - (565 ) - (565 )
At 31st December 2024 1,576,585 5,950,894 231,418 7,758,897
NET BOOK VALUE
At 31st December 2024 847,028 2,860,709 23,560 3,731,297
At 31st December 2023 1,076,625 2,718,683 24,704 3,820,012

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of significant change since the last reporting date.

Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the profit and loss.

11. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1st January 2024
and 31st December 2024 1,008,218
NET BOOK VALUE
At 31st December 2024 1,008,218
At 31st December 2023 1,008,218

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Mega Jump Limited
Registered office: 5 Patchway Trading Estate Britannia Road, Patchway, Bristol, England, BS34 5TA
Nature of business: Trampoline park
%
Class of shares: holding
Ordinary 100.00

Jumpin Surrey Limited
Registered office: 5 Patchway Trading Estate Britannia Road, Patchway, Bristol, England, BS34 5TA
Nature of business: Trampoline park
%
Class of shares: holding
Ordinary 100.00

Gojumpin Limited (Registered number: 09334235)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

12. STOCKS
31.12.24 31.12.23
as restated
£    £   
Stocks 124,539 80,593

13. DEBTORS
31.12.24 31.12.23
as restated
£    £   
Amounts falling due within one year:
Trade debtors 1,226 5,963
Amounts owed by group undertakings 3,294,520 1,333,362
Other debtors 8,000 8,000
Deferred tax asset - 360,799
Prepayments 941,190 942,337
4,244,936 2,650,461

Amounts falling due after more than one year:
Other debtors 515,566 515,566

Aggregate amounts 4,760,502 3,166,027

Deferred tax asset
31.12.23
as restated
£   
Accelerated capital allowances (531,781 )
Tax losses carried forward 730,678
Other timing differences 161,902
360,799

Amounts owed by group undertakings are repayable on demand and interest free. No security has been provided in respect of these amounts.

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
as restated
£    £   
Trade creditors 1,015,322 841,727
Amounts owed to group undertakings 1,663,120 2,026,060
Tax 71,133 71,132
Social security and other taxes 21,768 28,295
VAT 494,960 451,179
Other creditors 54,179 57,863
Accruals and deferred income 1,442,718 1,503,593
4,763,200 4,979,849

Gojumpin Limited (Registered number: 09334235)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

15. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.12.24 31.12.23
as restated
£    £   
Within one year 2,090,084 2,090,084
Between one and five years 8,148,637 8,148,637
In more than five years 2,843,288 4,933,372
13,082,009 15,172,093

16. PROVISIONS FOR LIABILITIES
31.12.24 31.12.23
as restated
£    £   
Deferred tax
Accelerated capital allowances 559,251 -
Tax losses carried forward (286,650 ) -
Other timing differences (166,954 ) -
Other provisions 667,035 647,606
772,682 647,606

Deferred Other
tax provisions
£    £   
Balance at 1st January 2024
As previously reported (730,678 ) 647,606
Prior year adjustment 369,879 -
As restated (360,799 ) 647,606
Provided during year 466,446 -
Unwinding of discounted amount - 19,428
Balance at 31st December 2024 105,647 667,034

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the profit and loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the statement of financial position.

17. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.24 31.12.23
value: as restated
£    £   
1,512,922 Ordinary £0.10 151,292 151,292

Gojumpin Limited (Registered number: 09334235)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

18. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1st January 2024 (3,640,273 ) 6,693,183 3,052,910
Profit for the year 1,392,543 1,392,543
At 31st December 2024 (2,247,730 ) 6,693,183 4,445,453

19. PENSION COMMITMENTS

During the year, the company operated a defined contribution pension scheme through an external provider.

Employer contributions to the scheme for the year totalled £27,996 (2023 - £42,097).

Accrued pension contributions outstanding at the balance date totalled £6,064 (2023 - £5,885).

20. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

21. ULTIMATE CONTROLLING PARTY

The parent of the smallest group for which consolidated financial statements are drawn up of which this company is a member is Activeon AS, a company registered in Norway.

The parent of the largest group for which consolidated financial statements are drawn up of which this company is a member is Activeon AS, a company registered in Norway.

The registered office of the parent is Vollsveien 2a, 1366 Lysaker, Norway.