Rase Steels Construction and Civils Limited 09388478 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is roofing and cladding merchants Digita Accounts Production Advanced 6.30.9574.0 true 09388478 2024-01-01 2024-12-31 09388478 2024-12-31 09388478 bus:OrdinaryShareClass1 2024-12-31 09388478 core:RetainedEarningsAccumulatedLosses 2024-12-31 09388478 core:ShareCapital 2024-12-31 09388478 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 09388478 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 09388478 core:CurrentFinancialInstruments 2024-12-31 09388478 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09388478 core:Non-currentFinancialInstruments 2024-12-31 09388478 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 09388478 core:Goodwill 2024-12-31 09388478 core:ConstructionInProgressAssetsUnderConstruction 2024-12-31 09388478 core:FurnitureFittings 2024-12-31 09388478 core:LandBuildings core:LongLeaseholdAssets 2024-12-31 09388478 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 09388478 core:MotorVehicles 2024-12-31 09388478 core:PlantMachinery 2024-12-31 09388478 bus:SmallEntities 2024-01-01 2024-12-31 09388478 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09388478 bus:FilletedAccounts 2024-01-01 2024-12-31 09388478 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09388478 bus:RegisteredOffice 2024-01-01 2024-12-31 09388478 bus:Director1 2024-01-01 2024-12-31 09388478 bus:Director2 2024-01-01 2024-12-31 09388478 bus:Director3 2024-01-01 2024-12-31 09388478 bus:Director4 2024-01-01 2024-12-31 09388478 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 09388478 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09388478 core:Goodwill 2024-01-01 2024-12-31 09388478 core:ConstructionInProgressAssetsUnderConstruction 2024-01-01 2024-12-31 09388478 core:FurnitureFittings 2024-01-01 2024-12-31 09388478 core:LandBuildings 2024-01-01 2024-12-31 09388478 core:LandBuildings core:LongLeaseholdAssets 2024-01-01 2024-12-31 09388478 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09388478 core:LeaseholdImprovements 2024-01-01 2024-12-31 09388478 core:MotorCars 2024-01-01 2024-12-31 09388478 core:MotorVehicles 2024-01-01 2024-12-31 09388478 core:OfficeEquipment 2024-01-01 2024-12-31 09388478 core:OtherVehicles 2024-01-01 2024-12-31 09388478 core:PlantMachinery 2024-01-01 2024-12-31 09388478 countries:EnglandWales 2024-01-01 2024-12-31 09388478 2023-12-31 09388478 core:Goodwill 2023-12-31 09388478 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 09388478 core:FurnitureFittings 2023-12-31 09388478 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 09388478 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 09388478 core:MotorVehicles 2023-12-31 09388478 core:PlantMachinery 2023-12-31 09388478 2023-01-01 2023-12-31 09388478 2023-12-31 09388478 bus:OrdinaryShareClass1 2023-12-31 09388478 core:RetainedEarningsAccumulatedLosses 2023-12-31 09388478 core:ShareCapital 2023-12-31 09388478 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 09388478 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 09388478 core:CurrentFinancialInstruments 2023-12-31 09388478 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 09388478 core:Non-currentFinancialInstruments 2023-12-31 09388478 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 09388478 core:Goodwill 2023-12-31 09388478 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 09388478 core:FurnitureFittings 2023-12-31 09388478 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 09388478 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 09388478 core:MotorVehicles 2023-12-31 09388478 core:PlantMachinery 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09388478

Rase Steels Construction and Civils Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Rase Steels Construction and Civils Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Rase Steels Construction and Civils Limited

Company Information

Directors

R C Boulton

J Boulton

M P Boulton

C J Jackson

Registered office

Gallamore Industrial Estate
Gallamore Lane
Market Rasen
Lincolnshire
LN8 3HA

 

Rase Steels Construction and Civils Limited

(Registration number: 09388478)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

92,250

101,250

Tangible assets

5

1,584,709

1,373,809

 

1,676,959

1,475,059

Current assets

 

Stocks

6

208,000

214,000

Debtors

7

1,727,028

1,938,815

Cash at bank and in hand

 

637,711

397,607

 

2,572,739

2,550,422

Creditors: Amounts falling due within one year

8

(1,426,469)

(1,463,599)

Net current assets

 

1,146,270

1,086,823

Total assets less current liabilities

 

2,823,229

2,561,882

Creditors: Amounts falling due after more than one year

8

(399,341)

(444,492)

Provisions for liabilities

(322,540)

(278,509)

Net assets

 

2,101,348

1,838,881

Capital and reserves

 

Called up share capital

10

300

300

Retained earnings

2,101,048

1,838,581

Shareholders' funds

 

2,101,348

1,838,881

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Rase Steels Construction and Civils Limited

(Registration number: 09388478)
Balance Sheet as at 31 December 2024

Approved and authorised by the Board on 30 September 2025 and signed on its behalf by:
 

.........................................
R C Boulton
Director

.........................................
J Boulton
Director

.........................................
M P Boulton
Director

 

Rase Steels Construction and Civils Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital incorporated in England and Wales, registration number 9388478.

The address of its registered office is:
Gallamore Industrial Estate
Gallamore Lane
Market Rasen
Lincolnshire
LN8 3HA

These financial statements cover the individual entity, Rase Steels Construction and Civils Limited.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 including Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' subject to the departure detailed below.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest pound.

Departures from Companies Act requirements

No depreciation has been charged on freehold buildings as they are maintained to such a standard that their residual value is not less than their cost. Management have concluded that this does not affect the financial statements from showing a true and fair view. Apart from this departure the company has complied with the relevant accounting standards and legislation.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Rase Steels Construction and Civils Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as detailed below.

Asset class

Depreciation method and rate

Freehold property

No depreciation is charged

Tenant's improvements

Remaining life of the lease

Plant and machinery

15% reducing balance

Trailers

15% reducing balance

Motor vehicles

25% reducing balance

Office equipment

15% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the Company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for goods sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Rase Steels Construction and Civils Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Stocks

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 45 (2023 - 45).

 

Rase Steels Construction and Civils Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2024

180,000

180,000

At 31 December 2024

180,000

180,000

Amortisation

At 1 January 2024

78,750

78,750

Amortisation charge

9,000

9,000

At 31 December 2024

87,750

87,750

Carrying amount

At 31 December 2024

92,250

92,250

At 31 December 2023

101,250

101,250

 

Rase Steels Construction and Civils Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Tangible assets

Land and buildings
£

Tenant's improvements
£

Office equipment
 £

Trailers
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

254,610

23,691

49,746

71,958

1,147,374

487,718

2,035,097

Additions

39,273

-

12,531

-

333,075

71,307

456,186

Disposals

-

-

-

-

(40,044)

(7,870)

(47,914)

At 31 December 2024

293,883

23,691

62,277

71,958

1,440,405

551,155

2,443,369

Depreciation

At 1 January 2024

-

5,985

27,235

17,971

429,603

180,492

661,286

Charge for the year

-

2,053

4,123

8,098

117,191

84,707

216,172

Eliminated on disposal

-

-

-

-

(14,057)

(4,741)

(18,798)

At 31 December 2024

-

8,038

31,358

26,069

532,737

260,458

858,660

Carrying amount

At 31 December 2024

293,883

15,653

30,919

45,889

907,668

290,697

1,584,709

At 31 December 2023

254,610

17,706

22,510

53,986

717,771

307,226

1,373,809

 

Rase Steels Construction and Civils Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Stocks

2024
£

2023
£

Other inventories

208,000

214,000

7

Debtors

2024
£

2023
£

Trade debtors

1,064,549

1,315,493

Prepayments and accrued income

49,479

27,862

Other debtors

613,000

595,460

1,727,028

1,938,815

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Bank loans and overdraft

9

17,007

22,776

Trade creditors

 

827,810

742,577

Taxation and social security

 

259,564

421,264

Accruals and deferred income

 

58,836

50,590

Other creditors

 

263,252

226,392

 

1,426,469

1,463,599

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

399,341

444,492

Creditors include bank loans repayable by instalments of £109,055 (2023 - £93,675) due after more than five years.

Creditor amounts falling due within one year which security has been given includes bank loans of £6,719 (2023 - £12,741) and finance lease liabilities of £156,853 (2023 - £132,283).

Creditor amounts falling due after one year which security has been given includes bank loans of £141,901 (2023 - £149,242) and finance lease liabilities of £248,664 (2023 - £276,187).

The bank loan is secured by charges over the company's assets and personal guarantees given by the two of the company's directors. The finance lease liabilities are secured against the assets that they relate to.

 

Rase Steels Construction and Civils Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

150,677

168,305

Hire purchase contracts

248,664

276,187

399,341

444,492

Current loans and borrowings

2024
£

2023
£

Bank borrowings

17,007

22,776

Hire purchase contracts

156,853

132,283

Other borrowings

96,795

89,280

270,655

244,339

10

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

300

300

300

300

       

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £34,133 (2023 - £56,137).