Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false2024-01-01falsePublic house and bar2525falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09375926 2024-01-01 2024-12-31 09375926 2023-01-01 2023-12-31 09375926 2024-12-31 09375926 2023-12-31 09375926 c:Director1 2024-01-01 2024-12-31 09375926 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 09375926 d:Buildings d:ShortLeaseholdAssets 2024-12-31 09375926 d:Buildings d:ShortLeaseholdAssets 2023-12-31 09375926 d:FurnitureFittings 2024-01-01 2024-12-31 09375926 d:FurnitureFittings 2024-12-31 09375926 d:FurnitureFittings 2023-12-31 09375926 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09375926 d:OfficeEquipment 2024-01-01 2024-12-31 09375926 d:OfficeEquipment 2024-12-31 09375926 d:OfficeEquipment 2023-12-31 09375926 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09375926 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09375926 d:CurrentFinancialInstruments 2024-12-31 09375926 d:CurrentFinancialInstruments 2023-12-31 09375926 d:Non-currentFinancialInstruments 2024-12-31 09375926 d:Non-currentFinancialInstruments 2023-12-31 09375926 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09375926 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 09375926 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 09375926 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 09375926 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 09375926 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 09375926 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 09375926 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 09375926 d:ShareCapital 2024-12-31 09375926 d:ShareCapital 2023-12-31 09375926 d:RetainedEarningsAccumulatedLosses 2024-12-31 09375926 d:RetainedEarningsAccumulatedLosses 2023-12-31 09375926 c:FRS102 2024-01-01 2024-12-31 09375926 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09375926 c:FullAccounts 2024-01-01 2024-12-31 09375926 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09375926 d:WithinOneYear 2024-12-31 09375926 d:WithinOneYear 2023-12-31 09375926 d:BetweenOneFiveYears 2024-12-31 09375926 d:BetweenOneFiveYears 2023-12-31 09375926 d:MoreThanFiveYears 2024-12-31 09375926 d:MoreThanFiveYears 2023-12-31 09375926 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 09375926










DUCHESS BELLE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
DUCHESS BELLE LIMITED
REGISTERED NUMBER: 09375926

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,430,479
366,366

  
1,430,479
366,366

Current assets
  

Stocks
  
26,120
23,043

Debtors: Amounts falling due within one year
 5 
1,080,542
1,301,005

Cash at bank and in hand
  
111,416
83,861

  
1,218,078
1,407,909

Creditors: amounts falling due within one year
 6 
(369,228)
(274,939)

Net current assets
  
 
 
848,850
 
 
1,132,970

Total assets less current liabilities
  
2,279,329
1,499,336

Creditors: Amounts falling due after more than one year
 7 
(154,167)
(14,167)

  

Net assets
  
2,125,162
1,485,169


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
2,125,161
1,485,168

  
2,125,162
1,485,169


Page 1

 
DUCHESS BELLE LIMITED
REGISTERED NUMBER: 09375926
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D Evans
Director

Date: 29 September 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
DUCHESS BELLE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Duchess Belle Limited is a private company, limited by shares, domiciled in England and Wales, registered number 09375926. The registered office is Flat 201 The Listed Building, 350 The Highway, London, E1W 3HU. The trading address is 101 Battersea Park Road, London, SW8 4DS. 
The principal activity of the company is a public house and bar restaurant. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company has net current assets of £848,850 (2023: £1,132,970) and profits for the period
of £639,993 (2023: £563,221).
The directors have assessed, for the entity and its wider group, cash balances and budgets covering at least the 12 months following the date on which these accounts have been signed and believe that the accounts can, and should, be prepared on a going concern basis.

  
2.3

Turnover

Turnover represents revenue recognised in respect of food and drink sales to customers.
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

Page 3

 
DUCHESS BELLE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
straight line over the life of the lease
Fixtures and fittings
-
12.5% straight line
Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.7

Creditors

Short term creditors are measured at the transaction price.

 
2.8

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
DUCHESS BELLE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value. Any impairment loss is recognised immediately in profit or loss.

 
2.11

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.



3.


Employees

The average monthly number of employees, including directors, during the year was 25 (2023 - 25).

Page 5

 
DUCHESS BELLE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Short-term leasehold property
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
403,441
377,542
-
780,983


Additions
984,150
217,623
4,019
1,205,792



At 31 December 2024

1,387,591
595,165
4,019
1,986,775



Depreciation


At 1 January 2024
243,330
171,287
-
414,617


Charge for the year on owned assets
83,253
57,680
747
141,680



At 31 December 2024

326,583
228,967
747
556,297



Net book value



At 31 December 2024
1,061,008
366,198
3,272
1,430,478



At 31 December 2023
160,111
206,255
-
366,366

Page 6

 
DUCHESS BELLE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
19,148
35,085

Amounts owed by group undertakings
982,475
1,185,747

Other debtors
39,933
35,179

Prepayments and accrued income
38,986
44,994

1,080,542
1,301,005



6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
70,000
10,000

Trade creditors
104,641
77,209

Amounts owed to group undertakings
-
12,902

Corporation tax
5,645
50,118

Other taxation and social security
94,190
78,985

Other creditors
78,495
17,772

Accruals and deferred income
16,257
27,953

369,228
274,939



7.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
154,167
14,167


Page 7

 
DUCHESS BELLE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Loans


2024
2023
£
£

Amounts falling due within one year

Bank loans
70,000
10,000


70,000
10,000

Amounts falling due 1-2 years

Bank loans
64,167
10,000

Amounts falling due 2-5 years

Bank loans
90,000
4,167


90,000
4,167


224,167
24,167


Included in bank loans ia a loan from The Royal Bank of Scotland to assist with the development of public house premises at 101 Battersea Park Road, London and a debenture containing first ranking fixed and floating charges over all the current and future assets of the company.
Also included is a loan guaranteed by the UK Government as part of the Bounce Back Loan Scheme (BBLS).


9.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
73,775
73,775

Later than 1 year and not later than 5 years
295,100
295,100

Later than 5 years
147,550
221,325

516,425
590,200


10.


Related party transactions

The Company has taken advantage of exemptions from disclosing transactions with related companies under the provisions of Section 33 of Financial Reporting Standard 102. 

Page 8

 
DUCHESS BELLE LIMITED
 
 
Page 9