Company Registration No. 09364613 (England and Wales)
Venator Broadcast Limited
Unaudited financial statements
for the year ended 31 December 2024
Pages for filing with the registrar
Venator Broadcast Limited
Contents
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
Venator Broadcast Limited
Statement of financial position
As at 31 December 2024
1
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1
1
Tangible assets
5
1,670
2,227
1,671
2,228
Current assets
Debtors
6
133,965
392,922
Cash at bank and in hand
59,578
43,611
193,543
436,533
Creditors: amounts falling due within one year
7
(612,432)
(342,006)
Net current (liabilities)/assets
(418,889)
94,527
Total assets less current liabilities
(417,218)
96,755
Provisions for liabilities
(418)
(217,255)
Net liabilities
(417,636)
(120,500)
Capital and reserves
Called up share capital
8
133
133
Share premium account
106,719
106,719
Profit and loss reserves
(524,488)
(227,352)
Total equity
(417,636)
(120,500)
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Venator Broadcast Limited
Statement of financial position (continued)
As at 31 December 2024
2
The financial statements were approved by the board of directors and authorised for issue on
30 September 2025
30 September 2025
and are signed on its behalf by:
Alexander Bonnet
Director
Company Registration No. 09364613
Venator Broadcast Limited
Statement of changes in equity
For the year ended 31 December 2024
3
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
133
106,719
55,552
162,404
Year ended 31 December 2023:
Loss and total comprehensive income
-
-
(282,904)
(282,904)
Balance at 31 December 2023
133
106,719
(227,352)
(120,500)
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
(297,136)
(297,136)
Balance at 31 December 2024
133
106,719
(524,488)
(417,636)
Venator Broadcast Limited
Notes to the financial statements
For the year ended 31 December 2024
4
1
Accounting policies
Company information
Venator Broadcast Limited is a private company limited by shares incorporated in England and Wales. The registered office is Wilson House, 2 Lorne Park Road, Bournemouth, Dorset, BH1 1JN.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. This is because the Company will continue to be supported by both the directors and other Company's within the group. Any amounts owed to group Company's will not be repayable until the Company is in a position to do so.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of recruitment business, and is shown net of VAT and other sales related taxes.
Turnover for permanent fee income is recognised when the individual commences their employment and contract fee income on the date the client witnesses the timesheet for work performed.
1.4
Intangible fixed assets - goodwill
Goodwill arising on the acquisition of subsidiary undertakings represents the excess of the fair value of the consideration over the fair value of the identifiable assets and liabilities acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Venator Broadcast Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
5
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Venator Broadcast Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
6
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Venator Broadcast Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
7
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.15
The company uses invoice financing for the majority of its invoices with full recourse in favour of the financing company. Amounts received from the financing company are recognised separately as current liabilities on the balance sheet. The finance charges together with other costs are recognised on an accruals basis and included in the profit and loss account as finance charges.
Venator Broadcast Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
8
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
4
6
3
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
23,032
Deferred tax
Origination and reversal of timing differences
88
(492)
Total tax charge
88
22,540
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
1
Amortisation and impairment
At 1 January 2024 and 31 December 2024
Carrying amount
At 31 December 2024
1
At 31 December 2023
1
The goodwill relates to the trade and assets of the Broadcast division purchased from Venator Capital Limited (formerly Venator Recruitment Limited), the ultimate parent company.
Venator Broadcast Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
9
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024 and 31 December 2024
6,633
Depreciation and impairment
At 1 January 2024
4,406
Depreciation charged in the year
557
At 31 December 2024
4,963
Carrying amount
At 31 December 2024
1,670
At 31 December 2023
2,227
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
90,464
125,498
Other debtors
43,501
267,424
133,965
392,922
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
299
17,915
Amounts owed to group undertakings
398,206
150,572
Corporation tax
47,401
43,973
Other taxation and social security
27,355
17,827
Other creditors
139,171
111,719
612,432
342,006
Included in other creditors, in the prior year, were balances drawn against the company's invoice financing facility. This amount was secured by way of a fixed and floating charge over the assets of the company. There was no such balance at the balance sheet date.
Venator Broadcast Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
10
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 1p each
10,000
10,000
100
100
Ordinary B shares of 1p each
3,333
3,333
33
33
13,333
13,333
133
133
All share classes rank Pari Passu in respect of dividend, voting and capital rights.
9
Parent company
The ultimate parent company is Venator Capital Limited (previously named Venator Recruitment Limited), a company registered in England & Wales. The registered address of the company is Wilson House, 2 Lorne Park Road, Bournemouth, Dorset, BH1 1JN.
The ultimate controlling party is Alexander Bonnet by virtue of his majority interest held in the share capital of Venator Capital Limited (previously named Venator Recruitment Limited).
2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2024.301No description of principal activityAlexander BonnetRebecca ClancyRebecca Clancy093646132024-01-012024-12-31093646132024-12-31093646132023-12-3109364613core:NetGoodwill2024-12-3109364613core:NetGoodwill2023-12-3109364613core:OtherPropertyPlantEquipment2024-12-3109364613core:OtherPropertyPlantEquipment2023-12-3109364613core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109364613core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109364613core:CurrentFinancialInstruments2024-12-3109364613core:CurrentFinancialInstruments2023-12-3109364613core:ShareCapital2024-12-3109364613core:ShareCapital2023-12-3109364613core:SharePremium2024-12-3109364613core:SharePremium2023-12-3109364613core:RetainedEarningsAccumulatedLosses2024-12-3109364613core:RetainedEarningsAccumulatedLosses2023-12-3109364613core:ShareCapital2022-12-3109364613core:SharePremium2022-12-3109364613core:RetainedEarningsAccumulatedLosses2022-12-3109364613core:ShareCapitalOrdinaryShares2024-12-3109364613core:ShareCapitalOrdinaryShares2023-12-3109364613bus:CompanySecretaryDirector12024-01-012024-12-3109364613core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31093646132023-01-012023-12-3109364613core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3109364613core:Goodwill2024-01-012024-12-3109364613core:FurnitureFittings2024-01-012024-12-3109364613core:UKTax2024-01-012024-12-3109364613core:UKTax2023-01-012023-12-3109364613core:NetGoodwill2023-12-3109364613core:OtherPropertyPlantEquipment2023-12-3109364613core:OtherPropertyPlantEquipment2024-01-012024-12-3109364613core:WithinOneYear2024-12-3109364613core:WithinOneYear2023-12-3109364613bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109364613bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109364613bus:FRS1022024-01-012024-12-3109364613bus:AuditExemptWithAccountantsReport2024-01-012024-12-3109364613bus:Director12024-01-012024-12-3109364613bus:Director22024-01-012024-12-3109364613bus:CompanySecretary12024-01-012024-12-3109364613bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP