Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNo description of principal activity11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09347683 2024-01-01 2024-12-31 09347683 2023-01-01 2023-12-31 09347683 2024-12-31 09347683 2023-12-31 09347683 2023-01-01 09347683 c:Director1 2024-01-01 2024-12-31 09347683 d:PlantMachinery 2024-01-01 2024-12-31 09347683 d:PlantMachinery 2024-12-31 09347683 d:PlantMachinery 2023-12-31 09347683 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09347683 d:MotorVehicles 2024-01-01 2024-12-31 09347683 d:MotorVehicles 2024-12-31 09347683 d:MotorVehicles 2023-12-31 09347683 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09347683 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09347683 d:CurrentFinancialInstruments 2024-12-31 09347683 d:CurrentFinancialInstruments 2023-12-31 09347683 d:Non-currentFinancialInstruments 2024-12-31 09347683 d:Non-currentFinancialInstruments 2023-12-31 09347683 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09347683 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 09347683 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 09347683 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 09347683 d:ShareCapital 2024-12-31 09347683 d:ShareCapital 2023-12-31 09347683 d:RetainedEarningsAccumulatedLosses 2024-12-31 09347683 d:RetainedEarningsAccumulatedLosses 2023-12-31 09347683 c:OrdinaryShareClass1 2024-01-01 2024-12-31 09347683 c:OrdinaryShareClass1 2024-12-31 09347683 c:OrdinaryShareClass1 2023-12-31 09347683 c:OrdinaryShareClass2 2024-01-01 2024-12-31 09347683 c:OrdinaryShareClass2 2024-12-31 09347683 c:OrdinaryShareClass2 2023-12-31 09347683 c:FRS102 2024-01-01 2024-12-31 09347683 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09347683 c:FullAccounts 2024-01-01 2024-12-31 09347683 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09347683 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 09347683 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 09347683 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 09347683 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 09347683 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09347683










GARDENISTIC LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
GARDENISTIC LIMITED
REGISTERED NUMBER: 09347683

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
11,890
8,737

  
11,890
8,737

Current assets
  

Stocks
 5 
1,790
3,043

Debtors: amounts falling due within one year
 6 
12,089
16,837

Cash at bank and in hand
 7 
405
2,276

  
14,284
22,156

Current liabilities
  

Creditors: amounts falling due within one year
 8 
(43,110)
(46,442)

Net current liabilities
  
 
 
(28,826)
 
 
(24,286)

Total assets less current liabilities
  
(16,936)
(15,549)

Creditors: amounts falling due after more than one year
 9 
(1,735)
(3,535)

  

Net liabilities
  
(18,671)
(19,084)


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
(18,771)
(19,184)

  
(18,671)
(19,084)


Page 1

 
GARDENISTIC LIMITED
REGISTERED NUMBER: 09347683

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




James Anderson
Director

Date: 28 September 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
GARDENISTIC LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Gardenistic Limited is a private Company, limited by share capital and incorporated in England and Wales. 
The Company's registered office is 2 Communications Road, Greenham Business Park, Greenham, Newbury, Berkshire, RG19 6AB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Company has net liabilities of £18,671 (2023: £19,084). The director has indicated that they are willing to continue to provide funding to support the company, to enable the company to meet its third party liabilities as they fall due, therefore the accounts have been prepared on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
GARDENISTIC LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
25%
Motor vehicles
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
GARDENISTIC LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Page 5

 
GARDENISTIC LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 - 1).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 January 2024
20,622
32,000
52,622


Additions
5,739
-
5,739


Disposals
(884)
-
(884)



At 31 December 2024

25,477
32,000
57,477



Depreciation


At 1 January 2024
14,287
29,598
43,885


Charge for the year on owned assets
1,899
601
2,500


Disposals
(798)
-
(798)



At 31 December 2024

15,388
30,199
45,587



Net book value



At 31 December 2024
10,089
1,801
11,890



At 31 December 2023
6,335
2,402
8,737


5.


Stocks

2024
2023
£
£

Finished goods and goods for resale
1,790
3,043

1,790
3,043


Page 6

 
GARDENISTIC LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£

Trade debtors
7,122
12,032

Other debtors
420
-

Prepayments and accrued income
372
359

Deferred taxation
4,175
4,446

12,089
16,837



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
405
2,276

Less: bank overdrafts
-
(3,497)

405
(1,221)



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
-
3,497

Bank loans
1,800
2,266

Trade creditors
-
119

Other taxation and social security
1,323
3,583

Other creditors
37,992
35,077

Accruals and deferred income
1,995
1,900

43,110
46,442



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
1,735
3,535

1,735
3,535


Page 7

 
GARDENISTIC LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Deferred taxation




2024
2023


£

£






At beginning of year
4,446
4,580


Charged to profit or loss
(271)
(134)



At end of year
4,175
4,446

The deferred tax asset is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(2,973)
(2,185)

Tax losses carried forward
7,148
6,631

4,175
4,446


11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



50 (2023 - 50) Ordinary A shares of £1 each
50
50
50 (2023 - 50) Ordinary B shares of £1 each
50
50

100

100



12.


Related party transactions

At the year end the Company owed its director £25,363 (2023: £21,667). This amount is interest free and repayable upon demand.


13.


Controlling party

The Company is controlled by its director.


Page 8