Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31363truetruetruetruetrue2024-01-01falseConstruction of roads and motorways395falsefalse 09508670 2024-01-01 2025-03-31 09508670 2023-01-01 2023-12-31 09508670 2025-03-31 09508670 2023-12-31 09508670 2023-01-01 09508670 c:Director1 2024-01-01 2025-03-31 09508670 c:Director2 2024-01-01 2025-03-31 09508670 c:Director3 2024-01-01 2025-03-31 09508670 c:RegisteredOffice 2024-01-01 2025-03-31 09508670 c:Agent1 2024-01-01 2025-03-31 09508670 d:CurrentFinancialInstruments 2025-03-31 09508670 d:CurrentFinancialInstruments 2023-12-31 09508670 d:Non-currentFinancialInstruments 2025-03-31 09508670 d:Non-currentFinancialInstruments 2023-12-31 09508670 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 09508670 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 09508670 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 09508670 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 09508670 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 09508670 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 09508670 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 09508670 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 09508670 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 09508670 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-12-31 09508670 d:UKTax 2024-01-01 2025-03-31 09508670 d:UKTax 2023-01-01 2023-12-31 09508670 d:ShareCapital 2024-01-01 2025-03-31 09508670 d:ShareCapital 2025-03-31 09508670 d:ShareCapital 2023-12-31 09508670 d:ShareCapital 2023-01-01 09508670 d:RetainedEarningsAccumulatedLosses 2024-01-01 2025-03-31 09508670 d:RetainedEarningsAccumulatedLosses 2025-03-31 09508670 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 09508670 d:RetainedEarningsAccumulatedLosses 2023-12-31 09508670 d:RetainedEarningsAccumulatedLosses 2023-01-01 09508670 c:OrdinaryShareClass1 2024-01-01 2025-03-31 09508670 c:OrdinaryShareClass1 2025-03-31 09508670 c:OrdinaryShareClass1 2023-12-31 09508670 c:OrdinaryShareClass2 2024-01-01 2025-03-31 09508670 c:OrdinaryShareClass2 2025-03-31 09508670 c:OrdinaryShareClass2 2023-12-31 09508670 c:OrdinaryShareClass3 2024-01-01 2025-03-31 09508670 c:OrdinaryShareClass3 2025-03-31 09508670 c:OrdinaryShareClass3 2023-12-31 09508670 c:OrdinaryShareClass4 2024-01-01 2025-03-31 09508670 c:OrdinaryShareClass4 2025-03-31 09508670 c:OrdinaryShareClass4 2023-12-31 09508670 c:OrdinaryShareClass5 2024-01-01 2025-03-31 09508670 c:OrdinaryShareClass5 2025-03-31 09508670 c:OrdinaryShareClass5 2023-12-31 09508670 c:FRS102 2024-01-01 2025-03-31 09508670 c:Audited 2024-01-01 2025-03-31 09508670 c:FullAccounts 2024-01-01 2025-03-31 09508670 c:PrivateLimitedCompanyLtd 2024-01-01 2025-03-31 09508670 2 2024-01-01 2025-03-31 09508670 e:PoundSterling 2024-01-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 09508670









MARLBOROUGH MCDONALD LTD









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 MARCH 2025

 
MARLBOROUGH MCDONALD LTD
 
 
COMPANY INFORMATION


Directors
M J Revell 
J A Revell 
W D Blostone 




Registered number
09508670



Registered office
Woolf House, 15 Regiment Business Park
Eagle Way

Chelmsford Garden

Chelmsford

Essex

CM3 3FY




Independent auditors
Barnes Roffe Audit Limited
Chartered Accountants & Statutory Auditor

1st Floor

73-81 Southwark Bridge Road

London

SE1 0NQ




Bankers
National Westminster Bank Plc
403 Bethnal Green Road

London

E2 0AF





 
MARLBOROUGH MCDONALD LTD
 

CONTENTS



Page
Strategic Report
 
1
Directors' Report
 
2 - 4
Independent Auditors' Report
 
5 - 8
Statement of Comprehensive Income
 
9
Balance Sheet
 
10
Statement of Changes in Equity
 
11
Notes to the Financial Statements
 
12 - 20


 
MARLBOROUGH MCDONALD LTD
 
 
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 MARCH 2025

Introduction
 
The directors present their strategic report for the period ended 31 March 2025.

Principal activities and review of business
 
The principal activity of the company in the period under review was that of providing labour services to group companies within the civil engineering industry.
The company has achieved an increase in turnover from £24.49m to £32.44m, however pre tax profit decreased from £547k to £270k. Net assets increased from £7.7k to £20.8k.
Marlborough McDonald Limited provides services to Marlborough Highways Limited in connection with contracts with several London boroughs as well as local authority councils in the South East. 

Principal risks and uncertainties
 
The principal risk and uncertainty is the economic climate which has affected budgets available to local authorities.

Financial risk
 
The company uses various financial instruments to measure and monitor performance which include cash, trade debtors, amounts recoverable on contracts and trade creditors that arise directly from its operations. The main purpose of these financial metrics are to optimise finance for the company's operations. The existence of financial challenges, which are monitored by management, exposes the company to a number of financial risks, which are described in more detail below.
Marlborough McDonald Limited only trades as an internal supply chain partner to Marlborough Highways Limited and is therefore dependent on that business for its work.
Credit risk
The company's principal financial assets are cash, trade debtors and amounts recoverable on contracts. The associated credit risk is limited as the company's clients are group companies.
In order to manage credit risk, the financial controller and directors regularly review the debtors position and the finance department works to formalise procedures for dealing with customers.
Liquidity risk
The company seeks to manage financial risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash in assets both safely and profitably. 
The company's policy throughout the year has been to achieve this objective through senior management's dayto day involvement in business decisions rather than through setting maximum or minimum liquidity ratios.


This report was approved by the board on 30 September 2025 and signed on its behalf.



M J Revell
Director

Page 1

 
MARLBOROUGH MCDONALD LTD
 
 
 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2025

The directors present their report and the financial statements for the period ended 31 March 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the period, after taxation, amounted to £212,326 (2023 - £399,623).

Directors

The directors who served during the period were:

M J Revell 
J A Revell 
W D Blostone 

Page 2

 
MARLBOROUGH MCDONALD LTD
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025

Engagement with employees

Our vision is to "be the people that people want to work with," and we know that to achieve this vision, effective communication and engagement with our employees are crucial. We believe that our people are central to the success of our business, and we know that shared success depends on maintaining a positive, inclusive culture. By ensuring that everyone has a voice, we enhance both our organisational culture and overall productivity.
Quest is our company intranet, where we share regular news stories with all employees, along with updates on company performance, details and feedback on work completed across our Contracts, health and safety alerts, and general employee communications. Developed in-house and bespoke to Marlborough, Quest is easily accessible to all employees via desktop or mobile, allowing those working on the road to stay connected effortlessly.
We are proud of our commitment to ensuring that all employee feedback is treated with respect. Our executive board actively listens and takes action to address concerns identified through employee surveys, performance management processes, employee forums attended by our Managing Director, monthly supervisor briefings, and company-wide away days. This ensures that everyone, regardless of their role, is involved in shaping the future of the company.
Recently, our employees helped review and refresh our company values, with input gathered through surveys and focus groups. Additionally, when developing our new employee benefits, we sought feedback to improve our healthcare cash-back plan, demonstrating our belief that our people matter and that we value their input.
Our Managing Director also delivers fantastic company-wide quarterly updates, sharing insights into financial performance, key projects, and future growth plans for the business. These updates provide employees with a clear understanding of the company’s direction and performance, whatever their role in the business.
We have a robust performance management process in place, which encourages good conversations about individual performance and development to drive continuous improvement. This year, we plan to further embed this by aligning our strategic business objectives to individual performance objectives and measures.
The wellbeing and safety of our people are at the heart of our operations. We are fully dedicated to promoting an inclusive working environment where everyone can thrive. We adhere to equal opportunity policies throughout the recruitment, selection, training, and development stages for all employees, including those with disabilities.
Employees are recruited solely based on work criteria and their abilities and individual merit. Reasonable adjustments to the recruitment process are made as required to ensure that no applicant is disadvantaged because of a disability.
We are fully committed to ensuring we are responsive to the changing needs of our employees. Should any employee become disabled during their employment with us, we will actively retrain them and make reasonable adjustments, where possible, to enable them to remain within our employment.
We also work in partnership with our suppliers and customers, ensuring their concerns are addressed swiftly by our management team. Through open communication, we strengthen our relationships and create shared success for everyone involved.
As we look to the future, we remain focused on enhancing our business offerings and diversifying our services to meet the evolving needs of the highways and transportation sector, continuously delivering quality and industry-leading results.


Page 3

 
MARLBOROUGH MCDONALD LTD
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditors

After the year end Barnes Roffe LLP resigned as auditors due to the transfer of its audit business and its successor Barnes Roffe Audit Limited was appointed by the directors under s485 Companies Act 2006. 

This report was approved by the board on 30 September 2025 and signed on its behalf.
 





M J Revell
Director

Page 4

 
MARLBOROUGH MCDONALD LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MARLBOROUGH MCDONALD LTD
 

Opinion


We have audited the financial statements of Marlborough McDonald Ltd (the 'Company') for the period ended 31 March 2025, which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2025 and of its profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
MARLBOROUGH MCDONALD LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MARLBOROUGH MCDONALD LTD (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
MARLBOROUGH MCDONALD LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MARLBOROUGH MCDONALD LTD (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities,
including fraud and non-compliance with law and regulations, was as follows:
• The engagement partner ensured that the engagement team collectively had the appropriate
competence, capabilities and skills to identify or recognise non-compliance with applicable laws and
regulations;
• We identified the laws and regulations applicable to the company through discussion with directors and
other management, and from our commercial knowledge and experience of the relevant sector;
• The specific laws and regulations which we considered may have a direct material effect on the financial
statements or the operations of the company, are as follows;
o Companies Act 2006.
o FRS102.
o ISO standards.
o Health and Safety legislation.
o Employment legislation
o Tax legislation
o ISO 9001
• We assessed the extent of compliance with the laws and regulations identified above through making
enquiries of management, reviewing board minutes and inspecting legal correspondence
• Laws and regulations were communicated within the audit team at the planning meeting, and during the
audit as any further laws and regulation were identified. The audit team remained alert to instances of non
compliance throughout the audit.
We assessed the susceptibility of the company’s financial statements to material misstatement, including
obtaining an understanding of how fraud might occur by:
• Making enquires of management as to where they consider there was susceptibility to fraud and their
knowledge of actual suspected and alleged fraud;
• Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and
regulations;
• Reviewing the financial statements and testing the disclosures against supporting documentation;
• Performing analytical procedures to identify any unusual or unexpected trends or anomalies;
• Inspecting and testing journal entries to identify unusual or unexpected transactions;
• Assessing whether judgement and assumptions made in determining significant accounting estimates,
including stock provisions, were indicative of management bias; and
• Investigating the rationale behind significant transactions, or transactions that are unusual or outside the
company's usual course of business.
The areas that we identified as being susceptible to misstatement through fraud were:
• Management bias in the estimates and judgements made;
• Management override of controls; and
• Posting of unusual journals or transactions
 
Page 7

 
MARLBOROUGH MCDONALD LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MARLBOROUGH MCDONALD LTD (CONTINUED)


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including
those leading to a material misstatement in the financial statements or non-compliance with regulation. This
risk increases the more that compliance with a law or regulation is removed from the events and transactions
reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.
The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves
intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Duncan Stannett (Senior Statutory Auditor)
for and on behalf of
Barnes Roffe Audit Limited
Chartered Accountants
Statutory Auditor
1st Floor
73-81 Southwark Bridge Road
London
SE1 0NQ

 
Date: 
30 September 2025
Page 8

 
MARLBOROUGH MCDONALD LTD
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 MARCH 2025

31 March
31 December
2025
2023
Note
£
£

  

Turnover
 3 
32,446,342
24,496,441

Cost of sales
  
(19,073,953)
(14,302,146)

Gross profit
  
13,372,389
10,194,295

Administrative expenses
  
(13,074,717)
(9,648,959)

Operating profit
  
297,672
545,336

Interest receivable and similar income
 6 
-
1,266

Interest payable and similar expenses
 7 
(27,362)
-

Profit before tax
  
270,310
546,602

Tax on profit
 8 
(57,984)
(146,979)

Profit for the financial period
  
212,326
399,623

There were no recognised gains and losses for 2025 or 2023 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2025 (2023:£NIL).

The notes on pages 12 to 20 form part of these financial statements.

Page 9

 
MARLBOROUGH MCDONALD LTD
REGISTERED NUMBER: 09508670

BALANCE SHEET
AS AT 31 MARCH 2025

31 March
31 December
2025
2023
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 9 
2,659,896
3,177,929

Cash at bank and in hand
 10 
247
-

  
2,660,143
3,177,929

Creditors: amounts falling due within one year
 11 
(978,641)
(1,411,808)

Net current assets
  
 
 
1,681,502
 
 
1,766,121

Total assets less current liabilities
  
1,681,502
1,766,121

Creditors: amounts falling due after more than one year
 12 
(1,661,391)
(1,758,336)

  

Net assets
  
20,111
7,785


Capital and reserves
  

Called up share capital 
 14 
1,947
2,000

Profit and loss account
  
18,164
5,785

  
20,111
7,785


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2025.




M J Revell
Director

The notes on pages 12 to 20 form part of these financial statements.

Page 10

 
MARLBOROUGH MCDONALD LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024
2,000
5,785
7,785



Profit for the period
-
212,326
212,326

Dividends
-
(200,000)
(200,000)

Purchase of own shares
-
53
53

Shares cancelled during the period
(53)
-
(53)


At 31 March 2025
1,947
18,164
20,111



STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
2,000
6,162
8,162



Profit for the year
-
399,623
399,623

Dividends
-
(400,000)
(400,000)


At 31 December 2023
2,000
5,785
7,785


The notes on pages 12 to 20 form part of these financial statements.

Page 11

 
MARLBOROUGH MCDONALD LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

1.


General information

Marlborough McDonald Ltd is a private company limited by shares and incorporated in England and
Wales. The address of the registered office is Woolf House, 15 Regiment Business Park, Eagle Way, Chelmsford Garden, Chelmsford, CM3 3FY. The company's principal activity continues to be that of providing labour services to group companies within the civil engineering industry.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Marlborough Highways Group Limited as at 31 December 2023 and these financial statements may be obtained from Companies House.

Page 12

 
MARLBOROUGH MCDONALD LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 13

 
MARLBOROUGH MCDONALD LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Turnover

The whole of the turnover is attributable to the main course of business.

All turnover arose within the United Kingdom.

Page 14

 
MARLBOROUGH MCDONALD LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

4.


Employees

Staff costs, including directors' remuneration, were as follows:


31 March
31 December
2025
2023
£
£

Wages and salaries
27,973,905
20,846,638

Social security costs
3,199,969
2,394,237

Pension costs
896,420
670,462

32,070,294
23,911,337


The average monthly number of employees, including directors, during the year was 395 (2023 - 363).


5.


Directors' remuneration

31 March
31 December
2025
2023
£
£

Directors' emoluments
1,695,103
1,244,908

Company contributions to defined contribution pension schemes
52,031
37,583

1,747,134
1,282,491


The highest paid director received remuneration of £622,021 (2023 - £528,652).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £18,353 (2023 - £15,724).


6.


Interest receivable

31 March
31 December
2025
2023
£
£


Other interest receivable
-
1,266

-
1,266

Page 15

 
MARLBOROUGH MCDONALD LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

7.


Interest payable and similar expenses

31 March
31 December
2025
2023
£
£


Bank interest payable
27,362
-

27,362
-


8.


Taxation


31 March
31 December
2025
2023
£
£

Corporation tax


Current tax on profits for the year
57,984
144,920

Adjustments in respect of previous periods
-
2,059


Total current tax
57,984
146,979

Factors affecting tax charge for the period/year

There were no factors that affected the tax charge for the period/year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  25 (2023 - 25%).



Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 16

 
MARLBOROUGH MCDONALD LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

9.


Debtors

31 March
31 December
2025
2023
£
£


Amounts owed by group undertakings
2,103,219
2,822,753

Other debtors
556,677
355,176

2,659,896
3,177,929



10.


Cash and cash equivalents

31 March
31 December
2025
2023
£
£

Cash at bank and in hand
247
-

Less: bank overdrafts
-
(46,730)

247
(46,730)


Page 17

 
MARLBOROUGH MCDONALD LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

11.


Creditors: Amounts falling due within one year

31 March
31 December
2025
2023
£
£

Bank overdrafts
-
46,730

Bank loans
78,940
102,007

Amounts owed to group undertakings
-
131,043

Corporation tax
95,954
143,654

Other taxation and social security
772,522
840,039

Other creditors
31,225
148,335

978,641
1,411,808


The following liabilities were secured:

31 March
31 December
2025
2023
£
£



Bank loan and overdrafts
1,740,331
1,860,343

1,740,331
1,860,343

Details of security provided:

Secured assets
The bank has a debenture including a fixed charge over all present freehold and leasehold property;
first fixed charge over book and other debts, chattels, goodwill and uncalled capital, both present and
future; and first floating charge over all assets and undertakings both present and future dated 13 June
2016.


12.


Creditors: Amounts falling due after more than one year

31 March
31 December
2025
2023
£
£

Bank loans
1,661,391
1,758,336

1,661,391
1,758,336


Page 18

 
MARLBOROUGH MCDONALD LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

13.


Loans


Analysis of the maturity of loans is given below:


31 March
31 December
2025
2023
£
£

Amounts falling due within one year

Bank loans
78,940
102,007

Amounts falling due 1-2 years

Bank loans
85,357
1,758,336

Amounts falling due 2-5 years

Bank loans
300,012
-

Amounts falling due after more than 5 years

Bank loans
1,276,022
-

1,740,331
1,860,343



14.


Share capital

31 March
31 December
2025
2023
£
£
Allotted, called up and fully paid



1,017 (2023 - 1,017) Ordinary A shares of £1.00 each
1,017
1,017
130 (2023 - 130) Ordinary B shares of £1.00 each
130
130
399 (2023 - 399) Ordinary C shares of £1.00 each
399
399
1 (2023 - 1) Ordinary D share of £1.00
1
1
399 (2023 - 399) Ordinary E shares of £1.00 each
399
399
1 (2023 - 1) Ordinary F share of £1.00
1
1
0 (2023 - 49) Ordinary G shares of £1.00 each
-
49
0 (2023 - 1) Ordinary H shares of £1.00 each
-
1
0 (2023 - 1) Ordinary I shares of £1.00 each
-
1
0 (2023 - 1) Ordinary J shares of £1.00 each
-
1
0 (2023 - 1) Ordinary K shares of £1.00 each
-
1

1,947

2,000

During the year, 53 shares were called for nominal value. 


Page 19

 
MARLBOROUGH MCDONALD LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

15.


Contingent liabilities

A guarantee exists in favour of the group's bankers to cover bank borrowings of certain companies. At 31 March 2025 the net potential exposure in respect of this guarantee was £4,462,039 (2023: £4,462,039). The figure is in respect of the gross borrowings and does not take into account the underlying assets of the respective group companies.


16.


Pension commitments

The company operates defined contributions pension schemes. The assets of the schemes are held separately from those of the company in independently administered funds. The pension cost charge represents contributions payable by the company to the funds and amounted to £896,420 (2023: £670,462).


17.


Transactions with directors

Included within debtors due within one year are balances owed from the directors amounting to £475,833       (2023: £208,741). These balances were repaid post year end. 


18.


Related party transactions

In accordance with FRS 102 Section 33 the Company has taken advantage of the exemption from the disclosure of transactions with the other wholly owned members of the group. The Company’s results form part of the consolidated financial statements prepared by its ultimate parent, Marlborough Highways Group Limited. The consolidated financial statements can be obtained from the Company at Woolf House, 15 Regiment Business Park, Chelmsford, CM3 3FY.


19.


Controlling party

Marlborough Highways Group Limited is regarded by the directors as being the company's ultimate parent company with signifcant control.

 
Page 20