Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falsefalseNo description of principal activitytrue2024-01-0155false 09492727 2024-01-01 2024-12-31 09492727 2023-04-01 2023-12-31 09492727 2024-12-31 09492727 2023-12-31 09492727 c:Director1 2024-01-01 2024-12-31 09492727 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 09492727 d:Buildings d:ShortLeaseholdAssets 2024-12-31 09492727 d:Buildings d:ShortLeaseholdAssets 2023-12-31 09492727 d:PlantMachinery 2024-01-01 2024-12-31 09492727 d:PlantMachinery 2024-12-31 09492727 d:PlantMachinery 2023-12-31 09492727 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09492727 d:OfficeEquipment 2024-01-01 2024-12-31 09492727 d:OfficeEquipment 2024-12-31 09492727 d:OfficeEquipment 2023-12-31 09492727 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09492727 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09492727 d:CurrentFinancialInstruments 2024-12-31 09492727 d:CurrentFinancialInstruments 2023-12-31 09492727 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09492727 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 09492727 d:ShareCapital 2024-12-31 09492727 d:ShareCapital 2023-12-31 09492727 d:RetainedEarningsAccumulatedLosses 2024-12-31 09492727 d:RetainedEarningsAccumulatedLosses 2023-12-31 09492727 c:FRS102 2024-01-01 2024-12-31 09492727 c:Audited 2024-01-01 2024-12-31 09492727 c:FullAccounts 2024-01-01 2024-12-31 09492727 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09492727 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09492727 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 09492727









IG PANDA OPCO LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
 IG PANDA OPCO LIMITED
REGISTERED NUMBER: 09492727

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
-
95,110

  
-
95,110

Current assets
  

Debtors: amounts falling due within one year
 5 
1,448,838
1,406,549

Cash at bank and in hand
 6 
40,047
139,684

  
1,488,885
1,546,233

Creditors: amounts falling due within one year
 7 
(2,160,056)
(2,211,814)

Net current liabilities
  
 
 
(671,171)
 
 
(665,581)

Total assets less current liabilities
  
(671,171)
(570,471)

  

Net liabilities
  
(671,171)
(570,471)


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
(671,173)
(570,473)

  
(671,171)
(570,471)


Page 1

 
 IG PANDA OPCO LIMITED
REGISTERED NUMBER: 09492727
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




B Edgar
Director

Date: 30 September 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
 IG PANDA OPCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

IG Panda Opco Limited is a private company, limited by shares, incorporated in the United Kingdom and registered in England and Wales. The company's registered office address and the principal place of business address is 73 Maygrove Road, London, NW6 2EG.
The financial statements are presented in GBP, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis. The company is dependent on the directors and shareholders for financial support, which the directors are confident will continue for a period of at least another 12 months following the approval of these financial statements.
As at 31 December 2024, the company had net liabilities of £671,171. The directors and shareholders have indicated their present intention to provide adequate finance to enable the company to continue in operational existence, and on this basis the directors consider it appropriate to prepare the financial statements on the going concern basis.
The financial statements do not reflect any adjustments that would result from a withdrawal of financial support by the directors and shareholders.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
 IG PANDA OPCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
20%
Plant and machinery
-
20%
Office equipment
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
 IG PANDA OPCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2023 - 5).

Page 5

 
 IG PANDA OPCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Office equipment
Total

£
£
£
£





At 1 January 2024
1,221,808
143,949
180
1,365,937


Disposals
(1,221,808)
(143,949)
(180)
(1,365,937)



At 31 December 2024

-
-
-
-





At 1 January 2024
1,131,372
139,393
63
1,270,828


Charge for the year on owned assets
43,020
1,876
36
44,932


Disposals
(1,174,392)
(141,269)
(99)
(1,315,760)



At 31 December 2024

-
-
-
-



Net book value



At 31 December 2024
-
-
-
-



At 31 December 2023
90,436
4,557
117
95,110


5.


Debtors

As restated
2024
2023
£
£


Trade debtors
-
100,328

Amounts owed by group undertakings
246,700
130,000

Other debtors
1,199,660
1,165,122

Prepayments and accrued income
2,478
11,099

1,448,838
1,406,549


Page 6

 
 IG PANDA OPCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
40,047
139,684

40,047
139,684



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
130,809
6,305

Amounts owed to group undertakings
2,023,683
2,025,424

Corporation tax
-
39,614

Other taxation and social security
-
42,981

Other creditors
-
2,298

Accruals and deferred income
5,564
95,192

2,160,056
2,211,814



8.


Prior year adjustment

A prior year adjustment has been made to correctly reflect the amounts owed by group undertakings. The impact of this adjustment is a decrease in amounts owed by group undertakings and an increase in other debtors.


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £634 (2023: £2,333). Contributions totalling £nil (2023: £2,298) were payable to the fund at the balance sheet date and are included in creditors.


10.


Controlling party

The immediate parent company is Interland Commercial Properties Limited, a company registered in England and Wales.

Page 7

 
 IG PANDA OPCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 30 September 2025 by Nicholas Newman (Senior Statutory Auditor) on behalf of Harris & Trotter LLP.

 
Page 8