Company registration number 09400619 (England and Wales)
UMBEL RESTAURANT GRP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
UMBEL RESTAURANT GRP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
UMBEL RESTAURANT GRP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,039,979
1,039,979
Current assets
Debtors
4
12,397
-
0
Cash at bank and in hand
67
-
0
12,464
-
0
Creditors: amounts falling due within one year
5
(698,897)
(505,694)
Net current liabilities
(686,433)
(505,694)
Total assets less current liabilities
353,546
534,285
Creditors: amounts falling due after more than one year
6
(344,145)
(531,778)
Net assets
9,401
2,507
Capital and reserves
Called up share capital
7
1,368
1,368
Profit and loss reserves
8,033
1,139
Total equity
9,401
2,507
UMBEL RESTAURANT GRP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr S A Ward
Director
Company registration number 09400619 (England and Wales)
UMBEL RESTAURANT GRP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Umbel Restaurant Grp Limited is a private company limited by shares incorporated in England and Wales. The registered office is L'Enclume, Cavendish Street, Cartmel, Grange-Over-Sands, LA11 6PZ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.2
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
No depreciation as the directors believe the cost of the assets is equal to their residual values

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

UMBEL RESTAURANT GRP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.3
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

1.6
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

As lessor

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.7
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

UMBEL RESTAURANT GRP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
4
4
3
Tangible fixed assets
Land and buildings
£
Cost
At 1 January 2024 and 31 December 2024
1,039,979
Depreciation and impairment
At 1 January 2024 and 31 December 2024
-
0
Carrying amount
At 31 December 2024
1,039,979
At 31 December 2023
1,039,979

 

4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
4,732
-
0
Other debtors
7,665
-
0
12,397
-
0
UMBEL RESTAURANT GRP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
196,907
208,707
Trade creditors
12,470
-
0
Amounts owed to group undertakings and undertakings in which the company has a participating interest
476,932
290,787
Taxation and social security
5,807
3,000
Other creditors
6,781
3,200
698,897
505,694
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
344,145
531,778

The bank loan liability of £196,907 (2023: £196,907) disclosed under creditors falling due within one year and £344,145 (2023: £531,778) disclosed under creditors falling due after more than one year are secured by a fixed and floating charge over the assets of the company.

7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary £0.10 of 10p each
6,630
6,630
663
663
B Ordinary £0.10 of 10p each
6,370
6,370
637
637
C Ordinary £0.10 of 10p each
684
684
68
68
13,684
13,684
1,368
1,368
8
Share premium account
9
Related party transactions
2024
2023
Amounts due to related parties
£
£
Other related parties
414,360
267,940
Other information

In accordance with section 33.1A of FRS102 the company is not required to disclose transactions entered into between two or more members of a group, provided that any subsidiary which is party to the transaction is wholly owned by such a member.

UMBEL RESTAURANT GRP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
10
Parent company

The parent company of Umbel Restaurant Grp Limited is Umbel Property Limited and its registered office is Gatehouse, The Square, Cartmel, Grange-Over-Sands, LA11 6QB.

2024-12-312024-01-01falsefalsefalse30 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr S N RoganMs P E TapsellMr S A WardMr C P Gallagher-York2025-09-30094006192024-01-012024-12-31094006192024-12-31094006192023-12-3109400619core:LandBuildings2024-12-3109400619core:LandBuildings2023-12-3109400619core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109400619core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109400619core:ShareCapital2024-12-3109400619core:ShareCapital2023-12-3109400619core:RetainedEarningsAccumulatedLosses2024-12-3109400619core:RetainedEarningsAccumulatedLosses2023-12-3109400619core:ShareCapitalOrdinaryShareClass12024-12-3109400619core:ShareCapitalOrdinaryShareClass12023-12-3109400619core:ShareCapitalOrdinaryShareClass22024-12-3109400619core:ShareCapitalOrdinaryShareClass22023-12-3109400619core:ShareCapitalOrdinaryShareClass32024-12-3109400619core:ShareCapitalOrdinaryShareClass32023-12-3109400619core:ShareCapitalOrdinaryShares2024-12-3109400619core:ShareCapitalOrdinaryShares2023-12-3109400619bus:Director32024-01-012024-12-3109400619core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-31094006192023-01-012023-12-3109400619core:LandBuildings2023-12-3109400619core:CurrentFinancialInstruments2024-12-3109400619core:CurrentFinancialInstruments2023-12-3109400619core:WithinOneYear2024-12-3109400619core:WithinOneYear2023-12-3109400619core:Non-currentFinancialInstruments2024-12-3109400619core:Non-currentFinancialInstruments2023-12-3109400619bus:OrdinaryShareClass12024-01-012024-12-3109400619bus:OrdinaryShareClass22024-01-012024-12-3109400619bus:OrdinaryShareClass32024-01-012024-12-3109400619bus:OrdinaryShareClass12024-12-3109400619bus:OrdinaryShareClass12023-12-3109400619bus:OrdinaryShareClass22024-12-3109400619bus:OrdinaryShareClass22023-12-3109400619bus:OrdinaryShareClass32024-12-3109400619bus:OrdinaryShareClass32023-12-3109400619bus:AllOrdinaryShares2024-12-3109400619bus:AllOrdinaryShares2023-12-3109400619bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109400619bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109400619bus:FRS1022024-01-012024-12-3109400619bus:AuditExemptWithAccountantsReport2024-01-012024-12-3109400619bus:Director12024-01-012024-12-3109400619bus:Director22024-01-012024-12-3109400619bus:Director42024-01-012024-12-3109400619bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP